Financials · ADAG

Adagene Inc. (ADAG) financials

For fiscal 2025 (ended Dec 31, 2025), Adagene Inc. reported $7.67M of revenue and -$17.61M of net income.

Revenue, FY2025
$7.67M
Revenue growth, YoY
+7332.8%
Net income, FY2025
-$17.61M
Net margin
-229.6%
Free cash flow, FY2025
-$15.67M
EPS, diluted, FY2025
-$0.30
Cash
$74.52M
Total debt
$6.12M
P/S
18.25
Market cap
$140.0M
Annual revenue$7.67M
FY2018FY2025
Annual net income-$17.61M
FY2018FY2025
Annual free cash flow-$15.67M
FY2018FY2025

ADAG revenue and earnings growth

ADAG revenueFY2025$7.67M

FY YoY
74x
5Y CAGR
+61.4%

ADAG revenue was $7.67M for fiscal 2025 (ended Dec 31, 2025), up about 74-fold from fiscal 2024. Compound annual growth was +61.4% over 5 years. It rose in 4 of the last 7 fiscal years.

ADAG net incomeFY2025-$17.61M

ADAG net income was -$17.61M for fiscal 2025 (ended Dec 31, 2025), compared with -$33.42M in fiscal 2024.

ADAG EPSFY2025-$0.30

ADAG diluted EPS was -$0.30 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.59 in fiscal 2024.

ADAG free cash flowFY2025-$15.67M

ADAG free cash flow was -$15.67M for fiscal 2025 (ended Dec 31, 2025), compared with -$29.73M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Revenue$7.67M$103.2K$18.11M$9.29M$10.18M$700.9K$480.0K$1.51M
Research and development$22.03M$28.78M$36.64M$81.34M$68.10M$33.54M$16.21M$16.08M
Selling, general and admin$7.08M$7.27M$8.67M$11.87M$14.44M$10.31M$3.44M$2.77M
Operating income-$21.44M-$35.95M-$23.72M-$83.92M-$72.36M-$43.15M-$19.17M-$17.33M
Interest expense$463.1K$851.9K$1.11M$693.3K$363.8K$202.2K$138.1K$91.1K
Pre-tax income-$17.91M-$33.44M-$17.25M-$79.51M-$71.48M-$42.40M-$16.43M-$15.27M
Income tax-$297.9K-$17.6K$1.69M$459.1K$1.70M---
Net income-$17.61M-$33.42M-$18.95M-$79.97M-$73.18M-$42.40M-$16.43M-$15.27M
EPS, basic-$0.30-$0.59-$0.35-$1.48-$1.46-$2.67-$1.10-$0.94
EPS, diluted-$0.30-$0.59-$0.35-$1.48-$1.46-$2.67-$1.10-$0.94
Diluted shares59.0M56.3M54.7M54.1M50.0M16.0M15.2M15.2M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Cash and equivalents$74.52M$85.19M$109.93M$143.76M$174.39M$75.15M$92.53M$16.06M
Short-term investments$0$0$0---$8.00M-
Receivables----$3.00M-$480.0K-
Current assets$77.38M$87.78M$113.44M$149.32M$185.95M$79.10M$103.92M-
Total assets$78.26M$89.27M$115.73M$152.40M$189.51M$84.26M$105.89M-
Current liabilities$25.17M$38.18M$31.46M$55.08M$29.82M$16.15M$7.18M-
Short-term debt$4.98M$17.79M$8.40M$13.62M$4.50M$5.02M$1.04M-
Long-term debt$1.14M$417.3K$13.54M$14.15M$2.99M$2.97M$1.52M-
Total debt$6.12M$18.21M$21.94M$27.77M$7.49M$7.98M$2.56M-
Total liabilities$26.36M$38.74M$45.17M$69.31M$32.95M$19.20M$8.70M-
Shareholders' equity$35.35M$50.52M$70.56M$83.09M$156.56M-$89.39M-$57.01M-$41.03M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Operating cash flow-$15.66M-$29.70M-$28.45M-$48.61M-$43.41M-$28.53M-$18.15M-$14.26M
Capital expenditures$17.1K$33.6K$85.0K$690.9K$2.51M$935.2K$151.8K$514.7K
Free cash flow-$15.67M-$29.73M-$28.54M-$49.30M-$45.92M-$29.46M-$18.31M-$14.78M
Investing cash flow$476.8K$1.11M-$77.4K-$686.0K-$2.51M$7.07M$24.86M-$29.51M
Financing cash flow$4.45M$3.77M-$5.37M$17.82M$145.36M$4.44M$69.69M$51.06M
Share repurchases---$3.98M$2.36M---
Stock-based compensation$3.74M$4.91M$7.27M$10.52M$18.68M$10.13M$611.7K$126.5K
Depreciation and amortization$438.9K$723.0K$980.1K$1.15M$1.13M$858.4K$816.7K$909.0K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Revenue growth, YoY7332.8%-99.4%94.9%-8.7%1351.7%46.0%-68.2%-
Operating margin-279.5%-34835.4%-131.0%-903.1%-711.2%-6156.5%-3993.7%-1147.1%
Net margin-229.6%-32386.4%-104.6%-860.6%-719.2%-6048.9%-3423.4%-1010.2%
Free cash flow margin-204.3%-28811.4%-157.6%-530.6%-451.3%-4203.8%-3813.6%-978.0%
Return on equity-49.8%-66.2%-26.9%-96.2%-46.7%---
Return on assets-22.5%-37.4%-16.4%-52.5%-38.6%-50.3%-15.5%-
Current ratio3.072.303.612.716.244.9014.47-
Debt to equity0.170.360.310.330.05---

Source: XBRL data Adagene Inc. files with the SEC, latest filing dated Apr 1, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

ADAG peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
ADAG$7.67M+7332.8%-$17.61M-229.6%$140.0M
LLY$86.46B+45.5%$27.58B31.9%$1.33T
JNJ$99.33B+7.8%$16.09B16.2%$679.13B
ABBV$66.01B+10.7%$10.34B15.7%$518.44B
MRK$67.38B+4.9%$2.45B3.6%$366.73B
NVS$54.53B+8.4%$13.98B25.6%$312.35B
AZN$58.74B+8.6%$10.22B17.4%$293.69B
ABT$48.23B+10.0%$4.70B9.7%$191.40B
NVODKK 309.06B+6.4%DKK 102.43B33.1%$183.23B

ADAG FAQ

8 questions
  • What is ADAG revenue?
    Adagene Inc. (ADAG) reported $7.67M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 7332.8% from the year before.
  • Is ADAG profitable?
    No. Adagene Inc. reported a net loss of $17.61M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does ADAG have?
    Adagene Inc. reported $74.52M in cash and cash equivalents and $6.12M of debt on its most recent balance sheet in SEC filings.
  • How fast is ADAG revenue growing?
    Adagene Inc.'s revenue changed 74x in fiscal 2025, to $7.67M. Its compound annual growth rate was +61.4% over 5 years.
  • What is ADAG free cash flow?
    Adagene Inc. generated -$15.67M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -$15.66M less capital expenditures.
  • What is ADAG earnings per share?
    Diluted earnings per share were -$0.30 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did ADAG last report financial results?
    The latest statements here come from Adagene Inc.'s 20-F filed on Apr 1, 2026, covering the period ended Dec 31, 2025.
  • Where does this ADAG financial data come from?
    Quantisnow builds these statements from the structured XBRL data Adagene Inc. files with the SEC. It is provided for information only and is not investment advice.