Financials · AIOS

AIOS Tech Inc. (AIOS) financials

For fiscal 2025 (ended Dec 31, 2025), AIOS Tech Inc. reported $5.07M of revenue and -$220.91M of net income.

Revenue, FY2025
$5.07M
Revenue growth, YoY
-98.5%
Net income, FY2025
-$220.91M
Net margin
-4359.1%
EPS, diluted, FY2025
-$47.65
Cash
$1.41M
P/S
14.08
Market cap
$71.4M
Annual revenue$5.07M
FY2016FY2025
Annual net income-$220.91M
FY2016FY2025
Annual free cash flow-$75.71M
FY2016FY2024

AIOS revenue and earnings growth

AIOS revenueFY2025$5.07M

FY YoY
-98.5%
5Y CAGR
-34.5%
10Y CAGR
-14.0%

AIOS revenue was $5.07M for fiscal 2025 (ended Dec 31, 2025), down 98.5% from fiscal 2024. Compound annual growth was -34.5% over 5 years and -14.0% over 10 years. It rose in 6 of the last 10 fiscal years.

AIOS net incomeFY2025-$220.91M

AIOS net income was -$220.91M for fiscal 2025 (ended Dec 31, 2025), compared with $5.79M in fiscal 2024.

AIOS EPSFY2025-$47.65

AIOS diluted EPS was -$47.65 for fiscal 2025 (ended Dec 31, 2025), compared with $1.43 in fiscal 2024.

AIOS free cash flowFY2024-$75.71M

AIOS free cash flow was -$75.71M for fiscal 2024 (ended Dec 31, 2024), compared with $35.00M in fiscal 2023.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$5.07M$340.22M$386.67M$234.17M$160.20M$42.19M$2.53M$25.29M$29.20M$27.10M
Cost of revenue$1.42M$309.31M$346.68M$197.12M$67.63M$19.74M$12.88M$17.46M$18.08M$16.19M
Gross profit$3.65M$30.91M$39.99M$37.05M$54.05M$22.22M$2.51M$7.58M$10.44M$10.46M
Research and development$2.18M$9.95M$472.4K$1.56M$1.60M$817.8K$155.2K$923.1K$508.3K$33.8K
Selling, general and admin-$19.25M$10.86M$10.51M$11.64M$8.19M$1.08M$1.17M$3.68M$932.9K
Operating income$1.47M-$9.95M-$472.4K$17.71M$38.19M$10.03M$1.17M-$2.09M$3.88M$7.98M
Interest expense-$98.6K$125.9K-$31.4K-$158.1K$208.3K$57.0K$49.6K
Pre-tax income-$223.64M-$9.86M-$540.2K$22.52M$40.78M$10.86M$1.18M-$2.09M$4.20M$7.94M
Income tax$67.4K$4.53M$5.82M$4.74M$10.27M$941.1K-$55.7K-$651.1K-$2.94M$2.00M
Net income-$220.91M$5.79M$17.58M$17.62M$30.38M-$13.09M$2.74M-$5.14M$7.14M$5.93M
EPS, basic-$47.65$1.43$4.46$4.42$14.13-$7.04$0.17-$0.33$0.49$0.49
EPS, diluted-$47.65$1.43$4.46$4.42----$0.33$0.49$0.49
Diluted shares4.6M4.1M3.9M4.0M2.2M1.9M16.3M15.8M14.7M12.0M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$1.41M$6.11M$7.68M$23.09M$91.63M$22.20M$2.78M$607$757$11.88M
Short-term investments$2.9K$6.88M$12.79M$11.70M$40.67M$4.68M----
Receivables$1.58M$54.44M$21.12M$18.93M$18.52M$4.94M$1.23M$2.66M$1.42M$187.9K
Inventory-$806.8K$30.95M$31.61M$18.60M$5.02M$636.0K$365.5K$1.58M$2.25M
Current assets$5.04M$251.33M$293.30M$230.89M$227.80M$60.40M$52.92M$35.27M$38.58M$34.58M
Goodwill-$17.05M$17.66M$23.81M$25.77M$25.17M$11.07M---
Total assets$5.10M$271.42M$315.90M$283.42M$273.98M$108.10M$94.00M$56.65M$54.55M$47.08M
Current liabilities$411.3K$59.47M$111.09M$90.47M$88.72M$26.80M$37.43M$19.68M$13.19M$15.40M
Short-term debt-$5.27M$1.97M$435.0K$784.6K-$861.8K$1.70M$457.9K$288.0K
Long-term debt---$435.0K--$1.77M-$414.9K$532.8K
Total debt---$869.9K--$2.63M$1.70M$872.9K$820.8K
Total liabilities$411.3K$60.29M$112.84M$93.62M$89.38M$28.16M$40.07M$19.90M$14.02M$15.93M
Shareholders' equity$4.69M$206.76M$203.05M$189.80M$184.60M$79.94M$53.94M$36.76M$40.53M$31.15M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow-$26.88M-$75.69M$35.50M-$28.95M$23.86M$2.69M$335.2K-$725.1K-$6.10M$1.58M
Capital expenditures-$26.7K$504.0K$652.6K$186.7K$204.9K$237.5K$74.2K$3.13M$7.7K
Free cash flow--$75.71M$35.00M-$29.61M$23.67M$2.48M$97.7K-$799.3K-$9.22M$1.57M
Investing cash flow-$14.47M-$32.90M-$87.16M$17.84M-$25.25M-$4.72M-$1.96M-$115.2K-$3.13M-$980.9K
Financing cash flow$695.3K-$739.8K-$6.75M-$8.34M$70.53M$18.36M$3.15M$730.7K$916.6K$10.27M
Share repurchases---$355.8K------
Stock-based compensation---$125.6K$498.8K$1.10M----
Depreciation and amortization$1.62M$1.72M$2.24M$2.11M$2.18M$1.69M$242.4K$1.20M$940.0K$517.4K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY-98.5%-12.0%65.1%46.2%279.7%1570.6%-90.0%-13.4%7.8%17.8%
Net income growth, YoY--67.1%-0.2%-42.0%----20.2%35.0%
EPS growth, YoY--67.9%0.9%-----0.0%32.4%
Gross margin72.0%9.1%10.3%15.8%33.7%52.7%99.2%30.0%35.8%38.6%
Operating margin29.0%-2.9%-0.1%7.6%23.8%23.8%46.5%-8.3%13.3%29.5%
Net margin-4359.1%1.7%4.5%7.5%19.0%-31.0%108.5%-20.3%24.4%21.9%
Free cash flow margin--22.3%9.1%-12.6%14.8%5.9%3.9%-3.2%-31.6%5.8%
Return on equity-4713.9%2.8%8.7%9.3%16.5%-16.4%5.1%-14.0%17.6%19.1%
Return on assets-4333.5%2.1%5.6%6.2%11.1%-12.1%2.9%-9.1%13.1%12.6%
Current ratio12.264.232.642.552.572.251.411.792.932.25
Debt to equity---0.00--0.050.050.020.03

Source: XBRL data AIOS Tech Inc. files with the SEC, latest filing dated Apr 20, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

AIOS peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
AIOS$5.07M-98.5%-$220.91M-4359.1%$71.4M
PH$22.41B+11.9%$3.72B16.6%$115.74B
HWM$9.73B+22.0%$2.05B21.1%$81.84B
RS$17.37B+24.7%$1.11B6.4%$21.24B
RBC$2.02B+17.4%$354.40M17.5%$15.02B
CR$2.76B+21.5%$342.00M12.4%$11.63B
WTS$2.79B+18.7%$447.00M16.0%$11.56B
MLI$5.00B+20.8%$863.59M17.3%$11.54B
GNRC$4.62B+6.1%$301.26M6.5%$10.43B

AIOS FAQ

8 questions
  • What is AIOS revenue?
    AIOS Tech Inc. (AIOS) reported $5.07M of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 98.5% from the year before.
  • Is AIOS profitable?
    No. AIOS Tech Inc. reported a net loss of $220.91M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does AIOS have?
    AIOS Tech Inc. reported $1.41M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is AIOS revenue growing?
    AIOS Tech Inc.'s revenue changed -98.5% in fiscal 2025, to $5.07M. Its compound annual growth rate was -34.5% over 5 years and -14.0% over 10 years.
  • What is AIOS gross margin?
    AIOS Tech Inc.'s gross profit was $3.65M on $5.07M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 72.0%.
  • What is AIOS earnings per share?
    Diluted earnings per share were -$47.65 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did AIOS last report financial results?
    The latest statements here come from AIOS Tech Inc.'s 20-F filed on Apr 20, 2026, covering the period ended Dec 31, 2025.
  • Where does this AIOS financial data come from?
    Quantisnow builds these statements from the structured XBRL data AIOS Tech Inc. files with the SEC. It is provided for information only and is not investment advice.