Financials · AIXI

XIAO-I Corporation (AIXI) financials

For fiscal 2025 (ended Dec 31, 2025), XIAO-I Corporation reported $12.33M of revenue and -$101.22M of net income.

Revenue, FY2025
$12.33M
Revenue growth, YoY
-82.5%
Net income, FY2025
-$101.22M
Net margin
-821.1%
Free cash flow, FY2025
-$3.73M
EPS, diluted, FY2025
-$2.44
Cash
$2.32M
Total debt
$30.60M
P/S
0.03
Market cap
$328,782
Annual revenue$12.33M
FY2020FY2025
Annual net income-$101.22M
FY2020FY2025
Annual free cash flow-$3.73M
FY2020FY2025

AIXI revenue and earnings growth

AIXI revenueFY2025$12.33M

FY YoY
-82.5%
5Y CAGR
-2.3%

AIXI revenue was $12.33M for fiscal 2025 (ended Dec 31, 2025), down 82.5% from fiscal 2024. Compound annual growth was -2.3% over 5 years. It rose in 4 of the last 5 fiscal years.

AIXI net incomeFY2025-$101.22M

AIXI net income was -$101.22M for fiscal 2025 (ended Dec 31, 2025), compared with -$14.51M in fiscal 2024.

AIXI EPSFY2025-$2.44

AIXI diluted EPS was -$2.44 for fiscal 2025 (ended Dec 31, 2025).

AIXI free cash flowFY2025-$3.73M

AIXI free cash flow was -$3.73M for fiscal 2025 (ended Dec 31, 2025), compared with -$15.51M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue$12.33M$70.31M$59.17M$48.18M$32.52M$13.86M
Cost of revenue$6.85M$22.26M$19.74M$17.38M$10.89M$7.23M
Gross profit$5.48M$48.05M$39.42M$30.81M$21.64M$6.63M
Research and development$24.46M$34.66M$52.39M$24.00M$5.36M$4.24M
Selling, general and admin$76.56M$22.94M$4.41M$6.03M$6.66M$5.69M
Operating income-$96.60M-$12.87M-$21.92M-$3.14M$5.00M-$7.87M
Pre-tax income-$101.83M-$14.55M-$23.22M-$5.34M$3.92M-$7.29M
Income tax--$3.79M$660.7K$552.4K-$235.9K
Net income-$101.22M-$14.51M-$26.46M-$5.90M$3.68M-$6.81M
EPS, basic-$2.44-$0.56-$1.12-$0.27$0.17-$0.31
EPS, diluted-$2.44-$0.56-$1.12-$0.27$0.16-$0.31
Diluted shares41.5M25.8M23.6M22.1M22.4M22.1M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Cash and equivalents$2.32M$846.6K$1.56M$1.03M$1.31M$827.0K
Receivables$6.31M$55.54M$28.33M$41.36M$31.18M-
Inventory-$14.4K$67.8K$768.2K$768.8K-
Current assets$11.93M$76.49M$38.05M$48.42M$35.81M-
Total assets$15.90M$85.51M$66.33M$60.58M$47.19M-
Current liabilities$103.29M$86.60M$57.66M$52.61M$36.06M-
Short-term debt$29.21M$32.88M$26.76M$18.78M$9.12M-
Long-term debt$1.39M-----
Total debt$30.60M$2.53M-$3.30M--
Total liabilities$120.77M$101.28M$74.80M$69.57M$50.57M-
Shareholders' equity-$100.55M-$12.20M-$8.47M-$8.98M-$3.38M-$6.63M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Operating cash flow-$3.69M-$15.14M-$15.79M-$10.92M-$11.89M-$3.46M
Capital expenditures$41.7K$368.2K$2.16M$106.8K$18.9K$19.9K
Free cash flow-$3.73M-$15.51M-$17.95M-$11.03M-$11.91M-$3.48M
Investing cash flow$42.1K-$468.6K-$20.06M-$2.86M$77.3K-$25.8K
Financing cash flow$5.72M$15.84M$36.47M$13.51M$12.19M$1.79M
Stock-based compensation$5.88M$1.56M----
Depreciation and amortization$120.8K$539.9K$692.8K$182.3K$173.1K$168.8K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue growth, YoY-82.5%18.8%22.8%48.2%134.7%-
Gross margin44.4%68.3%66.6%63.9%66.5%47.8%
Operating margin-783.6%-18.3%-37.1%-6.5%15.4%-56.8%
Net margin-821.1%-20.6%-44.7%-12.2%11.3%-49.1%
Free cash flow margin-30.3%-22.1%-30.3%-22.9%-36.6%-25.1%
Return on assets-636.6%-17.0%-39.9%-9.7%7.8%-
Current ratio0.120.880.660.920.99-

Source: XBRL data XIAO-I Corporation files with the SEC, latest filing dated May 22, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

AIXI peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
AIXI$12.33M-82.5%-$101.22M-821.1%$328,782
MSFT$346.44B+17.9%$142.63B41.2%$3.94T
PLTR$7.29B+87.1%$3.67B50.3%$386.44B
ORCL$71.78B+21.6%$18.92B26.4%$351.04B
SAP€36.80B+7.7%€7.16B19.5%$286.79B
CRWD$5.40B+24.3%$58.46M1.1%$222.09B
SHOP$14.17B+32.5%$2.13B15.0%$191.58B
CRM$43.94B+11.2%$9.66B22.0%$175.83B
NOW$15.43B+21.8%$1.45B9.4%$105.84B

AIXI FAQ

9 questions
  • What is AIXI revenue?
    XIAO-I Corporation (AIXI) reported $12.33M of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 82.5% from the year before.
  • Is AIXI profitable?
    No. XIAO-I Corporation reported a net loss of $101.22M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does AIXI have?
    XIAO-I Corporation reported $2.32M in cash and cash equivalents and $30.60M of debt on its most recent balance sheet in SEC filings.
  • How fast is AIXI revenue growing?
    XIAO-I Corporation's revenue changed -82.5% in fiscal 2025, to $12.33M. Its compound annual growth rate was -2.3% over 5 years.
  • What is AIXI gross margin?
    XIAO-I Corporation's gross profit was $5.48M on $12.33M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 44.4%.
  • What is AIXI free cash flow?
    XIAO-I Corporation generated -$3.73M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -$3.69M less capital expenditures.
  • What is AIXI earnings per share?
    Diluted earnings per share were -$2.44 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did AIXI last report financial results?
    The latest statements here come from XIAO-I Corporation's 20-F/A filed on May 22, 2026, covering the period ended Dec 31, 2025.
  • Where does this AIXI financial data come from?
    Quantisnow builds these statements from the structured XBRL data XIAO-I Corporation files with the SEC. It is provided for information only and is not investment advice.