Financials · ASM

Avino Silver & Gold Mines Ltd. (ASM) financials

For fiscal 2024 (ended Dec 31, 2024), Avino Silver & Gold Mines Ltd. reported $66.18M of revenue and $8.10M of net income.

Revenue, FY2024
$66.18M
Revenue growth, YoY
+50.8%
Net income, FY2024
$8.10M
Net income growth, YoY
15x
Net margin
12.2%
EPS, diluted, FY2024
$0.06
Cash
$27.32M
P/E
91.42
P/S
11.19
Market cap
$740.5M
Annual revenue$66.18M
FY2015FY2024
Annual net income$8.10M
FY2015FY2024
Annual free cash flow$1.07M
FY2021FY2023

ASM revenue and earnings growth

ASM revenueFY2024$66.18M

FY YoY
+50.8%
5Y CAGR
+15.8%

ASM revenue was $66.18M for fiscal 2024 (ended Dec 31, 2024), up 50.8% from fiscal 2023. Compound annual growth was +15.8% over 5 years. It rose in 4 of the last 9 fiscal years. Fiscal 2024 is the highest of the 10 fiscal years on file.

ASM net incomeFY2024$8.10M

FY YoY
15x

ASM net income was $8.10M for fiscal 2024 (ended Dec 31, 2024), up about 15-fold from fiscal 2023. Fiscal 2024 is the highest of the 10 fiscal years on file.

ASM EPSFY2024$0.06

ASM diluted EPS was $0.06 for fiscal 2024 (ended Dec 31, 2024), compared with $0.00 in fiscal 2023.

ASM free cash flowFY2023$1.07M

FY YoY
-90.7%

ASM free cash flow was $1.07M for fiscal 2023 (ended Dec 31, 2023), down 90.7% from fiscal 2022.

Avino Silver & Gold Mines Ltd. filed a newer annual report (40-F, Mar 27, 2026) than these figures. It has no data we can read, so see it on SEC EDGAR.

Income statement

Income statement
Line item
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Revenue$66.18M$43.89M$44.19M$11.23M$16.02M$31.75M$34.12M$33.36M$34.69M$14.92M
Cost of revenue$42.98M$36.07M$29.13M$7.68M$15.83M$32.02M$27.85M$22.11M$22.96M$8.57M
Gross profit$23.20M$7.82M$15.06M$3.55M$190.0K-$270.0K$6.27M$11.25M$11.73M$6.35M
Selling, general and admin$6.23M$5.62M$5.16M$3.57M$2.90M$3.19M$3.61M$3.33M$3.79M$3.30M
Interest expense$387.0K$381.0K$99.0K$24.0K$25.0K$64.0K$109.0K-$103.0K-$126.0K-$140.8K
Pre-tax income$14.42M-$510.0K$7.68M-$1.62M-$8.89M-$2.97M-$8.89M-$2.97M$6.46M$2.30M
Income tax-$1.05M-$4.58M-$161.0K$327.0K$1.05M-$2.91M-$3.43M-$2.81M
Net income$8.10M$542.0K$3.10M-$2.06M-$7.65M-$31.46M$1.63M$2.52M$2.02M$378.1K
EPS, basic$0.06$0.00$0.03-$0.02-$0.09-$0.45$0.03$0.05$0.05$0.01
EPS, diluted$0.06$0.00$0.03-$0.02-$0.09-$0.45$0.03$0.05$0.05$0.01
Diluted shares141.33B125.35B117.6M100.16B83.18B69.98B----

Balance sheet

Balance sheet
Line item
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Cash and equivalents$27.32M$2.69M$11.24M$24.77M$11.71M$9.63M$3.25M$3.42M$11.78M$5.40M
Receivables$3.35M$3.30M$2.67M$1.21M$529.0K$1.48M$4.09M$4.63M$3.05M$2.70M
Inventory$7.61M$8.83M$6.26M$5.18M$1.66M$5.59M$9.23M$9.10M$5.80M$3.33M
Current assets$40.77M$23.54M$25.59M$35.48M$19.70M$22.77M$22.95M$26.59M$35.13M$14.49M
Total assets$148.71M$128.34M$121.20M$86.28M$68.78M$72.57M$108.59M$102.83M$94.13M$63.11M
Current liabilities$15.53M$13.81M$16.76M$3.84M$5.02M$9.56M$9.84M$10.19M$11.82M$10.15M
Short-term debt---$0-$2.51M$3.38M$1.02M$4.00M$4.67M$4.67M
Long-term debt-----$2.51M$5.88M$4.67M$4.67M$5.33M
Total debt-----$5.90M$6.90M$8.67M$9.33M$10.00M
Total liabilities$23.31M$22.34M$23.18M$7.77M$9.77M$18.65M$33.42M$33.83M$32.34M$25.58M
Shareholders' equity$125.40M$106.00M$98.02M$78.51M$59.01M$53.92M$75.17M$69.00M$61.79M$37.35M

Cash flow

Cash flow
Line item
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Operating cash flow$23.12M$1.49M$11.83M$109.0K$72.0K$5.51M$9.22M-$2.17M$4.82M-$2.17M
Capital expenditures--$414.0K-$330.0K$0------
Free cash flow-$1.07M$11.50M$109.0K------
Investing cash flow-$6.56M-$13.53M-$24.10M-$3.21M-$2.17M-$3.73M-$13.23M-$3.13M-$18.49M-$6.91M
Financing cash flow$8.02M$3.49M-$1.15M$16.09M$4.20M$4.97M$3.85M-$3.06M$20.01M$10.57M
Share repurchases$118.0K$95.0K$83.0K$109.0K------
Stock-based compensation$2.04M$2.27M$2.02M$1.47M$1.86M$937.0K-$630.0K$2.02M$1.22M$31.9K
Depreciation and amortization$3.39M$2.92M$2.19M$2.12M$1.92M$3.72M$3.26M$2.70M$1.91M$1.05M

Key ratios

Key ratios
Line item
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Dec 31, 2015
Revenue growth, YoY50.8%-0.7%293.5%-29.9%-49.5%-6.9%2.3%-3.8%132.4%-
Net income growth, YoY1394.5%-82.5%-----35.5%25.1%433.2%-
EPS growth, YoY-------40.0%0.0%400.0%-
Gross margin35.1%17.8%34.1%31.6%1.2%-0.9%18.4%33.7%33.8%42.6%
Net margin12.2%1.2%7.0%-18.3%-47.8%-99.1%4.8%7.6%5.8%2.5%
Free cash flow margin-2.4%26.0%1.0%------
Return on equity6.5%0.5%3.2%-2.6%-13.0%-58.3%2.2%3.7%3.3%1.0%
Return on assets5.4%0.4%2.6%-2.4%-11.1%-43.4%1.5%2.5%2.1%0.6%
Current ratio2.621.701.539.233.922.382.332.612.971.43
Debt to equity-----0.110.090.130.150.27

Source: XBRL data Avino Silver & Gold Mines Ltd. files with the SEC, latest filing dated Mar 12, 2025 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

ASM peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
ASM$66.18M+50.8%$8.10M12.2%$740.5M
SCCO$17.11B+38.7%$6.36B37.2%$151.44B
RIO$57.64B+6.3%$9.97B17.3%$103.91B
FCX$25.89B+0.3%$2.94B11.4%$90.43B
VALE$38.40B+0.9%$2.35B6.1%$48.42B
HBM$2.21B+9.4%$568.50M25.7%$9.64B
CLF$20.07B+7.8%-$473.00M-2.4%$8.14B
MP$305.38M+26.1%-$60.62M-19.9%$6.83B
BVN$1.73B+49.2%$782.14M45.2%$6.82B

ASM FAQ

8 questions
  • What is ASM revenue?
    Avino Silver & Gold Mines Ltd. (ASM) reported $66.18M of revenue for fiscal 2024 (ended Dec 31, 2024). That is up 50.8% from the year before.
  • Is ASM profitable?
    Yes. Avino Silver & Gold Mines Ltd. earned $8.10M in net income for fiscal 2024 (ended Dec 31, 2024), a net margin of 12.2%.
  • How much cash and debt does ASM have?
    Avino Silver & Gold Mines Ltd. reported $27.32M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is ASM revenue growing?
    Avino Silver & Gold Mines Ltd.'s revenue changed +50.8% in fiscal 2024, to $66.18M. Its compound annual growth rate was +15.8% over 5 years.
  • What is ASM gross margin?
    Avino Silver & Gold Mines Ltd.'s gross profit was $23.20M on $66.18M of revenue for fiscal 2024 (ended Dec 31, 2024), a gross margin of 35.1%.
  • What is ASM earnings per share?
    Diluted earnings per share were $0.06 for fiscal 2024 (ended Dec 31, 2024), from SEC filings, restated for any stock split those filings show.
  • When did ASM last report financial results?
    The latest statements here come from Avino Silver & Gold Mines Ltd.'s 40-F filed on Mar 12, 2025, covering the period ended Dec 31, 2024.
  • Where does this ASM financial data come from?
    Quantisnow builds these statements from the structured XBRL data Avino Silver & Gold Mines Ltd. files with the SEC. It is provided for information only and is not investment advice.