For the twelve months ended Sep 30, 2026, Freeport-McMoRan Inc. reported $26.46B of revenue and $3.44B of net income.
FCX revenue was $7.55B in fiscal Q3 2026 (ended Sep 30, 2026), up 8.2% from a year earlier and up 7.4% from the prior quarter. For the full fiscal 2025 it was $25.91B, up 1.8% from fiscal 2024. Compound annual growth was +12.8% over 5 years and +5.9% over 10 years. It rose in 7 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
FCX net income was $1.17B in fiscal Q3 2026 (ended Sep 30, 2026), up 74.2% from a year earlier and up 19.3% from the prior quarter. For the full fiscal 2025 it was $2.20B, up 16.7% from fiscal 2024. Compound annual growth was +29.8% over 5 years. It rose in 3 of the last 5 fiscal years.
FCX diluted EPS was $0.81 in fiscal Q3 2026 (ended Sep 30, 2026), up 76.1% from a year earlier and up 19.1% from the prior quarter. For the full fiscal 2025 it was $1.52, up 16.9% from fiscal 2024. Compound annual growth was +30.0% over 5 years.
FCX free cash flow was $522.00M in fiscal Q1 2026 (ended Mar 31, 2026), compared with -$114.00M a year earlier. For the full fiscal 2025 it was $1.12B, down 52.6% from fiscal 2024. Compound annual growth was +1.1% over 5 years. It rose in 2 of the last 5 fiscal years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.91B | $25.45B | $22.86B | $23.27B | $22.84B | $14.20B | $14.40B | $18.95B | $16.40B | $14.83B |
| Cost of revenue | $18.62B | $17.80B | $15.70B | $15.09B | $14.03B | $11.65B | $13.13B | $13.47B | $11.98B | $17.53B |
| Gross profit | $7.30B | $7.66B | $7.16B | $8.18B | $8.81B | $2.54B | $1.28B | $5.48B | $4.42B | -$2.70B |
| Selling, general and admin | $545.00M | $513.00M | $479.00M | $420.00M | $383.00M | $370.00M | $394.00M | $422.00M | $477.00M | $597.00M |
| Operating income | $6.52B | $6.86B | $6.22B | $7.04B | $8.37B | $2.44B | $1.09B | $4.75B | $3.69B | -$2.73B |
| Pre-tax income | $6.37B | $6.91B | $6.01B | $6.71B | $7.66B | $1.80B | $306.00M | $3.89B | $2.90B | -$3.47B |
| Income tax | $2.22B | $2.52B | $2.27B | $2.27B | $2.30B | $944.00M | $510.00M | $991.00M | $883.00M | $371.00M |
| Net income | $2.20B | $1.89B | $1.85B | $3.47B | $4.31B | $599.00M | -$239.00M | $2.60B | $1.82B | -$4.15B |
| EPS, basic | $1.53 | $1.31 | $1.28 | $2.40 | $2.93 | $0.41 | -$0.17 | $1.79 | $1.25 | -$3.16 |
| EPS, diluted | $1.52 | $1.30 | $1.28 | $2.39 | $2.90 | $0.41 | -$0.17 | $1.78 | $1.25 | -$3.16 |
| Diluted shares | 1.44B | 1.45B | 1.44B | 1.45B | 1.48B | 1.46B | 1.45B | 1.46B | 1.45B | 1.32B |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.82B | $4.91B | $6.06B | $8.39B | $8.31B | $3.90B | $2.28B | $4.46B | $4.71B | $4.42B |
| Receivables | $977.00M | $578.00M | $1.21B | $1.34B | $1.17B | $892.00M | $741.00M | $829.00M | $1.32B | $1.13B |
| Current assets | $13.79B | $13.30B | $14.06B | $15.61B | $14.83B | $9.30B | $7.92B | $10.46B | $10.63B | $10.44B |
| Total assets | $58.17B | $54.85B | $52.51B | $51.09B | $48.02B | $42.14B | $40.81B | $42.22B | $37.30B | $37.32B |
| Current liabilities | $6.02B | $5.50B | $5.82B | $6.34B | $5.89B | $3.42B | $3.21B | $3.33B | $4.91B | $4.26B |
| Short-term debt | $466.00M | $41.00M | $766.00M | $1.04B | $372.00M | $34.00M | $5.00M | $17.00M | $1.41B | $1.23B |
| Long-term debt | $8.91B | $8.91B | $8.66B | $9.58B | $9.08B | $9.68B | $9.82B | $11.12B | $11.81B | $14.79B |
| Total debt | $9.38B | $8.95B | $9.42B | $10.62B | $9.45B | $9.71B | $9.83B | $11.14B | $13.23B | $16.03B |
| Total liabilities | $27.40B | $26.07B | $25.20B | $26.22B | $25.00B | $23.48B | $23.36B | $24.32B | $26.01B | $28.06B |
| Shareholders' equity | $18.90B | $28.78B | $27.31B | $24.87B | $23.02B | $18.67B | $17.45B | $17.89B | $11.30B | $9.26B |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $5.61B | $7.16B | $5.28B | $5.14B | $7.71B | $3.02B | $1.48B | $3.86B | $4.67B | $3.74B |
| Capital expenditures | $4.49B | $4.81B | $4.82B | $3.47B | $2.12B | $1.96B | $2.65B | $1.97B | $1.41B | $2.81B |
| Free cash flow | $1.12B | $2.35B | $455.00M | $1.67B | $5.60B | $1.06B | -$1.17B | $1.89B | $3.26B | $924.00M |
| Investing cash flow | -$4.47B | -$5.03B | -$4.96B | -$3.44B | -$1.96B | -$1.26B | -$2.10B | -$5.02B | -$1.32B | $3.55B |
| Financing cash flow | -$1.88B | -$3.28B | -$2.65B | -$1.62B | -$1.34B | -$128.00M | -$1.56B | $900.00M | -$3.06B | -$3.17B |
| Dividends paid | $865.00M | $865.00M | $863.00M | $866.00M | $1.00B | $0 | $0 | $218.00M | $176.00M | $699.00M |
| Share repurchases | $107.00M | $59.00M | $0 | $1.35B | $488.00M | $0 | $0 | - | - | - |
| Stock-based compensation | $121.00M | $109.00M | $109.00M | $95.00M | $98.00M | $99.00M | $63.00M | $76.00M | $71.00M | $86.00M |
| Depreciation and amortization | $2.24B | $2.24B | $2.07B | $2.02B | $2.00B | $1.53B | $1.41B | $1.75B | $1.71B | $2.61B |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 1.8% | 11.4% | -1.8% | 1.9% | 60.9% | -1.4% | -24.0% | 15.5% | 10.6% | 1.5% |
| Net income growth, YoY | 16.7% | 2.2% | -46.7% | -19.5% | 618.9% | - | - | 43.2% | - | - |
| EPS growth, YoY | 16.9% | 1.6% | -46.4% | -17.6% | 607.3% | - | - | 42.4% | - | - |
| Gross margin | 28.2% | 30.1% | 31.3% | 35.2% | 38.6% | 17.9% | 8.9% | 28.9% | 27.0% | -18.2% |
| Operating margin | 25.2% | 27.0% | 27.2% | 30.2% | 36.6% | 17.2% | 7.6% | 25.1% | 22.5% | -18.4% |
| Net margin | 8.5% | 7.4% | 8.1% | 14.9% | 18.8% | 4.2% | -1.7% | 13.7% | 11.1% | -28.0% |
| Free cash flow margin | 4.3% | 9.2% | 2.0% | 7.2% | 24.5% | 7.4% | -8.1% | 10.0% | 19.9% | 6.2% |
| Return on equity | 11.7% | 6.6% | 6.8% | 13.9% | 18.7% | 3.2% | -1.4% | 14.5% | 16.1% | -44.9% |
| Return on assets | 3.8% | 3.4% | 3.5% | 6.8% | 9.0% | 1.4% | -0.6% | 6.2% | 4.9% | -11.1% |
| Current ratio | 2.29 | 2.42 | 2.42 | 2.46 | 2.52 | 2.72 | 2.47 | 3.14 | 2.16 | 2.45 |
| Debt to equity | 0.50 | 0.31 | 0.35 | 0.43 | 0.41 | 0.52 | 0.56 | 0.62 | 1.17 | 1.73 |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.55B | $7.03B | $6.25B | $5.63B | $6.97B | $7.58B | $5.73B | $5.72B | $6.79B | $6.62B | $6.32B | $5.91B |
| Cost of revenue | $5.00B | $4.84B | $4.58B | $4.62B | $4.83B | $4.95B | $4.22B | $4.29B | $4.68B | $4.38B | $4.44B | $3.95B |
| Gross profit | $2.55B | $2.19B | $1.68B | $1.02B | $2.14B | $2.63B | $1.51B | $1.43B | $2.11B | $2.24B | $1.88B | $1.96B |
| Selling, general and admin | $131.00M | $135.00M | $162.00M | $133.00M | $131.00M | $127.00M | $154.00M | $129.00M | $117.00M | $123.00M | $144.00M | $120.00M |
| Operating income | $2.35B | $2.00B | $2.14B | $811.00M | $1.97B | $2.43B | $1.30B | $1.24B | $1.94B | $2.05B | $1.63B | $1.72B |
| Pre-tax income | $2.29B | $1.93B | $2.03B | $766.00M | $1.92B | $2.39B | $1.29B | $1.24B | $1.96B | $2.03B | $1.67B | $1.73B |
| Income tax | $610.00M | $544.00M | $653.00M | $202.00M | $669.00M | $850.00M | $500.00M | $520.00M | $737.00M | $754.00M | $512.00M | $724.00M |
| Net income | $1.17B | $984.00M | $881.00M | $406.00M | $674.00M | $772.00M | $352.00M | $274.00M | $526.00M | $616.00M | $473.00M | $388.00M |
| EPS, basic | $0.81 | $0.68 | $0.61 | $0.30 | $0.46 | $0.53 | $0.24 | $0.20 | $0.36 | $0.42 | $0.33 | $0.27 |
| EPS, diluted | $0.81 | $0.68 | $0.61 | $0.29 | $0.46 | $0.53 | $0.24 | $0.20 | $0.36 | $0.42 | $0.32 | $0.28 |
| Diluted shares | 1.44B | 1.44B | 1.44B | - | 1.44B | 1.44B | 1.44B | - | 1.44B | 1.45B | 1.44B | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.33B | $4.08B | $3.74B | $3.82B | $4.65B | $4.82B | $4.95B | $4.91B | $6.22B | $6.40B | $6.34B | $6.06B |
| Receivables | $880.00M | $716.00M | $681.00M | $977.00M | $916.00M | $941.00M | $743.00M | $578.00M | $979.00M | $1.13B | $1.49B | $1.21B |
| Current assets | $15.30B | $14.16B | $14.09B | $13.79B | $13.56B | $13.64B | $13.80B | $13.30B | $14.54B | $14.72B | $14.84B | $14.06B |
| Total assets | $61.48B | $59.73B | $58.84B | $58.17B | $56.83B | $56.49B | $56.02B | $54.85B | $55.40B | $54.63B | $54.20B | $52.51B |
| Current liabilities | $7.59B | $6.86B | $5.91B | $6.02B | $5.53B | $5.53B | $5.94B | $5.50B | $6.25B | $6.14B | $6.30B | $5.82B |
| Short-term debt | $1.68B | $1.22B | $500.00M | $466.00M | $383.00M | $338.00M | $495.00M | $41.00M | $769.00M | $768.00M | $769.00M | $766.00M |
| Long-term debt | $7.72B | $8.17B | $8.91B | $8.91B | $8.91B | $8.91B | $8.91B | $8.91B | $8.91B | $8.66B | $8.66B | $8.66B |
| Total debt | $9.40B | $9.39B | $9.41B | $9.38B | $9.30B | $9.25B | $9.40B | $8.95B | $9.68B | $9.43B | $9.43B | $9.42B |
| Total liabilities | $27.87B | $27.50B | $27.33B | $27.40B | $26.43B | $26.50B | $26.81B | $26.07B | $26.53B | $25.95B | $26.09B | $25.20B |
| Shareholders' equity | $20.98B | $32.22B | $31.51B | $18.90B | $30.40B | $30.00B | $29.21B | $28.78B | $28.87B | $28.69B | $28.11B | $27.31B |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.98B | $2.05B | $1.50B | $693.00M | $1.66B | $2.19B | $1.06B | $1.44B | $1.87B | $1.96B | $1.90B | $1.32B |
| Capital expenditures | - | - | $973.00M | $1.00B | $1.06B | $1.26B | $1.17B | $1.24B | $1.20B | $1.12B | $1.25B | $1.36B |
| Free cash flow | - | - | $522.00M | -$312.00M | $608.00M | $934.00M | -$114.00M | $197.00M | $673.00M | $840.00M | $642.00M | -$42.00M |
| Investing cash flow | -$1.14B | -$1.19B | -$985.00M | -$1.03B | -$1.01B | -$1.26B | -$1.18B | -$1.23B | -$1.41B | -$1.11B | -$1.28B | -$1.37B |
| Financing cash flow | -$577.00M | -$514.00M | -$534.00M | -$143.00M | -$825.00M | -$1.06B | $155.00M | -$1.51B | -$646.00M | -$786.00M | -$342.00M | -$424.00M |
| Dividends paid | $216.00M | $216.00M | $218.00M | $216.00M | $216.00M | $215.00M | $218.00M | $216.00M | $216.00M | $215.00M | $218.00M | $216.00M |
| Share repurchases | $102.00M | $110.00M | $93.00M | $0 | $0 | $52.00M | $55.00M | $0 | $59.00M | $0 | $0 | $0 |
| Stock-based compensation | $28.00M | $35.00M | $68.00M | $23.00M | $24.00M | $20.00M | $54.00M | $15.00M | $17.00M | $24.00M | $53.00M | $20.00M |
| Depreciation and amortization | $520.00M | $523.00M | $514.00M | $485.00M | $625.00M | $668.00M | $466.00M | $537.00M | $600.00M | $509.00M | $595.00M | $589.00M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 8.2% | -7.3% | 9.2% | -1.5% | 2.7% | 14.5% | -9.4% | -3.1% | 15.8% | 11.8% | 17.3% | 8.7% |
| Net income growth, YoY | 74.2% | 27.5% | 150.3% | 48.2% | 28.1% | 25.3% | -25.6% | -29.4% | 15.9% | 79.6% | -28.7% | -44.3% |
| EPS growth, YoY | 76.1% | 28.3% | 154.2% | 45.0% | 27.8% | 26.2% | -25.0% | -28.6% | 16.1% | 82.6% | -30.4% | -44.0% |
| Gross margin | 33.8% | 31.1% | 26.8% | 18.1% | 30.7% | 34.7% | 26.3% | 24.9% | 31.1% | 33.8% | 29.8% | 33.1% |
| Operating margin | 31.2% | 28.5% | 34.2% | 14.4% | 28.3% | 32.1% | 22.7% | 21.7% | 28.5% | 30.9% | 25.9% | 29.2% |
| Net margin | 15.6% | 14.0% | 14.1% | 7.2% | 9.7% | 10.2% | 6.1% | 4.8% | 7.7% | 9.3% | 7.5% | 6.6% |
| Free cash flow margin | - | - | 8.3% | -5.5% | 8.7% | 12.3% | -2.0% | 3.4% | 9.9% | 12.7% | 10.2% | -0.7% |
| Current ratio | 2.02 | 2.07 | 2.39 | 2.29 | 2.45 | 2.47 | 2.32 | 2.42 | 2.33 | 2.40 | 2.35 | 2.42 |
| Debt to equity | 0.45 | 0.29 | 0.30 | 0.50 | 0.31 | 0.31 | 0.32 | 0.31 | 0.34 | 0.33 | 0.34 | 0.35 |
Source: XBRL data Freeport-McMoRan Inc. files with the SEC, latest filing dated Nov 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures and share counts are restated for stock splits the filings show: 2-for-1, first reported Feb 25, 2011.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| FCX | $26.46B | +1.8% | $3.44B | 13.0% | $85.33B |
| SCCO | $17.11B | +38.7% | $6.36B | 37.2% | $141.23B |
| RIO | $57.64B | +6.3% | $9.97B | 17.3% | $105.17B |
| VALE | $38.40B | +0.9% | $2.35B | 6.1% | $49.46B |
| HBM | $2.21B | +9.4% | $568.50M | 25.7% | $9.29B |
| BVN | $1.73B | +49.2% | $782.14M | 45.2% | $7.11B |
| CLF | $20.07B | +7.8% | -$473.00M | -2.4% | $6.54B |
| AUGO | $921.73M | +55.1% | -$79.34M | -8.6% | $6.52B |
| MP | $399.48M | +71.6% | -$39.55M | -9.9% | $6.31B |