BDAI revenueFY2025$6.54M
- FY YoY
- +125.0%
- 5Y CAGR
- +2.4%
BDAI revenue was $6.54M for fiscal 2025 (ended Dec 31, 2025), up 125.0% from fiscal 2024. Compound annual growth was +2.4% over 5 years. It rose in 3 of the last 7 fiscal years.
Biddance AI Systems Inc. (BDAI) financials
For fiscal 2025 (ended Dec 31, 2025), Biddance AI Systems Inc. reported $6.54M of revenue and $180.1K of net income.
- Revenue, FY2025
- $6.54M
- Revenue growth, YoY
- +125.0%
- Net income, FY2025
- $180.1K
- Net margin
- 2.8%
- EPS, diluted, FY2025
- $0.02
- Cash
- $3.61M
- P/E
- 126.49
- P/S
- 3.49
- Market cap
- $22.8M
FY2018FY2025
FY2018FY2025
BDAI revenue and earnings growth
BDAI net incomeFY2025$180.1K
- 5Y CAGR
- -36.1%
BDAI net income was $180.1K for fiscal 2025 (ended Dec 31, 2025), compared with -$896.7K in fiscal 2024. Compound annual growth was -36.1% over 5 years.
BDAI EPSFY2025$0.02
- 5Y CAGR
- -33.2%
BDAI diluted EPS was $0.02 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.11 in fiscal 2024. Compound annual growth was -33.2% over 5 years.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.54M | $2.90M | $4.56M | $6.43M | $6.46M | $5.80M | $6.93M | $6.92M |
| Cost of revenue | $5.85M | $1.90M | $2.64M | $2.89M | $2.58M | $2.63M | $3.19M | $3.04M |
| Gross profit | $690.5K | $1.01M | $1.92M | $3.54M | $3.88M | $3.17M | $3.75M | $3.88M |
| Research and development | - | - | $38.2K | $42.1K | $43.7K | $35.9K | $25.3K | $26.8K |
| Selling, general and admin | $2.48M | $2.75M | $1.82M | $1.47M | $1.70M | $1.42M | $1.22M | $1.07M |
| Operating income | -$1.79M | -$1.75M | $101.1K | $1.63M | $2.10M | $1.75M | $2.19M | $2.80M |
| Interest expense | $308.9K | $313.9K | $313.9K | $285.4K | - | - | - | - |
| Pre-tax income | $128.7K | -$856.9K | $1.59M | $1.87M | $2.21M | $1.96M | $2.36M | $2.69M |
| Income tax | -$51.4K | $39.7K | $546.9K | $453.2K | $542.9K | $269.2K | $339.2K | $472.7K |
| Net income | $180.1K | -$896.7K | $1.05M | $1.42M | $1.67M | $1.69M | $2.02M | $2.22M |
| EPS, basic | $0.02 | -$0.11 | $0.13 | $0.13 | $0.15 | $0.15 | $0.18 | $0.20 |
| EPS, diluted | $0.02 | -$0.11 | $0.13 | $0.13 | $0.15 | $0.15 | $0.18 | $0.20 |
| Diluted shares | 8.6M | 8.4M | 8.3M | 11.0M | 11.0M | 11.0M | 11.0M | 11.0M |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $3.61M | $7.24M | $9.31M | $1.20M | $2.09M | $1.86M | $776.2K | $739.6K |
| Short-term investments | $18.04M | $22.93M | $8.84M | $4.29M | $5.20M | $2.83M | $1.97M | $2.09M |
| Receivables | $5.41M | $1.39M | $2.12M | $3.27M | $2.36M | $2.13M | $2.75M | $1.30M |
| Inventory | $79.4K | $154.5K | $219.5K | $430.7K | $409.0K | $119.8K | $513.1K | $72.5K |
| Current assets | $40.79M | $34.19M | $24.79M | $11.18M | $12.97M | $10.78M | $8.02M | $5.74M |
| Total assets | $42.58M | $41.54M | $35.43M | $21.21M | $17.14M | $14.41M | $11.49M | $9.22M |
| Current liabilities | $4.95M | $2.61M | $3.37M | $4.20M | $2.79M | $2.38M | $1.97M | $1.92M |
| Total liabilities | $6.57M | $6.27M | $7.09M | $7.68M | $4.01M | $3.24M | $2.53M | $2.18M |
| Shareholders' equity | $36.01M | $35.27M | $28.34M | $13.53M | $13.13M | $11.17M | $8.96M | $7.04M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.54M | -$688.5K | -$61.9K | $3.82M | -$214.6K | $1.93M | $43.3K | $321.4K |
| Capital expenditures | - | - | $186.5K | - | - | - | - | - |
| Free cash flow | - | - | -$248.4K | - | - | - | - | - |
| Investing cash flow | -$2.11M | -$9.56M | -$6.95M | -$7.35M | $400.0K | -$865.0K | - | -$405.5K |
| Financing cash flow | - | $8.20M | $15.14M | $2.75M | - | - | - | - |
| Depreciation and amortization | $294.2K | $259.6K | $50.7K | $21.9K | $355.7K | $378.6K | $379.9K | $75.5K |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 125.0% | -36.3% | -29.0% | -0.5% | 11.3% | -16.3% | 0.3% | - |
| Net income growth, YoY | - | - | -26.0% | -15.2% | -1.2% | -16.4% | -9.0% | - |
| EPS growth, YoY | - | - | 0.0% | -13.3% | 0.0% | -16.7% | -10.0% | - |
| Gross margin | 10.6% | 34.6% | 42.1% | 55.0% | 60.1% | 54.6% | 54.0% | 56.1% |
| Operating margin | -27.4% | -60.1% | 2.2% | 25.3% | 32.6% | 30.2% | 31.6% | 40.6% |
| Net margin | 2.8% | -30.9% | 23.0% | 22.0% | 25.8% | 29.1% | 29.1% | 32.1% |
| Free cash flow margin | - | - | -5.4% | - | - | - | - | - |
| Return on equity | 0.5% | -2.5% | 3.7% | 10.5% | 12.7% | 15.1% | 22.5% | 31.5% |
| Return on assets | 0.4% | -2.2% | 3.0% | 6.7% | 9.7% | 11.7% | 17.6% | 24.1% |
| Current ratio | 8.23 | 13.08 | 7.35 | 2.66 | 4.65 | 4.53 | 4.08 | 2.99 |
Source: XBRL data Biddance AI Systems Inc. files with the SEC, latest filing dated Apr 24, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
BDAI peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| BDAI | $6.54M | +125.0% | $180.1K | 2.8% | $22.8M |
| MSFT | $346.44B | +17.9% | $142.63B | 41.2% | $3.94T |
| PLTR | $7.29B | +87.1% | $3.67B | 50.3% | $386.44B |
| ORCL | $71.78B | +21.6% | $18.92B | 26.4% | $351.04B |
| SAP | €36.80B | +7.7% | €7.16B | 19.5% | $286.79B |
| CRWD | $5.40B | +24.3% | $58.46M | 1.1% | $222.09B |
| SHOP | $14.17B | +32.5% | $2.13B | 15.0% | $191.58B |
| CRM | $43.94B | +11.2% | $9.66B | 22.0% | $175.83B |
| NOW | $15.43B | +21.8% | $1.45B | 9.4% | $105.84B |
BDAI FAQ
8 questionsWhat is BDAI revenue?
Biddance AI Systems Inc. (BDAI) reported $6.54M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 125.0% from the year before.Is BDAI profitable?
Yes. Biddance AI Systems Inc. earned $180.1K in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 2.8%.How much cash and debt does BDAI have?
Biddance AI Systems Inc. reported $3.61M in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is BDAI revenue growing?
Biddance AI Systems Inc.'s revenue changed +125.0% in fiscal 2025, to $6.54M. Its compound annual growth rate was +2.4% over 5 years.What is BDAI gross margin?
Biddance AI Systems Inc.'s gross profit was $690.5K on $6.54M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 10.6%.What is BDAI earnings per share?
Diluted earnings per share were $0.02 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did BDAI last report financial results?
The latest statements here come from Biddance AI Systems Inc.'s 20-F filed on Apr 24, 2026, covering the period ended Dec 31, 2025.Where does this BDAI financial data come from?
Quantisnow builds these statements from the structured XBRL data Biddance AI Systems Inc. files with the SEC. It is provided for information only and is not investment advice.