Financials · BHST

BioHarvest Sciences Inc. (BHST) financials

For fiscal 2025 (ended Dec 31, 2025), BioHarvest Sciences Inc. reported $34.51M of revenue and -$11.13M of net income.

Revenue, FY2025
$34.51M
Revenue growth, YoY
+37.0%
Net income, FY2025
-$11.13M
Net margin
-32.3%
Free cash flow, FY2025
-$9.58M
Cash
$23.02M
P/S
1.04
Market cap
$36.0M
Annual revenue$34.51M
FY2023FY2025
Annual net income-$11.13M
FY2023FY2025
Annual free cash flow-$9.58M
FY2023FY2025

BHST revenue and earnings growth

BHST revenueFY2025$34.51M

FY YoY
+37.0%

BHST revenue was $34.51M for fiscal 2025 (ended Dec 31, 2025), up 37.0% from fiscal 2024.

BHST net incomeFY2025-$11.13M

BHST net income was -$11.13M for fiscal 2025 (ended Dec 31, 2025), compared with -$12.91M in fiscal 2024.

BHST free cash flowFY2025-$9.58M

BHST free cash flow was -$9.58M for fiscal 2025 (ended Dec 31, 2025), compared with -$9.52M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Revenue$34.51M$25.19M$12.67M
Cost of revenue$14.03M$11.25M$7.04M
Gross profit$20.48M$13.94M$5.63M
Research and development$5.31M$4.80M$3.37M
Selling, general and admin$4.93M$4.40M$4.48M
Operating income-$5.58M-$6.99M-$9.97M
Pre-tax income-$11.06M-$12.90M-$12.56M
Income tax-$76.0K-$8.0K$0
Net income-$11.13M-$12.91M-$12.56M
EPS, basic-$0.60-$0.80-$0.93

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Cash and equivalents$23.02M$2.39M$5.36M
Receivables$1.98M$1.12M$808.0K
Inventory$4.56M$3.65M$2.47M
Current assets$30.50M$7.86M$9.05M
Total assets$47.66M$25.00M$15.00M
Current liabilities$7.68M$14.26M$26.47M
Short-term debt$149.0K$3.90M$0
Total liabilities-$23.67M$29.86M
Shareholders' equity$25.45M$1.33M-$14.85M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Operating cash flow-$7.23M-$6.68M-$8.52M
Capital expenditures$2.35M$2.83M$1.47M
Free cash flow-$9.58M-$9.52M-$10.00M
Investing cash flow-$2.37M-$3.03M-$1.47M
Financing cash flow$30.19M$6.78M$13.56M
Depreciation and amortization$1.62M$1.25M$840.0K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Revenue growth, YoY37.0%98.8%-
Gross margin59.3%55.4%44.5%
Operating margin-16.2%-27.7%-78.6%
Net margin-32.3%-51.3%-99.1%
Free cash flow margin-27.8%-37.8%-78.9%
Return on equity-43.8%-970.9%-
Return on assets-23.4%-51.6%-83.7%
Current ratio3.970.550.34

Source: XBRL data BioHarvest Sciences Inc. files with the SEC, latest filing dated Mar 31, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

BHST FAQ

8 questions
  • What is BHST revenue?
    BioHarvest Sciences Inc. (BHST) reported $34.51M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 37.0% from the year before.
  • Is BHST profitable?
    No. BioHarvest Sciences Inc. reported a net loss of $11.13M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does BHST have?
    BioHarvest Sciences Inc. reported $23.02M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is BHST revenue growing?
    BioHarvest Sciences Inc.'s revenue changed +37.0% in fiscal 2025, to $34.51M.
  • What is BHST gross margin?
    BioHarvest Sciences Inc.'s gross profit was $20.48M on $34.51M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 59.3%.
  • What is BHST free cash flow?
    BioHarvest Sciences Inc. generated -$9.58M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -$7.23M less capital expenditures.
  • When did BHST last report financial results?
    The latest statements here come from BioHarvest Sciences Inc.'s 40-F filed on Mar 31, 2026, covering the period ended Dec 31, 2025.
  • Where does this BHST financial data come from?
    Quantisnow builds these statements from the structured XBRL data BioHarvest Sciences Inc. files with the SEC. It is provided for information only and is not investment advice.