BMR revenueFY2025$3.09M
- FY YoY
- +1.0%
- 5Y CAGR
- -0.5%
BMR revenue was $3.09M for fiscal 2025 (ended Dec 31, 2025), up 1.0% from fiscal 2024. Compound annual growth was -0.5% over 5 years. It rose in 4 of the last 5 fiscal years.
Beamr Imaging Ltd. (BMR) financials
For fiscal 2025 (ended Dec 31, 2025), Beamr Imaging Ltd. reported $3.09M of revenue and -$6.02M of net income.
- Revenue, FY2025
- $3.09M
- Revenue growth, YoY
- +1.0%
- Net income, FY2025
- -$6.02M
- Net margin
- -194.6%
- Free cash flow, FY2025
- -$4.73M
- EPS, diluted, FY2025
- -$0.39
- Cash
- $3.98M
- P/S
- 5.17
- Market cap
- $16.0M
FY2020FY2025
FY2020FY2025
FY2020FY2025
BMR revenue and earnings growth
BMR net incomeFY2025-$6.02M
BMR net income was -$6.02M for fiscal 2025 (ended Dec 31, 2025), compared with -$3.35M in fiscal 2024.
BMR EPSFY2025-$0.39
BMR diluted EPS was -$0.39 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.22 in fiscal 2024.
BMR free cash flowFY2025-$4.73M
BMR free cash flow was -$4.73M for fiscal 2025 (ended Dec 31, 2025), compared with -$1.92M in fiscal 2024.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Revenue | $3.09M | $3.06M | $2.91M | $2.86M | $3.30M | $3.18M |
| Cost of revenue | $318.0K | $240.0K | $96.0K | $98.0K | $90.0K | $94.0K |
| Gross profit | $2.78M | $2.82M | $2.81M | $2.77M | $3.21M | $3.08M |
| Research and development | $4.60M | $2.89M | $1.82M | $2.06M | $2.03M | $2.73M |
| Selling, general and admin | $2.27M | $2.47M | $1.51M | $828.0K | $773.0K | $671.0K |
| Operating income | -$6.45M | -$3.21M | -$878.0K | -$1.03M | -$425.0K | -$1.67M |
| Pre-tax income | -$6.00M | -$3.31M | -$656.0K | -$1.20M | -$900.0K | -$2.36M |
| Income tax | $15.0K | $46.0K | $39.0K | $52.0K | $52.0K | $95.0K |
| Net income | -$6.02M | -$3.35M | -$695.0K | -$1.25M | -$952.0K | -$2.46M |
| EPS, basic | -$0.39 | -$0.22 | -$0.06 | -$0.48 | -$0.37 | -$0.96 |
| EPS, diluted | -$0.39 | -$0.22 | -$0.09 | -$0.48 | -$0.37 | -$0.96 |
| Diluted shares | 15.5M | 15.2M | 11.4M | 2.6M | 2.6M | 2.6M |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $3.98M | $16.48M | $6.12M | $693.0K | $1.03M | $604.0K |
| Short-term investments | $7.50M | - | - | - | - | - |
| Receivables | $266.0K | $506.0K | $597.0K | $581.0K | $891.0K | - |
| Current assets | $12.03M | $17.18M | $6.84M | $1.34M | $1.99M | - |
| Goodwill | $4.38M | $4.38M | $4.38M | $4.38M | $4.38M | - |
| Total assets | $16.73M | $22.09M | $11.52M | $6.11M | $6.69M | - |
| Current liabilities | $915.0K | $967.0K | $1.02M | $945.0K | $1.41M | - |
| Short-term debt | - | - | - | $126.0K | $345.0K | - |
| Long-term debt | - | - | - | $387.0K | - | - |
| Total debt | - | $250.0K | $500.0K | $513.0K | $508.0K | $1.07M |
| Shareholders' equity | $15.76M | $21.08M | $10.26M | -$460.0K | $454.0K | $1.25M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$4.70M | -$1.89M | -$659.0K | -$645.0K | $569.0K | -$1.02M |
| Capital expenditures | $27.0K | $36.0K | $10.0K | $2.0K | $4.0K | $7.0K |
| Free cash flow | -$4.73M | -$1.92M | -$669.0K | -$647.0K | $565.0K | -$1.03M |
| Investing cash flow | -$7.53M | -$330.0K | -$193.0K | -$2.0K | -$4.0K | $1.0K |
| Financing cash flow | -$270.0K | $12.58M | $6.28M | $312.0K | -$141.0K | -$418.0K |
| Stock-based compensation | $684.0K | $418.0K | $363.0K | $222.0K | $157.0K | $120.0K |
| Depreciation and amortization | $242.0K | $170.0K | $26.0K | $28.0K | $193.0K | $679.0K |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Revenue growth, YoY | 1.0% | 5.3% | 1.6% | -13.2% | 3.9% | - |
| Gross margin | 89.7% | 92.2% | 96.7% | 96.6% | 97.3% | 97.0% |
| Operating margin | -208.6% | -104.9% | -30.2% | -36.0% | -12.9% | -52.5% |
| Net margin | -194.6% | -109.4% | -23.9% | -43.6% | -28.8% | -77.4% |
| Free cash flow margin | -152.8% | -62.7% | -23.0% | -22.6% | 17.1% | -32.3% |
| Return on equity | -38.2% | -15.9% | -6.8% | - | -209.7% | -196.9% |
| Return on assets | -36.0% | -15.2% | -6.0% | -20.4% | -14.2% | - |
| Current ratio | 13.15 | 17.77 | 6.70 | 1.42 | 1.40 | - |
| Debt to equity | - | 0.01 | 0.05 | - | 1.12 | 0.86 |
Source: XBRL data Beamr Imaging Ltd. files with the SEC, latest filing dated Feb 26, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
BMR peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| BMR | $3.09M | +1.0% | -$6.02M | -194.6% | $16.0M |
| MSFT | $346.44B | +17.9% | $142.63B | 41.2% | $3.94T |
| PLTR | $7.29B | +87.1% | $3.67B | 50.3% | $386.44B |
| ORCL | $71.78B | +21.6% | $18.92B | 26.4% | $351.04B |
| SAP | €36.80B | +7.7% | €7.16B | 19.5% | $286.79B |
| CRWD | $5.40B | +24.3% | $58.46M | 1.1% | $222.09B |
| SHOP | $14.17B | +32.5% | $2.13B | 15.0% | $191.58B |
| CRM | $43.94B | +11.2% | $9.66B | 22.0% | $175.83B |
| NOW | $15.43B | +21.8% | $1.45B | 9.4% | $105.84B |
BMR FAQ
9 questionsWhat is BMR revenue?
Beamr Imaging Ltd. (BMR) reported $3.09M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 1.0% from the year before.Is BMR profitable?
No. Beamr Imaging Ltd. reported a net loss of $6.02M for fiscal 2025 (ended Dec 31, 2025).How much cash and debt does BMR have?
Beamr Imaging Ltd. reported $3.98M in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is BMR revenue growing?
Beamr Imaging Ltd.'s revenue changed +1.0% in fiscal 2025, to $3.09M. Its compound annual growth rate was -0.5% over 5 years.What is BMR gross margin?
Beamr Imaging Ltd.'s gross profit was $2.78M on $3.09M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 89.7%.What is BMR free cash flow?
Beamr Imaging Ltd. generated -$4.73M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -$4.70M less capital expenditures.What is BMR earnings per share?
Diluted earnings per share were -$0.39 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did BMR last report financial results?
The latest statements here come from Beamr Imaging Ltd.'s 20-F filed on Feb 26, 2026, covering the period ended Dec 31, 2025.Where does this BMR financial data come from?
Quantisnow builds these statements from the structured XBRL data Beamr Imaging Ltd. files with the SEC. It is provided for information only and is not investment advice.