Financials · BOSC

B.O.S. Better Online Solutions (BOSC) financials

For fiscal 2025 (ended Dec 31, 2025), B.O.S. Better Online Solutions reported $50.57M of revenue and $3.61M of net income.

Revenue, FY2025
$50.57M
Revenue growth, YoY
+26.6%
Net income, FY2025
$3.61M
Net income growth, YoY
+57.0%
Net margin
7.1%
Free cash flow, FY2025
$4.59M
EPS, diluted, FY2025
$0.57
EPS growth, YoY
+46.2%
Cash
$11.82M
Total debt
$1.75M
P/E
7.92
P/S
0.57
Market cap
$28.6M
Annual revenue$50.57M
FY2016FY2025
Annual net income$3.61M
FY2016FY2025
Annual free cash flow$4.59M
FY2016FY2025

BOSC revenue and earnings growth

BOSC revenueFY2025$50.57M

FY YoY
+26.6%
5Y CAGR
+8.6%
10Y CAGR
+7.0%

BOSC revenue was $50.57M for fiscal 2025 (ended Dec 31, 2025), up 26.6% from fiscal 2024. Compound annual growth was +8.6% over 5 years and +7.0% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

BOSC net incomeFY2025$3.61M

FY YoY
+57.0%
10Y CAGR
+26.9%

BOSC net income was $3.61M for fiscal 2025 (ended Dec 31, 2025), up 57.0% from fiscal 2024. Compound annual growth was +26.9% over 10 years. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 14 fiscal years on file.

BOSC EPSFY2025$0.57

FY YoY
+46.2%

BOSC diluted EPS was $0.57 for fiscal 2025 (ended Dec 31, 2025), up 46.2% from fiscal 2024.

BOSC free cash flowFY2025$4.59M

FY YoY
+492.8%
5Y CAGR
+36.4%
10Y CAGR
+31.2%

BOSC free cash flow was $4.59M for fiscal 2025 (ended Dec 31, 2025), up 492.8% from fiscal 2024. Compound annual growth was +36.4% over 5 years and +31.2% over 10 years. Fiscal 2025 is the highest of the 15 fiscal years on file.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$50.57M$39.95M$44.18M$41.51M$33.63M$33.55M$33.82M$32.65M$28.93M$27.43M
Cost of revenue$38.49M$30.66M$34.97M$32.45M$27.05M$27.43M$27.16M$25.91M$22.59M$22.11M
Gross profit$12.07M$9.29M$9.21M$9.06M$6.59M$6.12M$6.66M$6.74M$6.34M$5.32M
Research and development$178.0K$175.0K$158.0K$166.0K$208.0K$112.0K----
Selling, general and admin$2.55M$2.11M$1.76M$2.12M$1.91M$1.75M$2.25M$1.83M$1.87M$1.50M
Operating income$2.91M$1.44M$2.45M$1.93M$517.0K-$612.0K-$631.0K$1.20M$1.09M$706.0K
Pre-tax income$3.50M$1.30M$2.01M$1.28M$412.0K-$960.0K-$961.0K$949.0K$789.0K$367.0K
Income tax-$113.0K-$1.00M$4.0K$6.0K-$39.0K--$48.0K-$41.0K$16.0K$7.0K
Net income$3.61M$2.30M$2.00M$1.28M$451.0K-$960.0K-$913.0K$990.0K$773.0K$360.0K
EPS, basic$0.59$0.40$0.35$0.23$0.09-$0.22-$0.23$3500.00$0.24$0.14
EPS, diluted$0.57$0.39$0.34$0.23$0.08-$0.22-$0.23$3500.00$0.24$0.14
Diluted shares6.3M5.9M5.9M5.6M5.4M4,2984,0593.5M3,1712,593

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$11.82M$3.37M$2.34M$1.89M$2.12M$1.18M$579.0K$1.74M$1.78M$1.48M
Receivables$15.64M$11.79M$12.42M$10.83M$9.21M$9.17M$10.06M$8.62M$9.80M$7.93M
Inventory$6.54M$7.87M$6.07M$6.43M$5.57M$4.87M$5.41M$2.87M$3.24M$2.31M
Current assets$35.54M$24.36M$22.02M$20.57M$17.87M$16.53M$17.32M$14.07M$15.72M$12.72M
Goodwill$2.99M$4.19M$4.89M$4.89M$4.68M$4.68M$5.15M$4.68M$4.68M$4.68M
Total assets$44.64M$34.34M$32.48M$30.59M$24.76M$23.03M$25.20M$20.11M$21.41M$18.14M
Current liabilities$13.18M$10.66M$10.90M$11.20M$8.75M$8.91M$9.69M$6.43M$8.38M$6.62M
Short-term debt$775.0K$439.0K$170.0K$586.0K$740.0K$815.0K$664.0K$467.0K$505.0K$400.0K
Long-term debt$972.0K$980.0K$1.15M$1.29M$681.0K$1.22M$2.04M---
Total debt$1.75M$1.42M$1.32M$1.88M$1.42M$2.03M$2.71M$2.33M$3.03M$3.13M
Shareholders' equity$28.70M$21.33M$18.84M$16.63M$14.35M$11.87M$12.56M$11.51M$10.22M$8.58M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$5.05M$1.29M$1.83M$1.28M$9.0K$1.06M-$915.0K$743.0K$377.0K-$360.0K
Capital expenditures$452.0K$519.0K$341.0K$2.43M$379.0K$84.0K$335.0K$689.0K$368.0K$139.0K
Free cash flow$4.59M$775.0K$1.49M-$1.14M-$370.0K$974.0K-$1.25M$54.0K$9.0K-$499.0K
Investing cash flow-$452.0K-$519.0K-$772.0K-$3.09M-$379.0K$71.0K-$2.22M-$689.0K-$315.0K-$268.0K
Financing cash flow$3.78M$217.0K-$389.0K$1.58M$1.31M-$532.0K$1.97M-$92.0K$236.0K$496.0K
Stock-based compensation$144.0K$74.0K$98.0K$97.0K$67.0K$65.0K$81.0K$67.0K$60.0K$124.0K
Depreciation and amortization$481.0K$560.0K$510.0K$361.0K$258.0K$310.0K$971.0K$289.0K$245.0K$248.0K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY26.6%-9.6%6.4%23.4%0.2%-0.8%3.6%12.9%5.5%7.1%
Net income growth, YoY57.0%14.7%57.1%182.9%---28.1%114.7%7.8%
EPS growth, YoY46.2%14.7%47.8%187.5%----71.4%-17.6%
Gross margin23.9%23.3%20.8%21.8%19.6%18.2%19.7%20.7%21.9%19.4%
Operating margin5.8%3.6%5.5%4.6%1.5%-1.8%-1.9%3.7%3.8%2.6%
Net margin7.1%5.8%4.5%3.1%1.3%-2.9%-2.7%3.0%2.7%1.3%
Free cash flow margin9.1%1.9%3.4%-2.8%-1.1%2.9%-3.7%0.2%0.0%-1.8%
Return on equity12.6%10.8%10.6%7.7%3.1%-8.1%-7.3%8.6%7.6%4.2%
Return on assets8.1%6.7%6.2%4.2%1.8%-4.2%-3.6%4.9%3.6%2.0%
Current ratio2.702.282.021.842.041.861.792.191.881.92
Debt to equity0.060.070.070.110.100.170.220.200.300.37

Source: XBRL data B.O.S. Better Online Solutions files with the SEC, latest filing dated Mar 31, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

BOSC peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
BOSC$50.57M+26.6%$3.61M7.1%$28.6M
CSCO$63.33B+11.8%$13.27B21.0%$388.94B
ANET$11.89B+40.7%$4.75B40.0%$235.21B
FFIV$3.31B+9.4%$726.51M22.0%$17.99B
EXTR$1.31B+11.3%$52.49M4.0%$3.36B
DGII$506.21M+20.3%$48.73M9.6%$2.55B
ATEN$327.04M+15.0%$47.94M14.7%$1.96B
ALLT$101.99M+10.6%$3.71M3.6%$437.4M
LTRX$123.47M+4.4%-$3.24M-2.6%$255.2M

BOSC FAQ

9 questions
  • What is BOSC revenue?
    B.O.S. Better Online Solutions (BOSC) reported $50.57M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 26.6% from the year before.
  • Is BOSC profitable?
    Yes. B.O.S. Better Online Solutions earned $3.61M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 7.1%.
  • How much cash and debt does BOSC have?
    B.O.S. Better Online Solutions reported $11.82M in cash and cash equivalents and $1.75M of debt on its most recent balance sheet in SEC filings.
  • How fast is BOSC revenue growing?
    B.O.S. Better Online Solutions's revenue changed +26.6% in fiscal 2025, to $50.57M. Its compound annual growth rate was +8.6% over 5 years and +7.0% over 10 years.
  • What is BOSC gross margin?
    B.O.S. Better Online Solutions's gross profit was $12.07M on $50.57M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 23.9%.
  • What is BOSC free cash flow?
    B.O.S. Better Online Solutions generated $4.59M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $5.05M less capital expenditures.
  • What is BOSC earnings per share?
    Diluted earnings per share were $0.57 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did BOSC last report financial results?
    The latest statements here come from B.O.S. Better Online Solutions's 20-F filed on Mar 31, 2026, covering the period ended Dec 31, 2025.
  • Where does this BOSC financial data come from?
    Quantisnow builds these statements from the structured XBRL data B.O.S. Better Online Solutions files with the SEC. It is provided for information only and is not investment advice.