Financials · BRN

Barnwell Industries Inc. (BRN) financials

For the twelve months ended Jun 30, 2026, Barnwell Industries Inc. reported $11.66M of revenue and -$5.45M of net income.

Revenue, TTM
$11.66M
Revenue growth, YoY
-19.1%
Net income, TTM
-$5.45M
Net margin
-46.7%
EPS, diluted, TTM
-$0.50
Cash
$4.47M
P/S
1.07
Market cap
$12.5M
Annual revenue$13.70M
FY2016FY2025
Annual net income-$7.10M
FY2016FY2025
Annual free cash flow-$2.03M
FY2016FY2025

BRN revenue and earnings growth

BRN revenueQ3 2026$3.38M

Quarter YoY
+5.9%
QoQ
+33.3%
FY YoY
-24.2%
5Y CAGR
-5.7%
10Y CAGR
-2.4%

BRN revenue was $3.38M in fiscal Q3 2026 (ended Jun 30, 2026), up 5.9% from a year earlier and up 33.3% from the prior quarter. For the full fiscal 2025 it was $13.70M, down 24.2% from fiscal 2024. Compound annual growth was -5.7% over 5 years and -2.4% over 10 years. It rose in 3 of the last 10 fiscal years.

BRN net incomeQ3 2026-$440.0K

BRN net income was -$440.0K in fiscal Q3 2026 (ended Jun 30, 2026), compared with -$1.55M a year earlier. For the full fiscal 2025 it was -$7.10M, compared with -$5.57M in fiscal 2024.

BRN EPSQ3 2026-$0.03

BRN diluted EPS was -$0.03 in fiscal Q3 2026 (ended Jun 30, 2026). For the full fiscal 2025 it was -$0.71, compared with -$0.56 in fiscal 2024.

BRN free cash flowQ1 2026-$1.79M

BRN free cash flow was -$1.79M in fiscal Q1 2026 (ended Dec 31, 2025), compared with -$3.08M a year earlier. For the full fiscal 2025 it was -$2.03M, compared with $1.11M in fiscal 2024.

Export CSV

Income statement

Income statement
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Sep 30, 2020
Sep 30, 2019
Sep 30, 2018
Sep 30, 2017
Sep 30, 2016
Revenue$13.70M$18.07M$25.27M$28.55M$18.11M$18.35M$12.07M$9.37M$13.03M$13.63M
Cost of revenue-------$3.65M$3.23M-
Gross profit-------$5.72M$9.80M-
Selling, general and admin$6.94M$5.13M$6.96M$8.04M$7.09M$5.82M$5.52M$6.26M$6.98M$6.70M
Operating income$30.0K$303.0K$5.17M$11.63M$6.34M$779.0K-$6.91M$3.87M$5.85M$542.0K
Interest expense$7.0K$0$2.0K$1.0K$13.0K$3.0K$5.0K$7.0K$6.0K$97.0K
Pre-tax income-$7.05M-$3.66M-$864.0K$6.52M$7.54M-$4.67M-$12.65M-$2.02M$1.23M-$3.59M
Income tax$71.0K$213.0K-$53.0K$347.0K$332.0K$3.0K-$231.0K-$601.0K-$1.08M-$722.0K
Net income-$7.10M-$5.57M-$961.0K$5.51M$6.25M-$4.76M-$12.41M-$1.77M$1.17M-$3.62M
EPS, basic-$0.71-$0.56-$0.10$0.57$0.73-$0.57-$1.50-$0.21$0.14-$0.44
EPS, diluted-$0.71-$0.56-$0.10$0.57$0.73-$0.57-$1.50-$0.21$0.14-$0.44
Diluted shares10.1M10.0M10.0M9.7M8.6M8.3M8.3M8.3M8.3M8.3M

Balance sheet

Balance sheet
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Sep 30, 2020
Sep 30, 2019
Sep 30, 2018
Sep 30, 2017
Sep 30, 2016
Cash and equivalents$2.89M$4.29M$2.83M$12.80M$11.28M$4.58M$4.61M$5.96M$16.28M$15.55M
Short-term investments-------$0$1.04M$1.19M
Receivables$913.0K$1.47M$2.34M$4.04M$2.80M$1.77M$1.32M$1.77M--
Current assets$5.23M$8.88M$9.09M$20.10M$18.04M$9.49M$8.70M$12.08M$25.14M$21.11M
Total assets$20.81M$30.67M$35.42M$37.22M$24.43M$15.18M$18.30M$31.38M$33.02M$31.57M
Current liabilities$4.73M$7.81M$6.60M$8.93M$5.90M$6.36M$4.77M$3.63M$4.80M$4.74M
Short-term debt---------$0
Long-term debt--$0$44.0K$47.0K$58.0K$0---
Total debt--$0$44.0K$47.0K$58.0K$0---
Total liabilities$13.79M$17.61M$16.66M$18.05M$14.93M$17.14M$16.97M$15.14M$14.84M$17.82M
Shareholders' equity$7.01M$13.06M$18.76M$19.16M$9.51M-$1.95M$1.33M$16.24M$18.18M$13.74M

Cash flow

Cash flow
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Sep 30, 2020
Sep 30, 2019
Sep 30, 2018
Sep 30, 2017
Sep 30, 2016
Operating cash flow-$1.77M$5.33M$1.94M$7.29M$831.0K$750.0K-$2.13M-$5.09M-$2.12M$1.77M
Capital expenditures$254.0K$4.23M$12.54M$13.80M$3.09M$3.51M$1.31M$13.54M$807.0K$996.0K
Free cash flow-$2.03M$1.11M-$10.60M-$6.51M-$2.26M-$2.76M-$3.44M-$18.63M-$2.93M$774.0K
Investing cash flow-$352.0K-$2.82M-$11.18M-$7.11M$3.69M-$833.0K$905.0K-$3.88M$2.91M$9.38M
Financing cash flow-$168.0K-$226.0K-$786.0K$1.56M$2.19M$60.0K-$110.0K-$1.07M-$370.0K-$4.25M
Dividends paid-$0$599.0K$149.0K$0-----
Stock-based compensation$372.0K$208.0K$263.0K$657.0K$643.0K$0--$59.0K$15.0K-$22.0K
Depreciation and amortization$3.15M$4.95M$4.46M$2.78M$963.0K$2.15M$3.02M$1.11M$1.20M$1.61M

Key ratios

Key ratios
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Sep 30, 2022
Sep 30, 2021
Sep 30, 2020
Sep 30, 2019
Sep 30, 2018
Sep 30, 2017
Sep 30, 2016
Revenue growth, YoY-24.2%-28.5%-11.5%57.6%-1.3%51.9%28.9%-28.1%-4.4%-22.3%
Net income growth, YoY----11.8%------
EPS growth, YoY----21.9%------
Gross margin-------61.0%75.2%-
Operating margin0.2%1.7%20.5%40.7%35.0%4.2%-57.2%41.3%44.9%4.0%
Net margin-51.9%-30.8%-3.8%19.3%34.5%-25.9%-102.8%-18.9%9.0%-26.5%
Free cash flow margin-14.8%6.1%-41.9%-22.8%-12.5%-15.1%-28.5%-198.9%-22.5%5.7%
Return on equity-101.4%-42.6%-5.1%28.8%65.8%--934.1%-10.9%6.4%-26.3%
Return on assets-34.1%-18.1%-2.7%14.8%25.6%-31.3%-67.8%-5.6%3.5%-11.5%
Current ratio1.111.141.382.253.061.491.833.335.244.46
Debt to equity--0.000.000.00-0.00---

Source: XBRL data Barnwell Industries Inc. files with the SEC, latest filing dated Aug 11, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

BRN peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
BRN$11.66M-19.1%-$5.45M-46.7%$12.5M
OVV$10.34B+15.5%$1.32B12.8%$17.57B
OBEC$599.80M-26.6%C$35.20M5.9%$650.7M
VETC$1.77B+14.1%-C$653.60M-37.0%$1.66B

BRN FAQ

7 questions
  • What is BRN revenue?
    Barnwell Industries Inc. (BRN) reported $11.66M of revenue for the twelve months ended Jun 30, 2026. That is down 19.1% from the year before. Revenue for fiscal 2025 was $13.70M.
  • Is BRN profitable?
    No. Barnwell Industries Inc. reported a net loss of $5.45M for the twelve months ended Jun 30, 2026.
  • How much cash and debt does BRN have?
    Barnwell Industries Inc. reported $4.47M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is BRN revenue growing?
    Barnwell Industries Inc.'s revenue changed -24.2% in fiscal 2025, to $13.70M. Its compound annual growth rate was -5.7% over 5 years and -2.4% over 10 years.
  • What is BRN earnings per share?
    Diluted earnings per share were -$0.50 for the twelve months ended Jun 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did BRN last report financial results?
    The latest statements here come from Barnwell Industries Inc.'s 10-Q filed on Aug 11, 2026, covering the period ended Jun 30, 2026.
  • Where does this BRN financial data come from?
    Quantisnow builds these statements from the structured XBRL data Barnwell Industries Inc. files with the SEC. It is provided for information only and is not investment advice.