For fiscal 2025 (ended Dec 31, 2025), Buda Juice Inc. reported $12.61M of revenue and $3.53M of net income.
BUDA revenue was $4.51M in fiscal Q2 2026 (ended Jun 30, 2026), up 26.4% from a year earlier and up 28.5% from the prior quarter. For the full fiscal 2025 it was $12.61M, up 11.8% from fiscal 2024.
BUDA net income was $470.0K in fiscal Q2 2026 (ended Jun 30, 2026), down 59.8% from a year earlier and up 21.1% from the prior quarter. For the full fiscal 2025 it was $3.53M, down 1.1% from fiscal 2024.
BUDA diluted EPS was $0.04 in fiscal Q2 2026 (ended Jun 30, 2026). For the full fiscal 2025 it was $0.20, up 0.0% from fiscal 2024.
BUDA free cash flow was -$483.0K in fiscal Q2 2026 (ended Jun 30, 2026). For the full fiscal 2025 it was $2.90M, down 11.7% from fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue | $12.61M | $11.27M |
| Cost of revenue | $6.98M | $6.07M |
| Gross profit | $5.63M | $5.21M |
| Selling, general and admin | $1.67M | $1.30M |
| Operating income | $3.45M | $3.41M |
| Income tax | $0 | - |
| Net income | $3.53M | $3.57M |
| EPS, basic | $0.28 | $0.28 |
| EPS, diluted | $0.20 | $0.20 |
| Diluted shares | 14,000 | 14,000 |
| Line item | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Cash and equivalents | $1.84M | $1.89M |
| Receivables | $386.0K | $395.0K |
| Inventory | $348.0K | $374.0K |
| Current assets | $3.22M | $2.70M |
| Total assets | $4.97M | $3.73M |
| Current liabilities | $585.0K | $575.0K |
| Long-term debt | $647.0K | - |
| Total debt | $647.0K | - |
| Total liabilities | $1.23M | $575.0K |
| Shareholders' equity | $3.74M | $3.16M |
| Line item | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Operating cash flow | $3.15M | $3.97M |
| Capital expenditures | $246.0K | $684.0K |
| Free cash flow | $2.90M | $3.29M |
| Investing cash flow | -$246.0K | -$684.0K |
| Financing cash flow | -$2.95M | -$2.83M |
| Depreciation and amortization | $239.0K | $274.0K |
| Line item | Dec 31, 2025 | Dec 31, 2024 |
|---|---|---|
| Revenue growth, YoY | 11.8% | - |
| Net income growth, YoY | -1.1% | - |
| EPS growth, YoY | 0.0% | - |
| Gross margin | 44.6% | 46.2% |
| Operating margin | 27.4% | 30.3% |
| Net margin | 28.0% | 31.7% |
| Free cash flow margin | 23.0% | 29.2% |
| Return on equity | 94.5% | 113.2% |
| Return on assets | 71.1% | 95.8% |
| Current ratio | 5.50 | 4.69 |
| Debt to equity | 0.17 | - |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|
| Revenue | $4.51M | $3.51M | $3.57M | $2.98M |
| Cost of revenue | $2.86M | $2.12M | $1.90M | $1.64M |
| Gross profit | $1.65M | $1.39M | $1.67M | $1.34M |
| Selling, general and admin | $1.05M | $663.0K | $378.0K | $407.0K |
| Operating income | $444.0K | $593.0K | $1.14M | $803.0K |
| Pre-tax income | $599.0K | $747.0K | $1.18M | $816.0K |
| Income tax | $129.0K | $359.0K | $9.0K | $9.0K |
| Net income | $470.0K | $388.0K | $1.17M | $807.0K |
| EPS, basic | $0.04 | $0.03 | - | - |
| EPS, diluted | $0.04 | $0.03 | - | - |
| Diluted shares | 12.9M | 12,351 | - | - |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|
| Cash and equivalents | $18.82M | $19.83M | $1.70M | $1.22M |
| Receivables | - | $494.0K | - | - |
| Inventory | $613.0K | $445.0K | - | - |
| Current assets | $21.56M | $20.98M | - | - |
| Total assets | $23.81M | $22.86M | - | - |
| Current liabilities | $1.42M | $1.04M | - | - |
| Long-term debt | $755.0K | $792.0K | - | - |
| Total debt | $755.0K | $792.0K | - | - |
| Total liabilities | $2.17M | $1.83M | - | - |
| Shareholders' equity | $21.64M | $21.03M | $3.38M | $2.52M |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|
| Operating cash flow | -$365.0K | $1.30M | $929.0K | $904.0K |
| Capital expenditures | -$118.0K | $218.0K | - | $139.0K |
| Free cash flow | -$483.0K | $1.09M | - | $765.0K |
| Investing cash flow | -$570.0K | -$218.0K | -$131.0K | -$139.0K |
| Financing cash flow | -$74.0K | $16.90M | -$310.0K | -$1.44M |
| Stock-based compensation | $213.0K | $0 | - | - |
| Depreciation and amortization | $63.0K | $57.0K | $69.0K | $87.0K |
| Line item | Jun 30, 2026 | Mar 31, 2026 | Jun 30, 2025 | Mar 31, 2025 |
|---|---|---|---|---|
| Revenue growth, YoY | 26.4% | 17.7% | - | - |
| Net income growth, YoY | -59.8% | -51.9% | - | - |
| Gross margin | 36.6% | 39.5% | 46.7% | 44.9% |
| Operating margin | 9.8% | 16.9% | 32.1% | 26.9% |
| Net margin | 10.4% | 11.1% | 32.8% | 27.1% |
| Free cash flow margin | -10.7% | 31.0% | - | 25.7% |
| Current ratio | 15.21 | 20.16 | - | - |
| Debt to equity | 0.03 | 0.04 | - | - |
Source: XBRL data Buda Juice Inc. files with the SEC, latest filing dated Aug 14, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| BUDA | $12.61M | +11.8% | $3.53M | 28.0% | $89.2M |
| KO | $51.05B | +7.1% | $14.63B | 28.7% | $413.11B |
| KOF | MXN 291.75B | +4.3% | MXN 23.84B | 8.2% | $197.81B |
| PEP | $98.24B | +6.4% | $10.90B | 11.1% | $193.35B |
| BUD | $59.32B | -0.7% | $6.84B | 11.5% | $167.81B |
| MNST | $9.58B | +20.2% | $2.17B | 22.7% | $134.12B |
| DEO | $27.76B | -0.7% | $1.96B | 7.1% | $56.38B |
| CCEP | €20.90B | +2.3% | €1.94B | 9.3% | $53.34B |
| KDP | $23.13B | +43.0% | $1.65B | 7.1% | $50.27B |