Financials · CGEN

Compugen Ltd. (CGEN) financials

For fiscal 2025 (ended Dec 31, 2025), Compugen Ltd. reported $72.76M of revenue and $35.34M of net income.

Revenue, FY2025
$72.76M
Revenue growth, YoY
+161.1%
Net income, FY2025
$35.34M
Net margin
48.6%
Free cash flow, FY2025
$31.33M
EPS, diluted, FY2025
$0.38
Cash
$90.60M
P/E
5.59
P/S
2.72
Market cap
$197.7M
Annual revenue$72.76M
FY2016FY2025
Annual net income$35.34M
FY2016FY2025
Annual free cash flow$31.33M
FY2016FY2025

CGEN revenue and earnings growth

CGEN revenueFY2025$72.76M

FY YoY
+161.1%
5Y CAGR
+105.2%
10Y CAGR
+22.9%

CGEN revenue was $72.76M for fiscal 2025 (ended Dec 31, 2025), up 161.1% from fiscal 2024. Compound annual growth was +105.2% over 5 years and +22.9% over 10 years. It rose in 4 of the last 5 fiscal years. Fiscal 2025 is the highest of the 12 fiscal years on file.

CGEN net incomeFY2025$35.34M

CGEN net income was $35.34M for fiscal 2025 (ended Dec 31, 2025), compared with -$14.23M in fiscal 2024. Fiscal 2025 is the highest of the 15 fiscal years on file.

CGEN EPSFY2025$0.38

CGEN diluted EPS was $0.38 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.16 in fiscal 2024.

CGEN free cash flowFY2025$31.33M

FY YoY
-36.7%

CGEN free cash flow was $31.33M for fiscal 2025 (ended Dec 31, 2025), down 36.7% from fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$72.76M$27.86M$33.46M$7.50M$6.00M$2.00M-$17.80M-$712.0K
Cost of revenue$9.25M$7.93M$2.00M$975.0K$680.0K$60.0K-$1.03M-$223.0K
Gross profit$63.51M$19.93M$31.45M$6.53M$5.32M$1.94M-$16.77M-$489.0K
Research and development$22.76M$24.81M$34.47M$30.65M$28.69M$22.76M$19.82M$30.32M$28.58M$24.55M
Selling, general and admin$8.89M$9.44M$9.73M$10.32M$10.86M$9.80M$8.41M$8.04M$7.63M$7.35M
Operating income$31.33M-$14.89M-$12.99M-$35.37M-$35.07M-$31.50M-$28.88M-$23.23M-$37.41M-$32.58M
Pre-tax income$35.40M-$9.71M-$9.78M-$33.64M-$34.20M-$29.70M-$28.06M-$22.60M-$37.07M-$31.49M
Income tax$54.0K$4.52M$8.97M$58.0K$0$0-$722.0K--$20.0K
Net income$35.34M-$14.23M-$18.75M-$33.69M-$34.20M-$29.70M-$27.34M-$22.60M-$37.07M-$31.51M
EPS, basic$0.38-$0.16-$0.21-$0.39-$0.41-$0.37-$0.43-$0.41-$0.72-$0.62
EPS, diluted$0.38-$0.16-$0.21-$0.39-$0.41-$0.37-$0.43-$0.41-$0.72-$0.62
Diluted shares93.8M89.5M87.6M86.6M84.2M79.6M63.6M55.3M51.2M50.9M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$90.60M$18.23M$13.89M$11.42M$8.51M$7.81M$9.84M$6.47M$26.52M$10.70M
Short-term investments$9.28M$23.63M$11.74M$0------
Receivables-$0$61.00M$0-$2.00M----
Current assets$148.02M$106.00M$114.58M$86.13M$123.22M$129.09M$45.00M$46.58M$31.18M$62.68M
Total assets$156.57M$115.00M$121.33M$94.18M$132.16M$138.32M$53.76M$53.18M$38.75M$71.14M
Current liabilities$22.57M$20.16M$26.27M$11.92M$17.10M$10.52M$6.82M$9.99M$6.19M$4.74M
Shareholders' equity$102.73M$54.91M$65.56M$77.68M$106.69M$119.78M$38.32M$37.24M$29.30M$63.52M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$31.63M$49.60M-$35.89M-$34.11M-$22.69M-$28.32M-$27.89M-$13.29M-$30.66M-$19.82M
Capital expenditures$306.0K$118.0K$172.0K$477.0K$292.0K$166.0K$155.0K$158.0K$385.0K$2.60M
Free cash flow$31.33M$49.49M-$36.06M-$34.59M-$22.98M-$28.49M-$28.04M-$13.45M-$31.04M-$22.42M
Investing cash flow$30.00M-$46.25M$35.51M$37.06M$6.62M-$82.17M$5.33M-$35.16M$46.27M$16.21M
Financing cash flow$10.60M$554.0K$3.08M$353.0K$16.84M$108.46M$25.93M$28.40M$201.0K$2.46M
Stock-based compensation$1.88M$3.02M$3.55M$4.33M$4.28M$2.77M$2.41M$2.17M$2.63M$3.08M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY161.1%-16.7%346.1%25.0%200.0%-----92.3%
Gross margin87.3%71.5%94.0%87.0%88.7%97.0%-94.2%-68.7%
Operating margin43.1%-53.4%-38.8%-471.7%-584.6%-1574.8%--130.5%--4576.3%
Net margin48.6%-51.1%-56.1%-449.3%-570.0%-1484.9%--127.0%--4425.0%
Free cash flow margin43.1%177.6%-107.8%-461.2%-383.0%-1424.3%--75.6%--3148.6%
Return on equity34.4%-25.9%-28.6%-43.4%-32.1%-24.8%-71.3%-60.7%-126.5%-49.6%
Return on assets22.6%-12.4%-15.5%-35.8%-25.9%-21.5%-50.8%-42.5%-95.7%-44.3%
Current ratio6.565.264.367.237.2112.276.604.665.0313.22

Source: XBRL data Compugen Ltd. files with the SEC, latest filing dated Mar 2, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

CGEN peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
CGEN$72.76M+161.1%$35.34M48.6%$197.7M
AMGN$38.90B+8.2%$9.39B24.1%$251.65B
GILD$30.99B+6.5%-$3.86B-12.5%$211.94B
MRNA$2.52B+13.1%-$2.79B-110.5%$101.49B
ARGX$4.25B+88.6%$1.29B30.4%$60.30B
RVMD$0--$1.13B-$41.76B
BIIB$10.30B+2.3%$347.50M3.4%$37.44B
BNTX€2.87B+4.3%-€1.14B-39.6%$21.91B
EXEL$2.50B+9.1%$885.14M35.5%$17.22B

CGEN FAQ

9 questions
  • What is CGEN revenue?
    Compugen Ltd. (CGEN) reported $72.76M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 161.1% from the year before.
  • Is CGEN profitable?
    Yes. Compugen Ltd. earned $35.34M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 48.6%.
  • How much cash and debt does CGEN have?
    Compugen Ltd. reported $90.60M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is CGEN revenue growing?
    Compugen Ltd.'s revenue changed +161.1% in fiscal 2025, to $72.76M. Its compound annual growth rate was +105.2% over 5 years and +22.9% over 10 years.
  • What is CGEN gross margin?
    Compugen Ltd.'s gross profit was $63.51M on $72.76M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 87.3%.
  • What is CGEN free cash flow?
    Compugen Ltd. generated $31.33M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $31.63M less capital expenditures.
  • What is CGEN earnings per share?
    Diluted earnings per share were $0.38 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did CGEN last report financial results?
    The latest statements here come from Compugen Ltd.'s 20-F filed on Mar 2, 2026, covering the period ended Dec 31, 2025.
  • Where does this CGEN financial data come from?
    Quantisnow builds these statements from the structured XBRL data Compugen Ltd. files with the SEC. It is provided for information only and is not investment advice.