Financials · DAN

Dana Incorporated (DAN) financials

For the twelve months ended Sep 30, 2026, Dana Incorporated reported $7.78B of revenue and $1.05B of net income.

Revenue, TTM
$7.78B
Revenue growth, YoY
+5.1%
Net income, TTM
$1.05B
Net income growth, YoY
19x
Net margin
13.5%
Free cash flow, TTM
$87.00M
EPS, diluted, TTM
$9.55
EPS growth, YoY
21x
Cash
$321.00M
Total debt
$1.55B
P/E
2.21
P/S
0.30
Market cap
$2.31B
Annual revenue$7.50B
FY2016FY2025
Annual net income$85.00M
FY2016FY2025
Annual free cash flow$298.00M
FY2016FY2025

DAN revenue and earnings growth

DAN revenueQ3 2026$2.04B

Quarter YoY
+6.3%
QoQ
+1.4%
FY YoY
-3.0%
5Y CAGR
+1.1%
10Y CAGR
+2.2%

DAN revenue was $2.04B in fiscal Q3 2026 (ended Sep 30, 2026), up 6.3% from a year earlier and up 1.4% from the prior quarter. For the full fiscal 2025 it was $7.50B, down 3.0% from fiscal 2024. Compound annual growth was +1.1% over 5 years and +2.2% over 10 years. It rose in 6 of the last 10 fiscal years.

DAN net incomeQ3 2026$15.00M

Quarter YoY
-81.9%
10Y CAGR
-6.1%

DAN net income was $15.00M in fiscal Q3 2026 (ended Sep 30, 2026), down 81.9% from a year earlier. For the full fiscal 2025 it was $85.00M, compared with -$57.00M in fiscal 2024. Compound annual growth was -6.1% over 10 years.

DAN EPSQ3 2026$0.14

Quarter YoY
-78.1%
10Y CAGR
-4.3%

DAN diluted EPS was $0.14 in fiscal Q3 2026 (ended Sep 30, 2026), down 78.1% from a year earlier. For the full fiscal 2025 it was $0.64, compared with -$0.39 in fiscal 2024. Compound annual growth was -4.3% over 10 years.

DAN free cash flowQ3 2026$32.00M

Quarter YoY
-48.4%
FY YoY
+115.9%
5Y CAGR
+37.8%
10Y CAGR
+7.4%

DAN free cash flow was $32.00M in fiscal Q3 2026 (ended Sep 30, 2026), down 48.4% from a year earlier. For the full fiscal 2025 it was $298.00M, up 115.9% from fiscal 2024. Compound annual growth was +37.8% over 5 years and +7.4% over 10 years. It rose in 2 of the last 3 fiscal years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$7.50B$7.73B$7.61B$10.16B$8.95B$7.11B$8.62B$8.14B$7.21B$5.83B
Cost of revenue$6.90B$7.36B$7.24B$9.39B$8.11B$6.49B$7.49B$6.99B$6.14B$4.99B
Gross profit$602.00M$378.00M$377.00M$763.00M$837.00M$621.00M$1.13B$1.16B$1.07B$835.00M
Research and development$105.00M$184.00M$196.00M$201.00M$178.00M$146.00M$112.00M$103.00M$102.00M$81.00M
Selling, general and admin$387.00M$429.00M$440.00M$495.00M$460.00M$421.00M$508.00M$499.00M$508.00M$401.00M
Operating income$139.00M-$176.00M-$108.00M$86.00M$395.00M$124.00M$292.00M$579.00M$490.00M$332.00M
Interest expense$181.00M$158.00M$152.00M$128.00M$131.00M$138.00M$122.00M$96.00M$102.00M$113.00M
Pre-tax income-$32.00M-$321.00M-$246.00M-$31.00M$244.00M-$13.00M$171.00M$494.00M$380.00M$215.00M
Income tax$53.00M$31.00M$7.00M$284.00M$72.00M$58.00M-$32.00M$78.00M$283.00M-$424.00M
Net income$85.00M-$57.00M$38.00M-$242.00M$197.00M-$31.00M$226.00M$427.00M$111.00M$640.00M
EPS, basic$0.64-$0.39$0.26-$1.69$1.36-$0.21$1.57$2.94$0.72$4.38
EPS, diluted$0.64-$0.39$0.26-$1.69$1.35-$0.21$1.56$2.91$0.71$4.36
Diluted shares133.7M145.2M144.4M143.6M146.2M144.5M145.1M146.5M146.9M146.8M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$469.00M$494.00M$529.00M$425.00M$268.00M$559.00M$508.00M$510.00M$603.00M$707.00M
Short-term investments----$17.00M$21.00M$19.00M$21.00M$40.00M-
Receivables$987.00M$890.00M$1.37B$1.37B$1.32B$1.20B$1.10B$1.06B$994.00M$721.00M
Inventory$1.01B$1.05B$1.68B$1.61B$1.56B$1.15B$1.19B$1.03B$969.00M$638.00M
Current assets$3.87B$3.70B$4.10B$3.83B$3.59B$3.29B$3.16B$2.91B$2.88B$2.28B
Goodwill-$250.00M$263.00M$259.00M$482.00M$479.00M$493.00M$264.00M$127.00M$90.00M
Total assets$7.81B$7.49B$7.95B$7.45B$7.63B$7.38B$7.22B$5.92B$5.64B$4.86B
Current liabilities$3.31B$2.56B$2.60B$2.48B$2.17B$1.94B$1.84B$1.75B$1.70B$1.25B
Short-term debt$615.00M$8.00M$22.00M$52.00M$23.00M$26.00M$14.00M$8.00M$17.00M$69.00M
Long-term debt$2.57B$2.39B$2.60B$2.35B$2.39B$2.42B$2.34B$1.75B$1.76B$1.59B
Total debt$3.18B$2.40B$2.62B$2.40B$2.41B$2.45B$2.35B$1.76B$1.78B$1.66B
Total liabilities$6.91B$5.90B$6.14B$5.65B$5.46B$5.36B$5.08B$4.38B$4.48B$3.62B
Shareholders' equity$840.00M$1.40B$1.64B$1.60B$1.98B$1.83B$1.97B$1.44B$1.11B$1.24B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$512.00M$450.00M$476.00M$649.00M$158.00M$386.00M$637.00M$568.00M$554.00M$384.00M
Capital expenditures$214.00M$312.00M$427.00M$440.00M$369.00M$326.00M$426.00M$325.00M$393.00M$322.00M
Free cash flow$298.00M$138.00M$49.00M$209.00M-$211.00M$60.00M$211.00M$243.00M$161.00M$62.00M
Investing cash flow-$222.00M-$352.00M-$528.00M-$426.00M-$293.00M-$327.00M-$1.12B-$462.00M-$583.00M-$365.00M
Financing cash flow-$371.00M-$90.00M$160.00M-$42.00M-$127.00M-$12.00M$479.00M-$180.00M-$120.00M-$88.00M
Dividends paid$54.00M$58.00M$58.00M$58.00M$58.00M$15.00M$58.00M$58.00M$35.00M$35.00M
Share repurchases$650.00M--$25.00M$23.00M-$25.00M$25.00M-$81.00M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY-3.0%1.6%-25.0%13.5%25.9%-17.6%5.9%13.0%23.7%-3.9%
Net income growth, YoY-------47.1%284.7%-82.7%302.5%
EPS growth, YoY-------46.4%309.9%-83.7%340.4%
Gross margin8.0%4.9%5.0%7.5%9.4%8.7%13.1%14.2%14.8%14.3%
Operating margin1.9%-2.3%-1.4%0.8%4.4%1.7%3.4%7.1%6.8%5.7%
Net margin1.1%-0.7%0.5%-2.4%2.2%-0.4%2.6%5.2%1.5%11.0%
Free cash flow margin4.0%1.8%0.6%2.1%-2.4%0.8%2.4%3.0%2.2%1.1%
Return on equity10.1%-4.1%2.3%-15.1%10.0%-1.7%11.5%29.6%10.0%51.5%
Return on assets1.1%-0.8%0.5%-3.2%2.6%-0.4%3.1%7.2%2.0%13.2%
Current ratio1.171.451.581.541.651.691.711.661.691.82
Debt to equity3.791.721.601.501.221.331.191.221.591.34

Source: XBRL data Dana Incorporated files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

DAN peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
DAN$7.78B+5.1%$1.05B13.5%$2.31B
TT$23.23B+10.3%$3.16B13.6%$87.94B
MGA$42.01B-1.9%$829.00M2.0%$16.00B
BWA$14.24B+0.4%$478.00M3.4%$9.80B
ALSN$5.24B+70.8%$583.00M11.1%$9.60B
ALV$11.07B+4.3%$624.00M5.6%$8.89B
APTV$16.71B+4.1%$769.00M4.6%$7.98B
LEA$23.79B+3.5%$584.40M2.5%$5.31B
MOD$3.63B+35.1%$130.20M3.6%$5.14B

DAN FAQ

9 questions
  • What is DAN revenue?
    Dana Incorporated (DAN) reported $7.78B of revenue for the twelve months ended Sep 30, 2026. That is up 5.1% from the year before. Revenue for fiscal 2025 was $7.50B.
  • Is DAN profitable?
    Yes. Dana Incorporated earned $1.05B in net income for the twelve months ended Sep 30, 2026, a net margin of 13.5%.
  • How much cash and debt does DAN have?
    Dana Incorporated reported $321.00M in cash and cash equivalents and $1.55B of debt on its most recent balance sheet in SEC filings.
  • How fast is DAN revenue growing?
    Dana Incorporated's revenue changed -3.0% in fiscal 2025, to $7.50B. Its compound annual growth rate was +1.1% over 5 years and +2.2% over 10 years.
  • What is DAN gross margin?
    Dana Incorporated's gross profit was $760.00M on $7.78B of revenue for the twelve months ended Sep 30, 2026, a gross margin of 9.8%.
  • What is DAN free cash flow?
    Dana Incorporated generated $87.00M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $422.00M less capital expenditures.
  • What is DAN earnings per share?
    Diluted earnings per share were $9.55 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did DAN last report financial results?
    The latest statements here come from Dana Incorporated's 10-Q filed on Nov 5, 2026, covering the period ended Sep 30, 2026.
  • Where does this DAN financial data come from?
    Quantisnow builds these statements from the structured XBRL data Dana Incorporated files with the SEC. It is provided for information only and is not investment advice.