DDI revenueFY2025$359.94M
- FY YoY
- +5.5%
- 5Y CAGR
- +0.1%
DDI revenue was $359.94M for fiscal 2025 (ended Dec 31, 2025), up 5.5% from fiscal 2024. Compound annual growth was +0.1% over 5 years. It rose in 4 of the last 6 fiscal years.
DoubleDown Interactive Co. Ltd. (DDI) financials
For fiscal 2025 (ended Dec 31, 2025), DoubleDown Interactive Co. Ltd. reported $359.94M of revenue and $102.50M of net income.
- Revenue, FY2025
- $359.94M
- Revenue growth, YoY
- +5.5%
- Net income, FY2025
- $102.50M
- Net income growth, YoY
- -17.4%
- Net margin
- 28.5%
- Free cash flow, FY2025
- $136.58M
- EPS, diluted, FY2025
- $41.37
- EPS growth, YoY
- -17.4%
- Cash
- $388.89M
- Total debt
- $34.85M
- P/E
- 7.59
- P/S
- 2.16
- Market cap
- $778.0M
FY2019FY2025
FY2019FY2025
FY2019FY2025
DDI revenue and earnings growth
DDI net incomeFY2025$102.50M
- FY YoY
- -17.4%
- 5Y CAGR
- +13.8%
DDI net income was $102.50M for fiscal 2025 (ended Dec 31, 2025), down 17.4% from fiscal 2024. Compound annual growth was +13.8% over 5 years.
DDI EPSFY2025$41.37
- FY YoY
- -17.4%
- 5Y CAGR
- +9.6%
DDI diluted EPS was $41.37 for fiscal 2025 (ended Dec 31, 2025), down 17.4% from fiscal 2024. Compound annual growth was +9.6% over 5 years.
DDI free cash flowFY2025$136.58M
- FY YoY
- -7.5%
- 5Y CAGR
- +6.5%
DDI free cash flow was $136.58M for fiscal 2025 (ended Dec 31, 2025), down 7.5% from fiscal 2024. Compound annual growth was +6.5% over 5 years. It rose in 2 of the last 6 fiscal years.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $359.94M | $341.33M | $308.86M | $321.03M | $363.20M | $358.34M | $273.61M |
| Cost of revenue | $101.56M | $103.54M | $99.17M | - | - | - | - |
| Gross profit | $258.37M | $237.79M | $209.69M | - | - | - | - |
| Research and development | $11.96M | $13.89M | $21.17M | $18.18M | $18.49M | $18.78M | $19.25M |
| Selling, general and admin | $52.11M | $41.00M | $19.74M | $20.06M | $19.13M | $21.72M | $17.20M |
| Operating income | $126.96M | $137.01M | $118.60M | -$313.87M | $98.73M | $88.78M | $68.30M |
| Interest expense | $1.90M | $2.05M | $2.04M | $1.83M | $2.01M | $10.79M | $26.57M |
| Pre-tax income | $139.82M | $162.88M | $131.35M | -$305.17M | $100.61M | $75.22M | $49.87M |
| Income tax | $37.17M | $38.44M | $30.27M | -$71.19M | $22.51M | $21.59M | $13.54M |
| Net income | $102.50M | $124.11M | $101.04M | -$233.98M | $78.11M | $53.62M | $36.33M |
| EPS, basic | $41.37 | $50.09 | $40.78 | -$94.43 | $33.91 | $29.67 | $30.46 |
| EPS, diluted | $41.37 | $50.09 | $40.78 | -$94.43 | $33.91 | $26.20 | $21.87 |
| Diluted shares | 2.5M | 2.5M | 2.5M | 2.5M | 2.3M | 2.1M | 2.0M |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $388.89M | $334.85M | $206.91M | $217.35M | $242.06M | $63.19M | $42.42M |
| Short-term investments | $45.0K | $0 | $0 | $67.89M | $0 | - | - |
| Receivables | $32.02M | $30.78M | $32.52M | $21.20M | $21.88M | $23.30M | $19.81M |
| Current assets | $527.57M | $453.24M | $315.75M | $312.88M | $270.75M | $90.51M | $65.86M |
| Goodwill | $426.66M | $395.80M | $396.70M | $379.07M | $633.97M | $633.97M | $633.97M |
| Total assets | $1.04B | $906.16M | $803.30M | $792.05M | $969.81M | $806.83M | $815.40M |
| Current liabilities | $68.15M | $23.38M | $68.50M | $116.48M | $20.80M | $25.65M | $50.49M |
| Short-term debt | $34.85M | $0 | $38.78M | $0 | $0 | $0 | $34.55M |
| Long-term debt | $0 | $34.01M | $0 | $39.45M | $42.18M | $45.96M | $342.50M |
| Total debt | $34.85M | $34.01M | $38.78M | $39.45M | $42.18M | $45.96M | $377.05M |
| Total liabilities | $90.16M | $64.13M | $75.45M | $165.83M | $105.93M | $107.32M | $434.73M |
| Shareholders' equity | $950.20M | $841.91M | $727.85M | $626.23M | $863.88M | $699.51M | $380.67M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $136.77M | $148.45M | $24.09M | $50.79M | $96.11M | $99.85M | $76.66M |
| Capital expenditures | $190.0K | $867.0K | $198.0K | $269.0K | $207.0K | $217.0K | $200.0K |
| Free cash flow | $136.58M | $147.58M | $23.89M | $50.52M | $95.90M | $99.63M | $76.46M |
| Investing cash flow | -$81.70M | -$15.61M | -$30.27M | -$67.83M | -$1.81M | -$2.17M | -$200.0K |
| Financing cash flow | -$1.35M | -$2.01M | -$3.25M | $0 | $86.04M | -$76.27M | -$61.79M |
| Dividends paid | $85.0K | $311.0K | $0 | - | - | - | - |
| Depreciation and amortization | $7.45M | $5.19M | $3.47M | $3.80M | $17.92M | $31.57M | $33.42M |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 5.5% | 10.5% | -3.8% | -11.6% | 1.4% | 31.0% | - |
| Net income growth, YoY | -17.4% | 22.8% | - | - | 45.7% | 47.6% | - |
| EPS growth, YoY | -17.4% | 22.8% | - | - | 29.4% | 19.8% | - |
| Gross margin | 71.8% | 69.7% | 67.9% | - | - | - | - |
| Operating margin | 35.3% | 40.1% | 38.4% | -97.8% | 27.2% | 24.8% | 25.0% |
| Net margin | 28.5% | 36.4% | 32.7% | -72.9% | 21.5% | 15.0% | 13.3% |
| Free cash flow margin | 37.9% | 43.2% | 7.7% | 15.7% | 26.4% | 27.8% | 27.9% |
| Return on equity | 10.8% | 14.7% | 13.9% | -37.4% | 9.0% | 7.7% | 9.5% |
| Return on assets | 9.9% | 13.7% | 12.6% | -29.5% | 8.1% | 6.6% | 4.5% |
| Current ratio | 7.74 | 19.38 | 4.61 | 2.69 | 13.01 | 3.53 | 1.30 |
| Debt to equity | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.07 | 0.99 |
Source: XBRL data DoubleDown Interactive Co. Ltd. files with the SEC, latest filing dated Mar 31, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
DDI peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| DDI | $359.94M | +5.5% | $102.50M | 28.5% | $778.0M |
| ADP | $22.26B | +6.5% | $4.53B | 20.3% | $119.24B |
| INFY | $20.16B | +4.6% | $3.31B | 16.4% | $50.24B |
| WDAY | $10.15B | +13.3% | $1.25B | 12.3% | $45.84B |
| ZS | $3.35B | +25.4% | -$63.18M | -1.9% | $32.45B |
| CTSH | $21.89B | +5.0% | $2.57B | 11.8% | $28.43B |
| VRSN | $1.73B | +6.5% | $849.80M | 49.1% | $27.43B |
| VRSK | $3.18B | +4.9% | $879.20M | 27.7% | $25.73B |
| IOT | $1.85B | +29.5% | $90.55M | 4.9% | $24.73B |
DDI FAQ
9 questionsWhat is DDI revenue?
DoubleDown Interactive Co. Ltd. (DDI) reported $359.94M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 5.5% from the year before.Is DDI profitable?
Yes. DoubleDown Interactive Co. Ltd. earned $102.50M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 28.5%.How much cash and debt does DDI have?
DoubleDown Interactive Co. Ltd. reported $388.89M in cash and cash equivalents and $34.85M of debt on its most recent balance sheet in SEC filings.How fast is DDI revenue growing?
DoubleDown Interactive Co. Ltd.'s revenue changed +5.5% in fiscal 2025, to $359.94M. Its compound annual growth rate was +0.1% over 5 years.What is DDI gross margin?
DoubleDown Interactive Co. Ltd.'s gross profit was $258.37M on $359.94M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 71.8%.What is DDI free cash flow?
DoubleDown Interactive Co. Ltd. generated $136.58M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $136.77M less capital expenditures.What is DDI earnings per share?
Diluted earnings per share were $41.37 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did DDI last report financial results?
The latest statements here come from DoubleDown Interactive Co. Ltd.'s 20-F filed on Mar 31, 2026, covering the period ended Dec 31, 2025.Where does this DDI financial data come from?
Quantisnow builds these statements from the structured XBRL data DoubleDown Interactive Co. Ltd. files with the SEC. It is provided for information only and is not investment advice.