Financials · DKI

DarkIris Inc. (DKI) financials

For fiscal 2025 (ended Sep 30, 2025), DarkIris Inc. reported $10.08M of revenue and -$8.64M of net income.

Revenue, FY2025
$10.08M
Revenue growth, YoY
+27.3%
Net income, FY2025
-$8.64M
Net margin
-85.7%
Free cash flow, FY2025
-$463.1K
EPS, diluted, FY2025
-$0.52
Cash
$1.80M
P/S
0.01
Market cap
$88,098
Annual revenue$10.08M
FY2023FY2025
Annual net income-$8.64M
FY2023FY2025
Annual free cash flow-$463.1K
FY2023FY2025

DKI revenue and earnings growth

DKI revenueFY2025$10.08M

FY YoY
+27.3%

DKI revenue was $10.08M for fiscal 2025 (ended Sep 30, 2025), up 27.3% from fiscal 2024.

DKI net incomeFY2025-$8.64M

DKI net income was -$8.64M for fiscal 2025 (ended Sep 30, 2025), compared with $1.10M in fiscal 2024.

DKI EPSFY2025-$0.52

DKI diluted EPS was -$0.52 for fiscal 2025 (ended Sep 30, 2025), compared with $0.07 in fiscal 2024.

DKI free cash flowFY2025-$463.1K

DKI free cash flow was -$463.1K for fiscal 2025 (ended Sep 30, 2025), compared with $41.5K in fiscal 2024.

Income statement

Income statement
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Revenue$10.08M$7.92M$3.95M
Cost of revenue$7.58M$4.91M$1.55M
Gross profit$2.50M$3.01M$2.40M
Research and development$900.0K--
Selling, general and admin$895.1K$815.7K$924.2K
Operating income-$8.60M$1.16M-$1.26M
Pre-tax income-$8.57M$1.19M-$1.26M
Income tax$76.2K$98.2K-
Net income-$8.64M$1.10M-$1.26M
EPS, basic-$0.52$0.07-$0.08
EPS, diluted-$0.52$0.07-$0.08
Diluted shares16.5M16.0M16.0M

Balance sheet

Balance sheet
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Cash and equivalents$1.80M$313.7K-
Receivables$2.62M$1.35M-
Current assets$4.76M$2.21M-
Total assets$8.45M$2.23M-
Current liabilities$1.66M$1.30M-
Shareholders' equity$6.78M$935.0K-$2.85M

Cash flow

Cash flow
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Operating cash flow-$457.9K$53.7K-$1.33M
Capital expenditures$5.1K$12.1K$2.8K
Free cash flow-$463.1K$41.5K-$1.33M
Investing cash flow-$3.42M-$12.1K-$2.8K
Financing cash flow$5.37M$199.1K$1.04M
Stock-based compensation$8.81M--
Depreciation and amortization$8.1K$8.3K$7.4K

Key ratios

Key ratios
Line item
Sep 30, 2025
Sep 30, 2024
Sep 30, 2023
Revenue growth, YoY27.3%100.5%-
Gross margin24.8%38.0%60.7%
Operating margin-85.3%14.6%-31.9%
Net margin-85.7%13.8%-31.8%
Free cash flow margin-4.6%0.5%-33.8%
Return on equity-127.4%117.3%-
Return on assets-102.3%49.2%-
Current ratio2.861.71-

Source: XBRL data DarkIris Inc. files with the SEC, latest filing dated Jan 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

DKI peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
DKI$10.08M+27.3%-$8.64M-85.7%$88,098
MSFT$346.44B+17.9%$142.63B41.2%$3.94T
PLTR$7.29B+87.1%$3.67B50.3%$386.44B
ORCL$71.78B+21.6%$18.92B26.4%$351.04B
SAP€36.80B+7.7%€7.16B19.5%$286.79B
CRWD$5.40B+24.3%$58.46M1.1%$222.09B
SHOP$14.17B+32.5%$2.13B15.0%$191.58B
CRM$43.94B+11.2%$9.66B22.0%$175.83B
NOW$15.43B+21.8%$1.45B9.4%$105.84B

DKI FAQ

9 questions
  • What is DKI revenue?
    DarkIris Inc. (DKI) reported $10.08M of revenue for fiscal 2025 (ended Sep 30, 2025). That is up 27.3% from the year before.
  • Is DKI profitable?
    No. DarkIris Inc. reported a net loss of $8.64M for fiscal 2025 (ended Sep 30, 2025).
  • How much cash and debt does DKI have?
    DarkIris Inc. reported $1.80M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is DKI revenue growing?
    DarkIris Inc.'s revenue changed +27.3% in fiscal 2025, to $10.08M.
  • What is DKI gross margin?
    DarkIris Inc.'s gross profit was $2.50M on $10.08M of revenue for fiscal 2025 (ended Sep 30, 2025), a gross margin of 24.8%.
  • What is DKI free cash flow?
    DarkIris Inc. generated -$463.1K of free cash flow for fiscal 2025 (ended Sep 30, 2025), which is operating cash flow of -$457.9K less capital expenditures.
  • What is DKI earnings per share?
    Diluted earnings per share were -$0.52 for fiscal 2025 (ended Sep 30, 2025), from SEC filings, restated for any stock split those filings show.
  • When did DKI last report financial results?
    The latest statements here come from DarkIris Inc.'s 20-F filed on Jan 30, 2026, covering the period ended Sep 30, 2025.
  • Where does this DKI financial data come from?
    Quantisnow builds these statements from the structured XBRL data DarkIris Inc. files with the SEC. It is provided for information only and is not investment advice.