For the twelve months ended Sep 30, 2026, Delek Logistics Partners L.P. reported $1.31B of revenue and $155.93M of net income.
DKL revenue was $372.44M in fiscal Q3 2026 (ended Sep 30, 2026), up 42.5% from a year earlier and down 3.2% from the prior quarter. For the full fiscal 2025 it was $1.01B, up 7.7% from fiscal 2024. Compound annual growth was +12.5% over 5 years and +5.6% over 10 years. It rose in 5 of the last 10 fiscal years.
DKL net income was $47.42M in fiscal Q3 2026 (ended Sep 30, 2026), up 4.1% from a year earlier and up 64.2% from the prior quarter. For the full fiscal 2025 it was $176.46M, up 23.7% from fiscal 2024. Compound annual growth was +2.1% over 5 years and +10.3% over 10 years. It rose in 7 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
DKL free cash flow was $128.82M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$12.26M a year earlier and up about 11-fold from the prior quarter. For the full fiscal 2025 it was -$30.64M, compared with $77.30M in fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.01B | $940.64M | $1.02B | $1.04B | $700.90M | $563.42M | $583.99M | $657.61M | $538.08M | $448.06M |
| Cost of revenue | $798.15M | $696.89M | $735.45M | $787.01M | $484.84M | $356.68M | $432.71M | $509.09M | $432.07M | $354.95M |
| Gross profit | $215.17M | $243.75M | $284.96M | $249.40M | $216.06M | $206.74M | $151.28M | $148.52M | $106.00M | $93.11M |
| Selling, general and admin | $28.64M | $35.94M | $24.77M | $34.18M | $21.46M | $22.59M | $20.82M | $17.17M | $11.84M | $10.26M |
| Operating income | $181.84M | $202.83M | $238.95M | $209.68M | $190.50M | $179.79M | $125.81M | $125.76M | $88.18M | $77.65M |
| Interest expense | $179.30M | $150.96M | $143.24M | $82.30M | $50.22M | $42.87M | $47.33M | $41.26M | $23.94M | $13.59M |
| Pre-tax income | $176.92M | $143.16M | $127.44M | $159.43M | $164.97M | $159.48M | $97.72M | $90.72M | $69.19M | $62.88M |
| Income tax | $458.0K | $479.0K | $1.21M | $382.0K | $153.0K | $223.0K | $967.0K | $534.0K | -$222.0K | $81.0K |
| Net income | $176.46M | $142.69M | $126.24M | $159.05M | $164.82M | $159.26M | $96.75M | $90.18M | $69.41M | $62.80M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $10.89M | $5.38M | $3.75M | $7.97M | $4.29M | $4.24M | $5.54M | $4.52M | $4.67M | $59.0K |
| Receivables | - | - | - | $53.31M | $15.38M | $15.68M | $13.20M | $21.59M | $23.01M | $19.20M |
| Inventory | $17.91M | $5.43M | $2.26M | $1.48M | $2.41M | $3.13M | $12.62M | $5.49M | $20.86M | $8.88M |
| Current assets | $400.77M | $145.89M | $76.27M | $65.23M | $23.03M | $29.31M | $33.57M | $32.57M | $50.45M | $32.04M |
| Goodwill | $12.20M | $12.20M | $12.20M | $27.05M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M |
| Total assets | $2.78B | $2.04B | $1.64B | $1.68B | $935.07M | $956.42M | $744.45M | $624.59M | $443.53M | $415.55M |
| Current liabilities | $356.49M | $88.78M | $90.59M | $106.22M | $96.81M | $28.30M | $35.08M | $36.51M | $31.78M | $20.73M |
| Short-term debt | - | $0 | $30.00M | $15.00M | $0 | - | - | - | - | - |
| Long-term debt | $2.34B | $1.88B | $1.67B | $1.65B | - | - | - | - | - | - |
| Total debt | $2.34B | $1.88B | $1.70B | $1.66B | $898.97M | - | - | - | - | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $237.12M | $206.34M | $225.32M | $192.17M | $275.16M | $193.02M | $130.40M | $152.96M | $91.21M | $100.71M |
| Capital expenditures | $267.76M | $129.04M | $96.10M | $141.10M | $23.05M | $13.27M | $9.07M | $12.93M | $18.18M | $11.29M |
| Free cash flow | -$30.64M | $77.30M | $129.22M | $51.07M | $252.11M | $179.75M | $121.33M | $140.03M | $73.03M | $89.42M |
| Investing cash flow | -$444.20M | -$384.58M | -$89.63M | -$770.44M | -$16.36M | -$123.14M | -$147.42M | -$228.04M | -$29.92M | -$72.69M |
| Financing cash flow | $212.59M | $179.87M | -$139.91M | $581.95M | -$258.75M | -$71.18M | $18.04M | $74.93M | -$56.68M | -$27.96M |
| Share repurchases | $10.00M | $0 | $0 | - | - | - | - | - | - | - |
| Stock-based compensation | - | - | $2.70M | $2.72M | $1.96M | $1.25M | $1.76M | $674.0K | $610.0K | $599.0K |
| Depreciation and amortization | $125.60M | $96.38M | $92.38M | $62.99M | $42.77M | $35.73M | $26.70M | $25.99M | $21.91M | $20.81M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 7.7% | -7.8% | -1.5% | 47.9% | 24.4% | -3.5% | -11.2% | 22.2% | 20.1% | -24.0% |
| Net income growth, YoY | 23.7% | 13.0% | -20.6% | -3.5% | 3.5% | 64.6% | 7.3% | 29.9% | 10.5% | -5.1% |
| Gross margin | 21.2% | 25.9% | 27.9% | 24.1% | 30.8% | 36.7% | 25.9% | 22.6% | 19.7% | 20.8% |
| Operating margin | 17.9% | 21.6% | 23.4% | 20.2% | 27.2% | 31.9% | 21.5% | 19.1% | 16.4% | 17.3% |
| Net margin | 17.4% | 15.2% | 12.4% | 15.3% | 23.5% | 28.3% | 16.6% | 13.7% | 12.9% | 14.0% |
| Free cash flow margin | -3.0% | 8.2% | 12.7% | 4.9% | 36.0% | 31.9% | 20.8% | 21.3% | 13.6% | 20.0% |
| Return on assets | 6.3% | 7.0% | 7.7% | 9.5% | 17.6% | 16.7% | 13.0% | 14.4% | 15.6% | 15.1% |
| Current ratio | 1.12 | 1.64 | 0.84 | 0.61 | 0.24 | 1.04 | 0.96 | 0.89 | 1.59 | 1.55 |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $372.44M | $384.76M | $297.47M | $255.77M | $261.28M | $246.35M | $249.93M | $209.86M | $214.07M | $264.63M | $252.07M | $254.15M |
| Cost of revenue | $312.16M | $318.67M | $250.56M | $211.88M | $207.32M | $182.76M | $196.18M | $160.85M | $165.22M | $190.26M | $180.55M | $179.80M |
| Gross profit | $60.28M | $66.09M | $46.91M | $43.88M | $53.95M | $63.59M | $53.75M | $49.01M | $48.84M | $74.37M | $71.52M | $74.35M |
| Selling, general and admin | $5.85M | $3.28M | $4.27M | $6.31M | $4.52M | $8.94M | $8.86M | $9.32M | $15.74M | $6.02M | $4.86M | $5.10M |
| Operating income | $53.47M | $61.90M | $40.01M | $36.44M | $45.37M | $52.44M | $47.60M | $38.02M | $31.81M | $68.46M | $64.54M | $52.52M |
| Interest expense | $49.38M | $70.09M | $51.59M | $48.49M | $47.99M | $41.71M | $41.10M | $38.41M | $37.02M | $35.30M | $40.23M | $38.66M |
| Pre-tax income | $47.86M | $28.87M | $32.35M | $46.98M | $45.90M | $44.82M | $39.22M | $35.25M | $33.82M | $41.12M | $32.97M | $22.67M |
| Income tax | $439.0K | $0 | $0 | -$313.0K | $344.0K | $245.0K | $182.0K | -$54.0K | $150.0K | $57.0K | $326.0K | $520.0K |
| Net income | $47.42M | $28.87M | $32.35M | $47.29M | $45.56M | $44.57M | $39.03M | $35.30M | $33.67M | $41.06M | $32.65M | $22.15M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $49.00M | $13.71M | $9.91M | $10.89M | $6.91M | $1.44M | $2.11M | $5.38M | $7.32M | $5.11M | $9.67M | $3.75M |
| Inventory | $26.61M | $23.71M | $20.97M | $17.91M | $18.64M | $17.14M | $8.66M | $5.43M | $4.63M | $1.76M | $1.66M | $2.26M |
| Current assets | $494.32M | $470.15M | $536.33M | $400.77M | $382.79M | $409.85M | $156.91M | $145.89M | $85.94M | $96.57M | $105.52M | $76.27M |
| Goodwill | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M | $12.20M |
| Total assets | $2.92B | $2.87B | $2.91B | $2.78B | $2.75B | $2.75B | $2.40B | $2.04B | $1.96B | $1.62B | $1.65B | $1.64B |
| Current liabilities | $579.19M | $489.30M | $560.97M | $356.49M | $370.23M | $442.60M | $97.46M | $88.78M | $69.58M | $70.03M | $57.20M | $90.59M |
| Short-term debt | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $30.00M |
| Long-term debt | $2.13B | $2.37B | $2.29B | $2.34B | $2.29B | $2.21B | $2.15B | $1.88B | $1.89B | $1.57B | $1.60B | $1.67B |
| Total debt | $2.13B | $2.37B | $2.29B | $2.34B | $2.29B | $2.21B | $2.15B | $1.88B | $1.89B | $1.57B | $1.60B | $1.70B |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $187.95M | $71.20M | $170.38M | $43.20M | $54.94M | $107.42M | $31.55M | $49.90M | $24.94M | $87.64M | $43.86M | $114.69M |
| Capital expenditures | $59.13M | $59.54M | $48.52M | $30.62M | $67.19M | $114.47M | $55.47M | $46.03M | $56.60M | $15.15M | $11.26M | $37.54M |
| Free cash flow | $128.82M | $11.66M | $121.85M | $12.59M | -$12.26M | -$7.05M | -$23.92M | $3.87M | -$31.66M | $72.49M | $32.60M | $77.15M |
| Investing cash flow | -$61.78M | -$59.79M | -$49.30M | -$32.54M | -$63.98M | -$112.92M | -$234.77M | -$70.05M | -$299.11M | -$5.56M | -$9.86M | -$33.99M |
| Financing cash flow | -$90.87M | -$7.61M | -$122.06M | -$6.69M | $14.52M | $4.82M | $199.94M | $18.22M | $276.37M | -$86.64M | -$28.08M | -$81.12M |
| Share repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $10.00M | $0 | $0 | $0 | $0 | - |
| Stock-based compensation | - | - | - | - | - | - | - | - | - | - | $1.49M | $385.0K |
| Depreciation and amortization | $38.49M | $37.41M | $36.50M | $35.99M | $34.80M | $27.10M | $27.72M | $24.47M | $21.20M | $24.21M | $26.50M | $22.97M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 42.5% | 56.2% | 19.0% | 21.9% | 22.1% | -6.9% | -0.9% | -17.4% | -22.4% | 7.2% | 3.5% | -5.5% |
| Net income growth, YoY | 4.1% | -35.2% | -17.1% | 34.0% | 35.3% | 8.6% | 19.6% | 59.4% | -3.3% | 28.7% | -12.6% | -48.1% |
| Gross margin | 16.2% | 17.2% | 15.8% | 17.2% | 20.6% | 25.8% | 21.5% | 23.4% | 22.8% | 28.1% | 28.4% | 29.3% |
| Operating margin | 14.4% | 16.1% | 13.4% | 14.2% | 17.4% | 21.3% | 19.0% | 18.1% | 14.9% | 25.9% | 25.6% | 20.7% |
| Net margin | 12.7% | 7.5% | 10.9% | 18.5% | 17.4% | 18.1% | 15.6% | 16.8% | 15.7% | 15.5% | 13.0% | 8.7% |
| Free cash flow margin | 34.6% | 3.0% | 41.0% | 4.9% | -4.7% | -2.9% | -9.6% | 1.8% | -14.8% | 27.4% | 12.9% | 30.4% |
| Current ratio | 0.85 | 0.96 | 0.96 | 1.12 | 1.03 | 0.93 | 1.61 | 1.64 | 1.24 | 1.38 | 1.84 | 0.84 |
Source: XBRL data Delek Logistics Partners L.P. files with the SEC, latest filing dated Nov 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| DKL | $1.31B | +35.5% | $155.93M | 11.9% | $3.07B |
| WMB | $15.43B | +10.1% | $3.07B | 19.9% | $168.77B |
| ENB | C$89.93B | +40.0% | C$6.73B | 7.5% | $103.53B |
| NGG | £17.69B | -3.8% | £3.24B | 18.3% | $88.47B |
| EPD | $64.40B | +21.5% | $6.59B | 10.2% | $79.15B |
| KMI | $18.34B | +11.7% | $3.60B | 19.6% | $68.09B |
| TRP | C$15.24B | +10.7% | C$3.52B | 23.1% | $62.83B |
| TRGP | $18.19B | +4.7% | $2.45B | 13.5% | $58.71B |
| MPLX | $13.21B | +3.1% | $4.34B | 32.9% | $57.54B |