Financials · DLNG

Dynagas LNG Partners LP (DLNG) financials

For fiscal 2025 (ended Dec 31, 2025), Dynagas LNG Partners LP reported $61.65M of net income.

Net income, FY2025
$61.65M
Net income growth, YoY
+19.5%
EPS, diluted, FY2025
$1.38
EPS growth, YoY
+31.4%
Cash
$41.04M
Total debt
$277.07M
P/E
1.88
Market cap
$115.7M
Annual revenue$0
FY2016FY2024
Annual net income$61.65M
FY2016FY2025
Annual free cash flow$92.13M
FY2016FY2024

DLNG revenue and earnings growth

DLNG revenueFY2024$0

FY YoY
-100.0%

DLNG revenue was $0 for fiscal 2024 (ended Dec 31, 2024), down 100.0% from fiscal 2023.

DLNG net incomeFY2025$61.65M

FY YoY
+19.5%
5Y CAGR
+12.6%
10Y CAGR
+0.3%

DLNG net income was $61.65M for fiscal 2025 (ended Dec 31, 2025), up 19.5% from fiscal 2024. Compound annual growth was +12.6% over 5 years and +0.3% over 10 years. It rose in 6 of the last 10 fiscal years.

DLNG EPSFY2025$1.38

FY YoY
+31.4%

DLNG diluted EPS was $1.38 for fiscal 2025 (ended Dec 31, 2025), up 31.4% from fiscal 2024.

DLNG free cash flowFY2024$92.13M

FY YoY
+53.2%
5Y CAGR
+16.4%

DLNG free cash flow was $92.13M for fiscal 2024 (ended Dec 31, 2024), up 53.2% from fiscal 2023. Compound annual growth was +16.4% over 5 years. It rose in 5 of the last 8 fiscal years. Fiscal 2024 is the highest of the 13 fiscal years on file.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue-$0$11.60M$0$0$137.16M$130.90M$127.14M$138.99M$169.85M
Selling, general and admin$1.12M$1.44M$1.33M$2.10M$2.35M$1.79M$1.99M$1.45M$961.0K$1.17M
Operating income$75.33M$77.42M$64.71M$45.34M$64.61M$64.26M$59.92M$52.98M$63.94M$102.08M
Interest expense$21.35M$31.18M$39.21M$27.91M$21.42M$27.06M----
Net income$61.65M$51.59M$35.87M$54.01M$53.26M$34.05M$3.61M$3.61M$17.34M$66.85M
EPS, basic$1.38$1.05$0.66$1.15$1.14$0.63-$0.22-$0.11$0.27$1.69
EPS, diluted$1.38$1.05$0.66$1.15$1.14$0.63-$0.22-$0.11$0.27$0.00
Diluted shares36.6M36.8M36.8M36.8M36.5M-----

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$41.04M$68.16M$73.75M$79.87M$97.02M$74.98M$66.21M$109.92M$67.46M$82.59M
Receivables$478.0K$1.20M$709.0K$67.0K$90.0K$384.0K$143.0K$48.0K$155.0K$100.0K
Inventory$1.20M$894.0K$751.0K$885.0K$909.0K$808.0K$718.0K$1.22M$799.0K$834.0K
Current assets$49.43M$78.16M$105.26M$74.22M$51.17M$27.12M$18.17M$112.96M$70.40M$60.20M
Total assets$786.24M$847.15M$908.91M$947.71M$965.48M$965.84M$989.19M$1.06B$1.05B$1.11B
Current liabilities$78.93M$83.90M$458.76M$70.27M$64.93M$62.84M$64.64M$272.74M$22.90M$53.06M
Short-term debt$43.71M$43.64M$419.58M$46.25M$45.95M$45.72M$45.48M$251.75M$2.65M$31.69M
Long-term debt$233.36M$277.07M-$450.78M$516.02M$561.97M$607.67M$461.06M$711.70M$684.75M
Total debt$277.07M$320.72M$419.58M$497.03M$561.97M$607.68M$653.15M$712.82M$714.35M$716.44M
Shareholders' equity$473.23M$484.80M$448.24M$423.93M$381.48M$336.49M----

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$90.27M$92.16M$64.39M$57.32M$79.59M$68.60M$43.18M$42.99M$59.34M$103.62M
Capital expenditures-$27.0K$4.24M$3.63M$0$0$0$409.0K$0$37.47M
Free cash flow-$92.13M$60.15M$53.69M$79.59M$68.60M$43.18M$42.59M$59.34M$66.15M
Investing cash flow--$27.0K-$4.24M-$3.63M$0$0$0-$409.0K$0-$37.47M
Financing cash flow-$117.38M-$97.73M-$66.27M-$70.84M-$57.55M-$59.83M-$86.89M-$132.0K-$74.47M-$32.84M
Dividends paid--$0$0------
Share repurchases$1.31M$247.0K--------

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY--100.0%---100.0%4.8%3.0%-8.5%-18.2%17.0%
Net income growth, YoY19.5%43.8%-33.6%1.4%56.4%842.5%0.0%-79.2%-74.1%11.3%
EPS growth, YoY31.4%59.1%-42.6%0.9%------
Operating margin--557.8%--46.9%45.8%41.7%46.0%60.1%
Net margin--309.2%--24.8%2.8%2.8%12.5%39.4%
Free cash flow margin--518.5%--50.0%33.0%33.5%42.7%38.9%
Return on equity13.0%10.6%8.0%12.7%14.0%10.1%----
Return on assets7.8%6.1%3.9%5.7%5.5%3.5%0.4%0.3%1.6%6.0%
Current ratio0.630.930.231.060.790.430.280.413.071.13
Debt to equity0.590.660.941.171.471.81----

Source: XBRL data Dynagas LNG Partners LP files with the SEC, latest filing dated Apr 8, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

DLNG peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
DLNG--$61.65M-$115.7M
GD$56.52B+9.7%$4.66B8.2%$97.84B
RCL$19.13B+9.7%$4.55B23.8%$90.13B
CCL$27.59B+5.2%$3.14B11.4%$41.43B
VIK$6.50B+21.9%$1.15B17.7%$38.86B
BIP$23.10B+9.8%$2.53B11.0%$18.16B
HII$13.53B+12.6%$733.00M5.4%$11.99B
FRO$1.97B-8.8%$379.08M19.2%$9.86B
NCLH$10.16B+4.9%$832.94M8.2%$8.46B

DLNG FAQ

6 questions
  • Is DLNG profitable?
    Yes. Dynagas LNG Partners LP earned $61.65M in net income for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does DLNG have?
    Dynagas LNG Partners LP reported $41.04M in cash and cash equivalents and $277.07M of debt on its most recent balance sheet in SEC filings.
  • How fast is DLNG revenue growing?
    Dynagas LNG Partners LP's revenue changed -100.0% in fiscal 2024, to $0.
  • What is DLNG earnings per share?
    Diluted earnings per share were $1.38 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did DLNG last report financial results?
    The latest statements here come from Dynagas LNG Partners LP's 20-F filed on Apr 8, 2026, covering the period ended Dec 31, 2025.
  • Where does this DLNG financial data come from?
    Quantisnow builds these statements from the structured XBRL data Dynagas LNG Partners LP files with the SEC. It is provided for information only and is not investment advice.