For the twelve months ended Jun 27, 2026, Driven Brands Holdings Inc. reported $1.93B of revenue and $165.27M of net income.
DRVN revenue was $507.42M in fiscal Q2 2026 (ended Jun 27, 2026), up 6.8% from a year earlier and up 4.7% from the prior quarter. For the full fiscal 2025 it was $1.86B, up 6.3% from fiscal 2024. Compound annual growth was +15.5% over 5 years. It rose in 5 of the last 6 fiscal years.
DRVN net income was $34.25M in fiscal Q2 2026 (ended Jun 27, 2026), down 36.6% from a year earlier and down 37.5% from the prior quarter. For the full fiscal 2025 it was $131.07M, up about 245-fold from fiscal 2024. Fiscal 2025 is the highest of the 7 fiscal years on file.
DRVN diluted EPS was $0.21 in fiscal Q2 2026 (ended Jun 27, 2026), down 36.4% from a year earlier and down 36.4% from the prior quarter. For the full fiscal 2025 it was $0.85, compared with -$1.86 in fiscal 2024.
DRVN free cash flow was $28.91M in fiscal Q2 2026 (ended Jun 27, 2026), up 66.2% from a year earlier and up 25.4% from the prior quarter. For the full fiscal 2025 it was $107.77M, compared with -$44.68M in fiscal 2024. Compound annual growth was +27.9% over 5 years.
| Line item | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.86B | $1.75B | $1.71B | $2.03B | $1.47B | $904.20M | $600.27M |
| Selling, general and admin | $496.30M | $464.99M | $389.56M | $401.66M | $292.26M | $218.28M | $142.25M |
| Operating income | $231.11M | $199.82M | $115.18M | $199.60M | $177.06M | $94.73M | $70.02M |
| Interest expense | $121.20M | $156.99M | $160.40M | $114.10M | $75.91M | $95.65M | $56.85M |
| Pre-tax income | $119.23M | $25.09M | -$41.15M | - | - | - | - |
| Income tax | -$12.84M | $24.55M | $5.64M | $25.17M | $25.36M | $11.37M | $4.83M |
| Net income | $131.07M | $536.0K | -$46.78M | $43.19M | $9.63M | -$4.20M | $7.73M |
| EPS, basic | $0.85 | -$1.86 | -$4.94 | $0.26 | $0.06 | -$0.04 | $0.09 |
| EPS, diluted | $0.85 | -$1.86 | -$4.94 | $0.25 | $0.06 | -$0.04 | $0.09 |
| Diluted shares | 163.9M | 161.2M | 161.9M | 166.7M | 164.6M | 104.3M | 89.0M |
| Line item | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $102.94M | $181.10M | $132.55M | $150.10M | $523.41M | $172.61M | $34.94M |
| Inventory | $52.38M | $48.89M | $83.17M | $72.04M | $46.99M | $43.04M | - |
| Current assets | $540.85M | $607.85M | $821.11M | $571.41M | $768.93M | $373.68M | - |
| Goodwill | $1.22B | $1.21B | $1.24B | $2.28B | $1.91B | $1.73B | $870.62M |
| Total assets | $4.16B | $5.25B | $5.91B | $6.50B | $5.86B | $4.66B | - |
| Current liabilities | $725.81M | $448.78M | $427.17M | $505.42M | $477.78M | $305.45M | - |
| Short-term debt | $276.69M | $33.70M | $32.67M | $32.99M | $26.04M | $22.99M | - |
| Long-term debt | $1.88B | $2.66B | $2.91B | $2.71B | $2.36B | $2.10B | - |
| Total debt | $2.16B | $2.69B | $2.94B | $2.74B | $2.38B | $2.13B | - |
| Total liabilities | $3.39B | $4.71B | $5.00B | $4.85B | $4.21B | $3.55B | - |
| Shareholders' equity | $767.20M | $543.77M | $826.65M | $1.65B | $1.65B | $1.11B | $289.88M |
| Line item | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $330.54M | $243.95M | $228.57M | $197.18M | $283.83M | $83.99M | $41.37M |
| Capital expenditures | $222.77M | $288.63M | $596.48M | $436.20M | $160.76M | $52.46M | $28.23M |
| Free cash flow | $107.77M | -$44.68M | -$367.91M | -$239.03M | $123.07M | $31.53M | $13.14M |
| Investing cash flow | $232.73M | $50.08M | -$451.41M | -$840.28M | -$814.94M | -$57.32M | -$482.42M |
| Financing cash flow | -$564.97M | -$303.93M | $170.29M | $343.37M | $885.54M | $118.64M | $446.53M |
| Share repurchases | $0 | $0 | $49.96M | $0 | $43.04M | $0 | $0 |
| Depreciation and amortization | $81.86M | $78.99M | $76.58M | $147.16M | $112.78M | $62.11M | $24.22M |
| Line item | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | Dec 28, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 6.3% | 2.5% | -15.9% | 38.6% | 62.3% | 50.6% | - |
| Net income growth, YoY | 24353.5% | - | - | 348.4% | - | - | - |
| EPS growth, YoY | - | - | - | 316.7% | - | - | - |
| Operating margin | 12.4% | 11.4% | 6.7% | 9.8% | 12.1% | 10.5% | 11.7% |
| Net margin | 7.0% | 0.0% | -2.7% | 2.1% | 0.7% | -0.5% | 1.3% |
| Free cash flow margin | 5.8% | -2.5% | -21.5% | -11.8% | 8.4% | 3.5% | 2.2% |
| Return on equity | 17.1% | 0.1% | -5.7% | 2.6% | 0.6% | -0.4% | 2.7% |
| Return on assets | 3.2% | 0.0% | -0.8% | 0.7% | 0.2% | -0.1% | - |
| Current ratio | 0.75 | 1.35 | 1.92 | 1.13 | 1.61 | 1.22 | - |
| Debt to equity | 2.81 | 4.95 | 3.56 | 1.66 | 1.45 | 1.92 | - |
| Line item | Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $507.42M | $484.44M | $460.10M | $479.51M | $475.21M | $447.61M | $427.21M | $445.31M | $454.52M | $425.43M | - | $581.03M |
| Selling, general and admin | $129.70M | $131.81M | $77.90M | $143.22M | $150.52M | $124.66M | $95.81M | $137.05M | $117.94M | $114.18M | $57.41M | $123.01M |
| Operating income | $73.05M | $67.44M | $78.20M | $51.11M | $47.05M | $54.76M | $15.79M | $48.19M | $72.35M | $63.48M | $847.25M | -$906.86M |
| Interest expense | $20.79M | $23.45M | $28.63M | $25.16M | $31.15M | $36.27M | $35.99M | $43.60M | $34.34M | $43.06M | $40.10M | $41.29M |
| Pre-tax income | $51.05M | $33.24M | $48.64M | $27.07M | $24.56M | $18.96M | -$31.64M | $3.80M | $36.96M | $15.97M | - | - |
| Income tax | $13.77M | $9.41M | $7.92M | -$34.35M | $8.13M | $5.45M | -$11.38M | $15.16M | $14.37M | $6.39M | $126.21M | -$151.82M |
| Net income | $34.25M | $54.83M | $21.18M | $55.01M | $54.04M | $9.93M | -$306.81M | -$18.21M | $21.63M | $5.94M | $685.03M | -$799.31M |
| EPS, basic | $0.21 | $0.33 | $0.13 | $0.33 | $0.33 | $0.06 | -$1.92 | -$0.11 | $0.13 | $0.04 | -$0.53 | -$4.82 |
| EPS, diluted | $0.21 | $0.33 | $0.13 | $0.33 | $0.33 | $0.06 | -$1.92 | -$0.11 | $0.13 | $0.04 | -$0.50 | -$4.83 |
| Diluted shares | 164.9M | 164.6M | - | 165.1M | 164.2M | 161.8M | - | 159.8M | 160.8M | 160.6M | - | 162.4M |
| Line item | Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $183.95M | $133.41M | $102.94M | $110.78M | $172.85M | $163.81M | $181.10M | $104.51M | $69.75M | $105.83M | $132.55M | $211.28M |
| Inventory | $52.09M | $49.47M | $52.38M | $47.46M | $48.28M | $48.65M | $48.89M | $49.90M | $52.59M | $54.08M | $83.17M | $83.42M |
| Current assets | $553.95M | $501.36M | $540.85M | $538.61M | $685.23M | $611.76M | $607.85M | $688.02M | $698.40M | $757.51M | $821.11M | $857.77M |
| Goodwill | $1.21B | $1.21B | $1.22B | $1.21B | $1.21B | $1.21B | $1.21B | $1.21B | $1.24B | $1.24B | $1.24B | $1.43B |
| Total assets | $3.54B | $3.46B | $4.16B | $4.15B | $4.30B | $5.29B | $5.25B | $5.72B | $5.78B | $5.84B | $5.91B | $5.89B |
| Current liabilities | $376.73M | $362.31M | $725.81M | $670.96M | $679.15M | $477.67M | $448.78M | $428.84M | $396.33M | $465.85M | $427.17M | $475.33M |
| Short-term debt | $26.24M | $25.36M | $276.69M | $279.92M | $283.79M | $33.77M | $33.70M | $33.28M | $33.66M | $32.63M | $32.67M | $31.87M |
| Long-term debt | $1.66B | $1.66B | $1.88B | $1.94B | $2.10B | $2.62B | $2.66B | $2.73B | $2.85B | $2.90B | $2.91B | $2.88B |
| Total debt | $1.69B | $1.69B | $2.16B | $2.22B | $2.38B | $2.65B | $2.69B | $2.76B | $2.89B | $2.94B | $2.94B | $2.91B |
| Total liabilities | $2.71B | $2.66B | $3.39B | $3.42B | $3.62B | $4.71B | $4.71B | $4.84B | $4.92B | $5.01B | $5.00B | $5.01B |
| Shareholders' equity | $833.29M | $796.70M | $767.20M | $735.26M | $685.06M | $581.43M | $543.77M | $876.87M | $858.60M | $828.29M | $826.65M | $880.93M |
| Line item | Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $75.72M | $57.18M | $90.58M | $89.36M | $74.27M | $76.33M | $37.00M | $105.27M | $42.08M | $59.61M | $16.54M | $97.45M |
| Capital expenditures | $46.81M | $34.12M | $54.42M | $43.71M | $56.88M | $67.76M | $66.13M | $66.58M | $66.44M | $89.48M | $113.84M | $162.56M |
| Free cash flow | $28.91M | $23.06M | $36.16M | $45.65M | $17.39M | $8.57M | -$29.13M | $38.68M | -$24.36M | -$29.88M | -$97.31M | -$65.11M |
| Investing cash flow | -$13.69M | $439.97M | -$13.89M | $88.35M | $205.00M | -$46.74M | $1.84M | $82.26M | $254.0K | -$34.28M | -$90.20M | -$140.11M |
| Financing cash flow | -$6.21M | -$501.63M | -$69.06M | -$173.34M | -$274.15M | -$48.43M | -$76.51M | -$124.93M | -$69.12M | -$33.37M | $22.44M | $52.72M |
| Share repurchases | - | - | - | - | - | - | $0 | -$2.0K | - | - | $0 | - |
| Depreciation and amortization | $22.16M | $21.33M | $20.13M | $22.29M | $19.13M | $20.31M | $21.08M | $19.77M | $19.85M | $18.29M | -$52.68M | $45.64M |
| Line item | Jun 27, 2026 | Mar 28, 2026 | Dec 27, 2025 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 6.8% | 8.2% | 7.7% | 7.7% | 4.6% | 5.2% | - | -23.4% | -25.1% | -24.4% | - | 12.5% |
| Net income growth, YoY | -36.6% | 452.4% | - | - | 149.9% | 67.1% | - | - | -42.7% | -80.0% | 2400.3% | - |
| EPS growth, YoY | -36.4% | 450.0% | - | - | 153.8% | 50.0% | - | - | -40.9% | -76.5% | - | - |
| Operating margin | 14.4% | 13.9% | 17.0% | 10.7% | 9.9% | 12.2% | 3.7% | 10.8% | 15.9% | 14.9% | - | -156.1% |
| Net margin | 6.7% | 11.3% | 4.6% | 11.5% | 11.4% | 2.2% | -71.8% | -4.1% | 4.8% | 1.4% | - | -137.6% |
| Free cash flow margin | 5.7% | 4.8% | 7.9% | 9.5% | 3.7% | 1.9% | -6.8% | 8.7% | -5.4% | -7.0% | - | -11.2% |
| Current ratio | 1.47 | 1.38 | 0.75 | 0.80 | 1.01 | 1.28 | 1.35 | 1.60 | 1.76 | 1.63 | 1.92 | 1.80 |
| Debt to equity | 2.02 | 2.12 | 2.81 | 3.03 | 3.48 | 4.56 | 4.95 | 3.15 | 3.36 | 3.54 | 3.56 | 3.30 |
Source: XBRL data Driven Brands Holdings Inc. files with the SEC, latest filing dated Aug 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| DRVN | $1.93B | +7.6% | $165.27M | 8.6% | $1.96B |
| GPC | $25.33B | +5.3% | $31.04M | 0.1% | $16.93B |
| GT | $17.59B | -3.9% | -$832.00M | -4.7% | $1.26B |
| EVGO | $402.95M | +30.7% | -$54.41M | -13.5% | $575.6M |
| MNRO | $1.14B | -4.4% | $798.0K | 0.1% | $342.9M |
| AZI | $122.80M | -1.6% | -$16.51M | -13.4% | $42.0M |
| YSXT | $83.47M | +16.8% | $2.80M | 3.4% | $41.8M |
| SDA | $489.29M | +10.7% | -$3.94M | -0.8% | $39.6M |