Financials · DVA

DaVita Inc. (DVA) financials

For the twelve months ended Sep 30, 2026, DaVita Inc. reported $14.17B of revenue and $920.08M of net income.

Revenue, TTM
$14.17B
Revenue growth, YoY
+6.4%
Net income, TTM
$920.08M
Net income growth, YoY
+19.2%
Net margin
6.5%
Free cash flow, TTM
$1.29B
EPS, diluted, TTM
$13.51
EPS growth, YoY
+39.3%
Cash
$495.63M
Total debt
$10.66B
P/E
13.08
P/S
0.85
Market cap
$12.04B
Annual revenue$13.64B
FY2016FY2025
Annual net income$746.80M
FY2016FY2025
Annual free cash flow$1.31B
FY2016FY2025

DVA revenue and earnings growth

DVA revenueQ3 2026$3.58B

Quarter YoY
+4.6%
QoQ
+0.7%
FY YoY
+6.5%
5Y CAGR
+3.4%
10Y CAGR
+3.2%

DVA revenue was $3.58B in fiscal Q3 2026 (ended Sep 30, 2026), up 4.6% from a year earlier and up 0.7% from the prior quarter. For the full fiscal 2025 it was $13.64B, up 6.5% from fiscal 2024. Compound annual growth was +3.4% over 5 years and +3.2% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

DVA net incomeQ3 2026$222.93M

Quarter YoY
+48.3%
QoQ
-16.0%
FY YoY
-20.2%
5Y CAGR
-0.7%
10Y CAGR
+10.7%

DVA net income was $222.93M in fiscal Q3 2026 (ended Sep 30, 2026), up 48.3% from a year earlier and down 16.0% from the prior quarter. For the full fiscal 2025 it was $746.80M, down 20.2% from fiscal 2024. Compound annual growth was -0.7% over 5 years and +10.7% over 10 years. It rose in 5 of the last 10 fiscal years.

DVA EPSQ3 2026$3.40

Quarter YoY
+66.7%
QoQ
-15.4%
FY YoY
-8.3%
5Y CAGR
+9.3%
10Y CAGR
+22.9%

DVA diluted EPS was $3.40 in fiscal Q3 2026 (ended Sep 30, 2026), up 66.7% from a year earlier and down 15.4% from the prior quarter. For the full fiscal 2025 it was $9.84, down 8.3% from fiscal 2024. Compound annual growth was +9.3% over 5 years and +22.9% over 10 years.

DVA free cash flowQ3 2026$359.34M

Quarter YoY
-46.8%
QoQ
+12.2%
FY YoY
-10.6%
5Y CAGR
+0.1%
10Y CAGR
+4.4%

DVA free cash flow was $359.34M in fiscal Q3 2026 (ended Sep 30, 2026), down 46.8% from a year earlier and up 12.2% from the prior quarter. For the full fiscal 2025 it was $1.31B, down 10.6% from fiscal 2024. Compound annual growth was +0.1% over 5 years and +4.4% over 10 years. It rose in 3 of the last 10 fiscal years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$13.64B$12.82B$12.14B$11.61B$11.62B$11.55B$11.39B$11.40B$10.88B$10.71B
Selling, general and admin$1.67B$1.54B$1.47B$1.36B$1.20B$1.25B$1.10B$1.14B$1.06B$1.07B
Operating income$2.04B$2.09B$1.60B$1.34B$1.80B$1.69B$1.64B$1.53B$1.81B$2.03B
Pre-tax income$1.35B$1.53B$1.18B$966.28M$1.52B$1.32B$1.20B$1.05B$1.40B$1.62B
Income tax$293.11M$279.66M$220.12M$198.09M$306.73M$313.93M$279.63M$258.40M$323.86M$431.76M
Net income$746.80M$936.34M$691.53M$560.40M$978.45M$773.64M$810.98M$159.39M$663.62M$879.87M
EPS, basic$10.06$11.02$7.62$6.03$9.30$6.46$5.29$0.93$3.52$4.36
EPS, diluted$9.84$10.73$7.42$5.85$8.90$6.31$5.27$0.92$3.47$4.29
Diluted shares75.9M87.3M93.2M95.8M109.9M122.6M153.8M172.4M191.3M204.9M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$676.44M$879.83M$464.63M$338.99M$554.96M$501.79M$1.21B$415.42M$518.92M$683.46M
Short-term investments$24.30M$51.06M$11.61M$77.69M$22.31M$20.10M$11.57M$2.94M$32.83M$306.98M
Receivables$2.41B$2.15B$1.99B$2.13B$1.96B$1.82B$1.80B$1.86B$1.71B$1.50B
Inventory$160.63M$134.56M$143.10M$109.12M$107.43M$111.63M$97.95M$107.38M$181.80M$160.42M
Current assets$4.06B$3.75B$3.14B$3.16B$3.17B$3.15B$3.69B$8.42B$8.77B$3.99B
Goodwill$7.55B$7.38B$7.11B$7.08B$7.05B$6.92B$6.79B$6.84B$6.61B$6.02B
Total assets$17.48B$17.29B$16.89B$16.93B$17.12B$16.99B$17.31B$19.11B$18.97B$18.76B
Current liabilities$3.14B$2.97B$2.64B$2.62B$2.40B$2.48B$2.37B$4.89B$3.07B$2.71B
Long-term debt$10.16B$9.18B$8.27B$8.69B$8.73B$7.92B$7.98B$8.17B$9.16B$8.94B
Total debt$10.16B$9.18B$8.27B$8.69B$8.73B$7.92B$7.98B$8.17B$9.16B$8.94B
Total liabilities$16.32B$15.19B$14.15B$14.70B$14.75B$14.09B$13.81B$14.08B$13.08B$12.93B
Shareholders' equity-$651.08M$121.12M$1.06B$712.33M$755.51M$1.38B$2.13B$3.70B$4.69B$4.65B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$1.89B$2.02B$2.06B$1.56B$1.93B$1.98B$2.07B$1.77B$1.91B$1.97B
Capital expenditures$575.86M$555.44M$567.99M$603.43M$641.47M$674.54M$766.55M$987.14M$905.25M$829.10M
Free cash flow$1.31B$1.47B$1.49B$961.14M$1.29B$1.30B$1.31B$784.50M$1.01B$1.14B
Investing cash flow-$654.95M-$771.43M-$771.80M-$630.35M-$784.73M-$825.37M$3.00B-$1.01B-$1.36B-$1.20B
Financing cash flow-$1.37B-$816.94M-$1.17B-$1.12B-$1.08B-$1.85B-$4.70B-$625.35M-$766.26M-$1.35B
Dividends paid$0$0$0$0$0$0$0$0--
Share repurchases$1.31B$1.39B$272.22M$802.23M$1.54B$1.46B$2.38B$1.16B$802.95M$1.10B
Stock-based compensation$139.95M$102.79M$112.38M$95.43M$102.21M$91.46M$67.85M$73.06M$35.09M$38.34M
Depreciation and amortization$708.25M$716.40M$736.47M$721.13M$667.75M$616.63M$600.90M$574.80M$544.13M$494.94M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY6.5%5.6%4.6%-0.1%0.6%1.4%-0.1%4.9%1.6%7.3%
Net income growth, YoY-20.2%35.4%23.4%-42.7%26.5%-4.6%408.8%-76.0%-24.6%226.2%
EPS growth, YoY-8.3%44.6%26.8%-34.3%41.0%19.7%472.8%-73.5%-19.1%243.2%
Operating margin15.0%16.3%13.2%11.5%15.5%14.7%14.4%13.4%16.7%19.0%
Net margin5.5%7.3%5.7%4.8%8.4%6.7%7.1%1.4%6.1%8.2%
Free cash flow margin9.6%11.4%12.3%8.3%11.1%11.3%11.5%6.9%9.3%10.7%
Return on equity-773.1%65.5%78.7%129.5%55.9%38.0%4.3%14.1%18.9%
Return on assets4.3%5.4%4.1%3.3%5.7%4.6%4.7%0.8%3.5%4.7%
Current ratio1.291.261.191.201.321.271.561.722.861.47
Debt to equity-75.767.8312.2011.555.723.742.211.951.92

Source: XBRL data DaVita Inc. files with the SEC, latest filing dated Oct 29, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 2-for-1, first reported Nov 6, 2013.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

DVA peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
DVA$14.17B+6.4%$920.08M6.5%$12.04B
FMS€19.63B+1.5%€978.37M5.0%$13.07B
SHC$1.23B+6.9%$173.47M14.1%$4.57B
PGNY$1.34B+5.5%$91.02M6.8%$2.67B
AGL$6.00B+2.0%-$87.10M-1.5%$1.90B
VMD$310.37M+21.8%$15.89M5.1%$346.0M
CCEL$31.13M-2.0%-$1.95M-6.2%$39.4M
NIVF$23.71M+336.3%$9.88M41.7%$4.5M

DVA FAQ

8 questions
  • What is DVA revenue?
    DaVita Inc. (DVA) reported $14.17B of revenue for the twelve months ended Sep 30, 2026. That is up 6.4% from the year before. Revenue for fiscal 2025 was $13.64B.
  • Is DVA profitable?
    Yes. DaVita Inc. earned $920.08M in net income for the twelve months ended Sep 30, 2026, a net margin of 6.5%.
  • How much cash and debt does DVA have?
    DaVita Inc. reported $495.63M in cash and cash equivalents and $10.66B of debt on its most recent balance sheet in SEC filings.
  • How fast is DVA revenue growing?
    DaVita Inc.'s revenue changed +6.5% in fiscal 2025, to $13.64B. Its compound annual growth rate was +3.4% over 5 years and +3.2% over 10 years.
  • What is DVA free cash flow?
    DaVita Inc. generated $1.29B of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $1.87B less capital expenditures.
  • What is DVA earnings per share?
    Diluted earnings per share were $13.51 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did DVA last report financial results?
    The latest statements here come from DaVita Inc.'s 10-Q filed on Oct 29, 2026, covering the period ended Sep 30, 2026.
  • Where does this DVA financial data come from?
    Quantisnow builds these statements from the structured XBRL data DaVita Inc. files with the SEC. It is provided for information only and is not investment advice.