Financials · ECX

ECARX Holdings Inc. (ECX) financials

For fiscal 2025 (ended Dec 31, 2025), ECARX Holdings Inc. reported $847.86M of revenue and -$66.04M of net income.

Revenue, FY2025
$847.86M
Revenue growth, YoY
+9.9%
Net income, FY2025
-$66.04M
Net margin
-7.8%
Free cash flow, FY2025
-$106.56M
EPS, diluted, FY2025
-$0.20
Cash
$87.12M
Total debt
$370.94M
P/S
0.35
Market cap
$297.3M
Annual revenue$847.86M
FY2022FY2025
Annual net income-$66.04M
FY2022FY2025
Annual free cash flow-$106.56M
FY2022FY2025

ECX revenue and earnings growth

ECX revenueFY2025$847.86M

FY YoY
+9.9%

ECX revenue was $847.86M for fiscal 2025 (ended Dec 31, 2025), up 9.9% from fiscal 2024. It rose in each of the last 3 fiscal years.

ECX net incomeFY2025-$66.04M

ECX net income was -$66.04M for fiscal 2025 (ended Dec 31, 2025), compared with -$129.76M in fiscal 2024.

ECX EPSFY2025-$0.20

ECX diluted EPS was -$0.20 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.39 in fiscal 2024.

ECX free cash flowFY2025-$106.56M

ECX free cash flow was -$106.56M for fiscal 2025 (ended Dec 31, 2025), compared with -$75.89M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Revenue$847.86M$771.53M$662.23M$515.74M
Cost of revenue$686.60M$611.43M$483.61M$372.13M
Gross profit$161.26M$160.10M$178.62M$143.61M
Research and development$123.34M$174.86M$177.68M$175.56M
Selling, general and admin$93.84M$108.19M$131.72M$171.12M
Operating income-$54.77M-$122.90M-$130.02M-$212.59M
Interest expense$23.77M$18.57M$11.24M$7.41M
Pre-tax income-$67.69M-$137.54M-$144.42M-$220.33M
Income tax$1.24M$210.0K-$525.0K$3.13M
Net income-$66.04M-$129.76M-$133.31M-$223.18M
EPS, basic-$0.20-$0.39-$0.40-$1.15
EPS, diluted-$0.20-$0.39-$0.40-$1.15
Diluted shares338.7M336.6M337.4M239.3M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Cash and equivalents$87.12M$44.25M$80.28M$130.68M
Receivables---$60.64M
Inventory$62.34M$31.86M$22.65M$19.07M
Current assets$483.18M$386.13M$463.21M$475.71M
Goodwill$3.69M$3.50M--
Total assets$662.41M$514.34M$601.09M$616.34M
Current liabilities$823.00M$698.65M$593.74M$521.86M
Short-term debt$310.66M$185.24M$169.02M$126.14M
Long-term debt$60.28M$0$64.18M$63.77M
Total debt$370.94M$185.24M$233.20M$189.91M
Total liabilities$945.88M$752.05M$718.62M$642.03M
Shareholders' equity-$282.66M-$239.67M-$117.11M-$4.99M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Operating cash flow-$94.39M-$59.98M-$172.44M-$58.83M
Capital expenditures$12.17M$15.91M$8.88M$18.53M
Free cash flow-$106.56M-$75.89M-$181.32M-$77.36M
Investing cash flow-$70.48M-$8.12M$87.27M-$41.11M
Financing cash flow$203.86M$36.35M$40.62M$77.97M
Stock-based compensation$13.34M$19.06M$24.87M$105.21M
Depreciation and amortization$19.87M$20.57M$12.11M$9.81M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Revenue growth, YoY9.9%16.5%28.4%-
Gross margin19.0%20.8%27.0%27.8%
Operating margin-6.5%-15.9%-19.6%-41.2%
Net margin-7.8%-16.8%-20.1%-43.3%
Free cash flow margin-12.6%-9.8%-27.4%-15.0%
Return on assets-10.0%-25.2%-22.2%-36.2%
Current ratio0.590.550.780.91

Source: XBRL data ECARX Holdings Inc. files with the SEC, latest filing dated Mar 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

ECX peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
ECX$847.86M+9.9%-$66.04M-7.8%$297.3M
ADP$22.26B+6.5%$4.53B20.3%$120.58B
INFY$20.16B+4.6%$3.31B16.4%$51.05B
WDAY$10.15B+13.3%$1.25B12.3%$45.52B
ZS$3.35B+25.4%-$63.18M-1.9%$31.78B
CTSH$21.89B+5.0%$2.57B11.8%$29.06B
VRSN$1.73B+6.5%$849.80M49.1%$27.91B
VRSK$3.18B+4.9%$879.20M27.7%$26.17B
IOT$1.85B+29.5%$90.55M4.9%$24.27B

ECX FAQ

9 questions
  • What is ECX revenue?
    ECARX Holdings Inc. (ECX) reported $847.86M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 9.9% from the year before.
  • Is ECX profitable?
    No. ECARX Holdings Inc. reported a net loss of $66.04M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does ECX have?
    ECARX Holdings Inc. reported $87.12M in cash and cash equivalents and $370.94M of debt on its most recent balance sheet in SEC filings.
  • How fast is ECX revenue growing?
    ECARX Holdings Inc.'s revenue changed +9.9% in fiscal 2025, to $847.86M.
  • What is ECX gross margin?
    ECARX Holdings Inc.'s gross profit was $161.26M on $847.86M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 19.0%.
  • What is ECX free cash flow?
    ECARX Holdings Inc. generated -$106.56M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -$94.39M less capital expenditures.
  • What is ECX earnings per share?
    Diluted earnings per share were -$0.20 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did ECX last report financial results?
    The latest statements here come from ECARX Holdings Inc.'s 20-F filed on Mar 30, 2026, covering the period ended Dec 31, 2025.
  • Where does this ECX financial data come from?
    Quantisnow builds these statements from the structured XBRL data ECARX Holdings Inc. files with the SEC. It is provided for information only and is not investment advice.