Financials · EQX

Equinox Gold Corp. (EQX) financials

For fiscal 2025 (ended Dec 31, 2025), Equinox Gold Corp. reported $1.82B of revenue and $221.47M of net income.

Revenue, FY2025
$1.82B
Revenue growth, YoY
+99.1%
Net income, FY2025
$221.47M
Net income growth, YoY
-34.7%
Net margin
12.2%
Free cash flow, FY2025
$126.00M
EPS, diluted, FY2025
$0.35
EPS growth, YoY
-53.3%
Cash
$430.00M
Total debt
$1.37B
P/E
59.17
P/S
7.21
Market cap
$13.11B
Annual revenue$1.82B
FY2018FY2025
Annual net income$221.47M
FY2018FY2025
Annual free cash flow$126.00M
FY2018FY2025

EQX revenue and earnings growth

EQX revenueFY2025$1.82B

FY YoY
+99.1%
5Y CAGR
+16.5%

EQX revenue was $1.82B for fiscal 2025 (ended Dec 31, 2025), up 99.1% from fiscal 2024. Compound annual growth was +16.5% over 5 years. It rose in 5 of the last 7 fiscal years. Fiscal 2025 is the highest of the 8 fiscal years on file.

EQX net incomeFY2025$221.47M

FY YoY
-34.7%
5Y CAGR
+58.3%

EQX net income was $221.47M for fiscal 2025 (ended Dec 31, 2025), down 34.7% from fiscal 2024. Compound annual growth was +58.3% over 5 years.

EQX EPSFY2025$0.35

FY YoY
-53.3%

EQX diluted EPS was $0.35 for fiscal 2025 (ended Dec 31, 2025), down 53.3% from fiscal 2024.

EQX free cash flowFY2025$126.00M

5Y CAGR
+9.2%

EQX free cash flow was $126.00M for fiscal 2025 (ended Dec 31, 2025), compared with -$39.89M in fiscal 2024. Compound annual growth was +9.2% over 5 years. Fiscal 2025 is the highest of the 8 fiscal years on file.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Revenue$1.82B$912.84M$1.09B$952.20M$1.08B$845.39M$281.70M$30.16M
Cost of revenue$1.17B$706.72M$979.21M$867.23M$851.70M$555.21M--
Gross profit$642.91M$206.12M$108.98M$84.97M$230.59M$290.18M--
Selling, general and admin$104.70M$52.21M$46.24M$46.68M$52.59M$40.39M$19.98M$16.46M
Operating income$432.34M$151.70M$49.62M$10.39M$146.47M$172.96M$55.12M-$35.05M
Interest expense$179.29M$91.30M$60.20M$40.35M$41.55M$39.75M$16.56M$18.02M
Pre-tax income$131.37M$533.31M$14.77M-$98.41M$535.03M$43.10M-$13.19M-$37.07M
Income tax$150.23M$273.02M-$14.12M$7.62M-$19.85M$20.81M$7.14M$2.33M
Net income$221.47M$339.29M$28.88M-$106.03M$554.89M$22.29M-$18.36M-$65.53M
EPS, basic$0.35$0.85$0.09-$0.35$1.95$0.10-$0.16-
EPS, diluted$0.35$0.75$0.09-$0.35$1.69$0.10-$0.16-
Diluted shares630.3M473.5M316.3M304.0M333.7M218.4M112.0M92.3M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Cash and equivalents$430.00M$239.33M$192.00M$200.77M$310.07M$344.93M$67.72M$60.82M
Short-term investments------$988.0K$1.78M
Receivables$65.47M$70.03M$82.31M$76.10M$50.26M$55.87M$27.39M-
Inventory$369.76M$417.54M$412.00M$265.11M$201.62M$208.29M$46.26M$42.95M
Current assets-----$646.02M$148.66M$127.59M
Total assets$10.54B$6.71B$4.35B$3.86B$3.97B$2.67B$839.35M$741.87M
Current liabilities$1.26B$689.09M$479.60M$271.72M$402.57M$222.66M$131.92M$110.17M
Long-term debt$1.37B$1.21B$786.38M$828.02M$514.01M$531.91M$202.47M$159.85M
Total debt$1.37B$1.21B$786.38M$828.02M$514.01M$531.91M$202.47M$159.85M
Total liabilities$4.74B$3.32B$1.91B$1.50B$1.38B$1.22B$436.29M$332.57M
Shareholders' equity$5.80B$3.40B$2.44B$2.35B$2.58B$1.45B$403.06M$409.30M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Operating cash flow$818.35M$372.18M$358.46M$56.47M$320.78M$255.78M$59.72M-$23.01M
Capital expenditures$692.35M$412.07M$523.30M$557.07M$344.22M$174.75M$97.58M$102.97M
Free cash flow$126.00M-$39.89M-$164.84M-$500.60M-$23.45M$81.03M-$37.85M-$125.98M
Investing cash flow-$458.67M-$1.11B-$462.67M-$419.00M-$347.57M-$131.17M-$111.29M-$240.67M
Financing cash flow-$171.89M$792.48M$92.50M$254.31M-$1.59M$152.66M$57.00M$268.32M
Stock-based compensation----$7.33M$8.14M$5.63M$5.65M
Depreciation and amortization$517.52M$222.62M$216.12M$188.84M$198.13M$152.19M$39.13M$4.77M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Revenue growth, YoY99.1%-16.1%14.3%-12.0%28.0%200.1%834.0%-
Net income growth, YoY-34.7%1074.7%--2389.6%---
EPS growth, YoY-53.3%-------
Gross margin35.4%22.6%10.0%8.9%21.3%34.3%--
Operating margin23.8%16.6%4.6%1.1%13.5%20.5%19.6%-116.2%
Net margin12.2%37.2%2.7%-11.1%51.3%2.6%-6.5%-217.3%
Free cash flow margin6.9%-4.4%-15.1%-52.6%-2.2%9.6%-13.4%-417.7%
Return on equity3.8%10.0%1.2%-4.5%21.5%1.5%-4.6%-16.0%
Return on assets2.1%5.1%0.7%-2.7%14.0%0.8%-2.2%-8.8%
Current ratio-----2.901.131.16
Debt to equity0.240.360.320.350.200.370.500.39

Source: XBRL data Equinox Gold Corp. files with the SEC, latest filing dated Mar 31, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

EQX peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
EQX$1.82B+99.1%$221.47M12.2%$13.11B
NEM$26.61B+23.7%$9.24B34.7%$124.66B
AEM$11.91B+43.7%$4.46B37.5%$96.29B
B$16.96B+31.2%$4.99B29.4%$65.32B
WPM$2.31B+80.2%$1.47B63.6%$62.05B
FNV$1.82B+63.7%$1.11B61.0%$49.33B
AU$9.89B+70.8%$3.17B32.1%$47.46B
GFI$8.75B+68.2%$3.57B40.8%$34.15B
KGC$7.05B+36.9%$2.39B33.9%$25.37B

EQX FAQ

9 questions
  • What is EQX revenue?
    Equinox Gold Corp. (EQX) reported $1.82B of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 99.1% from the year before.
  • Is EQX profitable?
    Yes. Equinox Gold Corp. earned $221.47M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 12.2%.
  • How much cash and debt does EQX have?
    Equinox Gold Corp. reported $430.00M in cash and cash equivalents and $1.37B of debt on its most recent balance sheet in SEC filings.
  • How fast is EQX revenue growing?
    Equinox Gold Corp.'s revenue changed +99.1% in fiscal 2025, to $1.82B. Its compound annual growth rate was +16.5% over 5 years.
  • What is EQX gross margin?
    Equinox Gold Corp.'s gross profit was $642.91M on $1.82B of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 35.4%.
  • What is EQX free cash flow?
    Equinox Gold Corp. generated $126.00M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of $818.35M less capital expenditures.
  • What is EQX earnings per share?
    Diluted earnings per share were $0.35 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did EQX last report financial results?
    The latest statements here come from Equinox Gold Corp.'s 40-F filed on Mar 31, 2026, covering the period ended Dec 31, 2025.
  • Where does this EQX financial data come from?
    Quantisnow builds these statements from the structured XBRL data Equinox Gold Corp. files with the SEC. It is provided for information only and is not investment advice.