For the twelve months ended Jul 3, 2026, Exponent Inc. reported $632.46M of revenue and $111.77M of net income.
EXPO revenue was $171.61M in fiscal Q2 2026 (ended Jul 3, 2026), up 20.9% from a year earlier and up 3.2% from the prior quarter. For the full fiscal 2025 it was $582.01M, up 4.2% from fiscal 2024. Compound annual growth was +7.8% over 5 years and +6.4% over 10 years. It rose in 9 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
EXPO net income was $29.39M in fiscal Q2 2026 (ended Jul 3, 2026), up 10.7% from a year earlier and down 0.6% from the prior quarter. For the full fiscal 2025 it was $106.01M, down 2.7% from fiscal 2024. Compound annual growth was +5.1% over 5 years and +9.3% over 10 years. It rose in 7 of the last 10 fiscal years.
EXPO diluted EPS was $0.60 in fiscal Q2 2026 (ended Jul 3, 2026), up 15.4% from a year earlier and up 1.7% from the prior quarter. For the full fiscal 2025 it was $2.07, down 1.9% from fiscal 2024. Compound annual growth was +6.0% over 5 years and +10.0% over 10 years.
EXPO free cash flow was $29.11M in fiscal Q2 2026 (ended Jul 3, 2026), down 14.2% from a year earlier. For the full fiscal 2025 it was $122.34M, down 11.1% from fiscal 2024. Compound annual growth was +4.5% over 5 years and +8.3% over 10 years. It rose in 7 of the last 10 fiscal years.
| Line item | Jan 2, 2026 | Jan 3, 2025 | Dec 29, 2023 | Dec 30, 2022 | Dec 31, 2021 | Jan 1, 2021 | Jan 3, 2020 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $582.01M | $558.51M | $536.77M | $513.29M | $466.27M | $399.90M | $417.20M | $379.52M | $347.80M | $315.08M |
| Selling, general and admin | $25.52M | $22.73M | $24.44M | $23.66M | $15.28M | $12.89M | $20.52M | $17.53M | $17.78M | $15.49M |
| Operating income | $119.79M | $119.56M | $111.32M | $140.84M | $108.93M | $83.25M | $85.11M | $91.46M | $72.05M | $61.91M |
| Pre-tax income | $147.30M | $147.37M | $135.90M | $132.23M | $125.84M | $96.94M | $104.19M | $93.32M | $82.51M | $69.12M |
| Income tax | $41.29M | $38.37M | $35.56M | $29.90M | $24.64M | $14.38M | $21.73M | $21.06M | $41.20M | $21.64M |
| Net income | $106.01M | $109.00M | $100.34M | $102.33M | $101.20M | $82.55M | $82.46M | $72.25M | $41.30M | $47.48M |
| EPS, basic | $2.08 | $2.13 | $1.96 | $1.98 | $1.92 | $1.58 | $1.56 | $1.37 | $0.78 | $0.90 |
| EPS, diluted | $2.07 | $2.11 | $1.94 | $1.96 | $1.90 | $1.55 | $1.53 | $1.33 | $0.77 | $0.87 |
| Diluted shares | 51.2M | 51.6M | 51.6M | 52.3M | 53.3M | 53.3M | 53.9M | 54.2M | 54.0M | 54.3M |
| Line item | Jan 2, 2026 | Jan 3, 2025 | Dec 29, 2023 | Dec 30, 2022 | Dec 31, 2021 | Jan 1, 2021 | Jan 3, 2020 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $221.93M | $258.90M | $187.15M | $161.46M | $297.69M | $197.53M | $176.44M | $127.06M | $124.79M | $114.97M |
| Short-term investments | - | - | - | - | - | $45.00M | $55.16M | $81.50M | $71.60M | $58.76M |
| Receivables | $181.51M | $161.41M | $167.36M | $170.11M | $139.86M | $111.56M | $120.14M | $105.81M | $110.10M | $87.41M |
| Current assets | $427.58M | $446.88M | $379.53M | $349.16M | $452.76M | $366.83M | $364.04M | $326.61M | $315.51M | $274.04M |
| Goodwill | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M |
| Total assets | $777.52M | $777.27M | $646.78M | $586.66M | $683.74M | $580.10M | $563.41M | $468.94M | $439.59M | $403.74M |
| Current liabilities | $178.00M | $163.18M | $161.91M | $159.03M | $152.98M | $117.31M | $123.96M | $98.30M | $93.11M | $80.24M |
| Total liabilities | $387.18M | $356.20M | $290.69M | $265.91M | $266.67M | $218.60M | $213.16M | $155.03M | $150.50M | $130.40M |
| Shareholders' equity | $390.34M | $421.07M | $356.08M | $320.75M | $417.06M | $361.50M | $350.25M | $313.91M | $289.09M | $273.35M |
| Line item | Jan 2, 2026 | Jan 3, 2025 | Dec 29, 2023 | Dec 30, 2022 | Dec 31, 2021 | Jan 1, 2021 | Jan 3, 2020 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $131.73M | $144.54M | $127.35M | $93.81M | $124.57M | $103.31M | $108.06M | $91.19M | $67.84M | $66.95M |
| Capital expenditures | $9.39M | $6.94M | $16.36M | $12.04M | $6.83M | $4.99M | $23.04M | $16.30M | $4.72M | $14.39M |
| Free cash flow | $122.34M | $137.60M | $111.00M | $81.76M | $117.74M | $98.33M | $85.02M | $74.89M | $63.11M | $52.55M |
| Investing cash flow | -$9.39M | -$6.94M | -$16.36M | -$12.04M | $38.18M | $5.02M | $4.27M | -$25.82M | -$17.72M | -$27.44M |
| Financing cash flow | -$160.43M | -$65.11M | -$86.01M | -$215.98M | -$62.75M | -$88.36M | -$63.41M | -$62.50M | -$41.26M | -$49.17M |
| Dividends paid | $61.54M | $58.21M | $54.04M | $49.24M | $43.20M | $39.77M | $33.50M | $27.22M | $21.84M | $18.78M |
| Share repurchases | $97.09M | $5.71M | $24.21M | $155.86M | $7.00M | $40.05M | $21.96M | $27.91M | $11.93M | $24.46M |
| Stock-based compensation | $23.80M | $23.24M | $20.36M | $20.36M | $19.26M | $17.28M | $17.47M | $16.99M | $16.16M | $13.33M |
| Depreciation and amortization | $10.08M | $9.69M | $8.92M | $7.08M | $6.49M | $6.87M | $6.81M | $6.29M | $6.29M | $6.13M |
| Line item | Jan 2, 2026 | Jan 3, 2025 | Dec 29, 2023 | Dec 30, 2022 | Dec 31, 2021 | Jan 1, 2021 | Jan 3, 2020 | Dec 28, 2018 | Dec 29, 2017 | Dec 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 4.2% | 4.1% | 4.6% | 10.1% | 16.6% | -4.1% | 9.9% | 9.1% | 10.4% | 0.7% |
| Net income growth, YoY | -2.7% | 8.6% | -1.9% | 1.1% | 22.6% | 0.1% | 14.1% | 74.9% | -13.0% | 8.9% |
| EPS growth, YoY | -1.9% | 8.8% | -1.0% | 3.2% | 22.6% | 1.3% | 15.0% | 72.7% | -11.5% | 8.7% |
| Operating margin | 20.6% | 21.4% | 20.7% | 27.4% | 23.4% | 20.8% | 20.4% | 24.1% | 20.7% | 19.6% |
| Net margin | 18.2% | 19.5% | 18.7% | 19.9% | 21.7% | 20.6% | 19.8% | 19.0% | 11.9% | 15.1% |
| Free cash flow margin | 21.0% | 24.6% | 20.7% | 15.9% | 25.3% | 24.6% | 20.4% | 19.7% | 18.1% | 16.7% |
| Return on equity | 27.2% | 25.9% | 28.2% | 31.9% | 24.3% | 22.8% | 23.5% | 23.0% | 14.3% | 17.4% |
| Return on assets | 13.6% | 14.0% | 15.5% | 17.4% | 14.8% | 14.2% | 14.6% | 15.4% | 9.4% | 11.8% |
| Current ratio | 2.40 | 2.74 | 2.34 | 2.20 | 2.96 | 3.13 | 2.94 | 3.32 | 3.39 | 3.42 |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $171.61M | $166.30M | $147.43M | $147.12M | $141.96M | $145.51M | $136.77M | $136.28M | $140.54M | $144.93M | $122.90M | $133.34M |
| Selling, general and admin | $7.40M | $6.20M | $6.71M | $7.65M | $6.14M | $5.01M | $5.74M | $5.31M | $6.04M | $5.64M | $5.94M | $6.02M |
| Operating income | $28.02M | $41.38M | $29.14M | $29.04M | $17.18M | $44.43M | $27.25M | $25.85M | $35.74M | $30.71M | $18.39M | $33.93M |
| Pre-tax income | $40.77M | $42.34M | $34.10M | $38.62M | $36.81M | $37.76M | $31.33M | $35.94M | $39.68M | $40.42M | $30.09M | $34.02M |
| Income tax | $11.37M | $12.77M | $9.34M | $10.57M | $10.26M | $11.11M | $7.74M | $9.89M | $10.46M | $10.28M | $9.16M | $9.48M |
| Net income | $29.39M | $29.57M | $24.76M | $28.04M | $26.55M | $26.65M | $23.59M | $26.04M | $29.23M | $30.14M | $20.93M | $24.54M |
| EPS, basic | $0.60 | $0.59 | $0.49 | $0.55 | $0.52 | $0.52 | $0.46 | $0.51 | $0.57 | $0.59 | $0.41 | $0.48 |
| EPS, diluted | $0.60 | $0.59 | $0.48 | $0.55 | $0.52 | $0.52 | $0.45 | $0.50 | $0.57 | $0.59 | $0.40 | $0.48 |
| Diluted shares | 49.0M | 50.1M | - | 51.2M | 51.5M | 51.6M | - | 51.6M | 51.5M | 51.4M | - | 51.6M |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $66.63M | $118.55M | $221.93M | $207.38M | $231.80M | $245.11M | $258.90M | $219.71M | $203.26M | $168.66M | $187.15M | $137.10M |
| Receivables | $218.50M | $197.34M | $181.51M | $182.00M | $171.01M | $166.79M | $161.41M | $168.62M | $165.87M | $162.88M | $167.36M | $181.75M |
| Current assets | $312.01M | $340.89M | $427.58M | $416.79M | $425.65M | $432.80M | $446.88M | $412.58M | $391.33M | $352.32M | $379.53M | $343.32M |
| Goodwill | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M | $8.61M |
| Total assets | $652.72M | $687.38M | $777.52M | $761.45M | $759.43M | $763.24M | $777.27M | $744.07M | $709.18M | $629.40M | $646.78M | $602.46M |
| Current liabilities | $157.84M | $142.20M | $178.00M | $154.77M | $134.97M | $130.27M | $163.18M | $137.74M | $131.82M | $114.13M | $161.91M | $129.66M |
| Total liabilities | $364.11M | $349.04M | $387.18M | $358.59M | $331.65M | $321.83M | $356.20M | $333.79M | $315.96M | $255.09M | $290.69M | $248.83M |
| Shareholders' equity | $288.62M | $338.34M | $390.34M | $402.86M | $427.78M | $441.41M | $421.07M | $410.27M | $393.21M | $374.31M | $356.08M | $353.63M |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $30.89M | -$975.0K | $55.58M | $32.65M | $36.22M | $7.27M | $56.05M | $29.71M | $48.34M | $10.43M | $71.31M | $22.20M |
| Capital expenditures | $1.77M | $2.45M | $2.69M | $2.67M | $2.27M | $1.75M | $2.60M | $1.71M | $1.15M | $1.48M | $1.93M | $3.31M |
| Free cash flow | $29.11M | -$3.43M | $52.90M | $29.98M | $33.95M | $5.52M | $53.45M | $28.00M | $47.19M | $8.95M | $69.38M | $18.89M |
| Investing cash flow | -$1.77M | -$2.45M | -$2.69M | -$2.67M | -$2.27M | -$1.75M | -$2.60M | -$1.71M | -$1.15M | -$1.48M | -$1.93M | -$3.31M |
| Financing cash flow | -$81.15M | -$99.68M | -$38.40M | -$54.51M | -$47.47M | -$20.05M | -$12.32M | -$12.96M | -$12.60M | -$27.23M | -$20.04M | -$29.58M |
| Dividends paid | $14.76M | $16.58M | $14.89M | $15.07M | $15.21M | $16.37M | $14.23M | $14.21M | $14.19M | $14.16M | $13.15M | $13.18M |
| Share repurchases | $67.38M | $78.76M | $24.38M | $40.03M | - | - | $1.0K | -$1.0K | $244.0K | $5.47M | $7.24M | - |
| Stock-based compensation | $6.68M | $9.06M | $5.03M | $5.34M | $5.25M | $8.18M | $4.86M | $5.46M | $5.58M | $7.34M | $3.18M | $4.89M |
| Depreciation and amortization | $2.68M | $2.52M | $2.54M | $2.53M | $2.52M | $2.49M | $2.49M | $2.39M | $2.49M | $2.32M | $2.38M | $2.36M |
| Line item | Jul 3, 2026 | Apr 3, 2026 | Jan 2, 2026 | Oct 3, 2025 | Jul 4, 2025 | Apr 4, 2025 | Jan 3, 2025 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 20.9% | 14.3% | 7.8% | 8.0% | 1.0% | 0.4% | 11.3% | 2.2% | 0.2% | 3.3% | -3.5% | 4.8% |
| Net income growth, YoY | 10.7% | 11.0% | 5.0% | 7.7% | -9.1% | -11.6% | 12.7% | 6.1% | 13.5% | 3.5% | -7.1% | 0.4% |
| EPS growth, YoY | 15.4% | 13.5% | 6.7% | 10.0% | -8.8% | -11.9% | 12.5% | 4.2% | 14.0% | 5.4% | -9.1% | 2.1% |
| Operating margin | 16.3% | 24.9% | 19.8% | 19.7% | 12.1% | 30.5% | 19.9% | 19.0% | 25.4% | 21.2% | 15.0% | 25.4% |
| Net margin | 17.1% | 17.8% | 16.8% | 19.1% | 18.7% | 18.3% | 17.2% | 19.1% | 20.8% | 20.8% | 17.0% | 18.4% |
| Free cash flow margin | 17.0% | -2.1% | 35.9% | 20.4% | 23.9% | 3.8% | 39.1% | 20.5% | 33.6% | 6.2% | 56.4% | 14.2% |
| Current ratio | 1.98 | 2.40 | 2.40 | 2.69 | 3.15 | 3.32 | 2.74 | 3.00 | 2.97 | 3.09 | 2.34 | 2.65 |
Source: XBRL data Exponent Inc. files with the SEC, latest filing dated Aug 7, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures and share counts are restated for stock splits the filings show: 2-for-1, first reported Aug 7, 2015; 2-for-1, first reported Aug 3, 2018.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| EXPO | $632.46M | +12.8% | $111.77M | 17.7% | $3.99B |
| GIB | C$15.91B | +8.4% | C$1.66B | 10.4% | $19.31B |
| BAH | $10.98B | -6.2% | $784.00M | 7.1% | $10.12B |
| G | $5.25B | +6.5% | $582.65M | 11.1% | $7.07B |
| FCN | $3.98B | +7.8% | $233.42M | 5.9% | $5.33B |
| RHI | $5.30B | -2.9% | $121.73M | 2.3% | $4.28B |
| HURN | $1.86B | +12.3% | $113.54M | 6.1% | $2.63B |
| MAN | $18.92B | +7.3% | $120.30M | 0.6% | $2.07B |
| NSP | $6.90B | +2.1% | $3.00M | 0.0% | $1.90B |