EZGO revenueFY2025$20.49M
- FY YoY
- +12.4%
- 5Y CAGR
- +6.1%
EZGO revenue was $20.49M for fiscal 2025 (ended Sep 30, 2025), up 12.4% from fiscal 2024. Compound annual growth was +6.1% over 5 years. It rose in 4 of the last 7 fiscal years.
For fiscal 2025 (ended Sep 30, 2025), EZGO Technologies Ltd. reported $20.49M of revenue and -$8.69M of net income.
EZGO revenue was $20.49M for fiscal 2025 (ended Sep 30, 2025), up 12.4% from fiscal 2024. Compound annual growth was +6.1% over 5 years. It rose in 4 of the last 7 fiscal years.
EZGO net income was -$8.69M for fiscal 2025 (ended Sep 30, 2025), compared with -$7.28M in fiscal 2024.
EZGO diluted EPS was -$38.40 for fiscal 2025 (ended Sep 30, 2025).
EZGO free cash flow was -$4.28M for fiscal 2025 (ended Sep 30, 2025), compared with -$14.43M in fiscal 2024.
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.49M | $18.22M | $9.16M | $17.39M | $23.42M | $15.24M | $1.37M | $3.19M |
| Cost of revenue | $19.15M | $16.53M | $8.13M | $17.17M | $23.04M | $13.70M | $246.7K | $1.67M |
| Gross profit | $1.33M | $1.70M | $1.03M | $219.0K | $382.5K | $1.54M | $1.12M | $1.52M |
| Research and development | $954.2K | $888.5K | $613.3K | $839.9K | - | - | - | - |
| Selling, general and admin | $2.12M | $2.87M | $3.38M | $4.83M | $2.70M | $1.08M | $319.6K | $458.6K |
| Operating income | -$3.36M | -$2.33M | -$3.19M | -$6.46M | -$3.88M | $72.0K | $775.9K | $1.06M |
| Interest expense | $130.5K | $83.0K | $17.6K | $105.4K | - | - | - | - |
| Pre-tax income | -$8.36M | -$6.60M | -$3.86M | -$6.86M | -$3.80M | $450.4K | $767.1K | $836.8K |
| Income tax | $1.02M | -$786.4K | -$62.4K | $527.1K | -$419.4K | $116.1K | $273.9K | $286.9K |
| Net income | -$8.69M | -$7.28M | -$6.78M | -$6.46M | -$2.94M | $147.2K | $2.19M | $633.7K |
| EPS, basic | -$38.40 | -$69.88 | -$147.84 | -$473.00 | -$270.00 | $20.00 | $230.00 | $70.00 |
| EPS, diluted | -$38.40 | -$69.88 | -$147.84 | -$473.00 | -$270.00 | $20.00 | $230.00 | $70.00 |
| Diluted shares | 226,354 | 104,245 | 45,882 | 13,662.92 | 10,735.606 | 7,800 | 7,800 | 7,800 |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $517.3K | $3.42M | $17.25M | $4.41M | $5.89M | $340.5K | $3.63M | $27.4K |
| Short-term investments | - | $1.56M | $685.3K | $702.9K | $2.39M | $2.21M | - | - |
| Receivables | $11.46M | $7.80M | $3.78M | $7.54M | $6.85M | $1.66M | $115.4K | - |
| Inventory | $381.1K | $522.9K | $828.9K | $380.9K | $924.3K | $867.8K | $2.81M | - |
| Current assets | $37.55M | $41.40M | $45.91M | $33.15M | $27.68M | $16.32M | $16.69M | - |
| Goodwill | - | $1.78M | $3.06M | - | - | - | - | - |
| Total assets | $69.06M | $85.36M | $81.91M | $47.51M | $42.01M | $19.82M | $19.17M | - |
| Current liabilities | $11.68M | $16.89M | $11.04M | $13.97M | $9.48M | $6.67M | $6.83M | - |
| Short-term debt | $1.63M | $634.1K | $1.00M | $2.81M | $310.4K | $299.3K | $20.5K | - |
| Long-term debt | $6.43M | $7.46M | $4.39M | - | - | - | $6.8K | - |
| Total debt | $8.06M | $8.10M | $5.39M | $2.81M | - | - | $27.3K | - |
| Total liabilities | $18.11M | $24.38M | $15.42M | $13.97M | $9.48M | $6.67M | $6.84M | - |
| Shareholders' equity | $48.39M | $58.57M | $66.48M | $33.54M | $32.54M | $13.15M | $12.33M | $6.62M |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$2.21M | -$10.31M | -$1.89M | -$10.36M | -$6.26M | $4.02M | -$2.70M | $952.5K |
| Capital expenditures | $2.08M | $4.12M | $3.25M | - | $6.72M | $2.34M | $1.26M | $42.1K |
| Free cash flow | -$4.28M | -$14.43M | -$5.14M | - | -$12.98M | $1.68M | -$3.96M | $910.4K |
| Investing cash flow | -$3.50M | -$11.24M | -$21.19M | -$4.48M | -$11.04M | -$3.35M | -$1.92M | -$52.8K |
| Financing cash flow | $1.78M | $8.63M | $36.17M | $14.24M | $22.76M | -$4.00M | $8.22M | -$892.1K |
| Stock-based compensation | $148.8K | $379.5K | $1.26M | $440.6K | - | - | - | - |
| Depreciation and amortization | $665.8K | $666.7K | $452.4K | $1.00M | $469.8K | $85.7K | $3.6K | $599.0K |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 | Sep 30, 2020 | Sep 30, 2019 | Sep 30, 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 12.4% | 98.9% | -47.3% | -25.8% | 53.7% | 1011.7% | -57.0% | - |
| Net income growth, YoY | - | - | - | - | - | -93.3% | 245.8% | - |
| EPS growth, YoY | - | - | - | - | - | -91.3% | 228.6% | - |
| Gross margin | 6.5% | 9.3% | 11.3% | 1.3% | 1.6% | 10.1% | 82.0% | 47.7% |
| Operating margin | -16.4% | -12.8% | -34.8% | -37.2% | -16.6% | 0.5% | 56.6% | 33.2% |
| Net margin | -42.4% | -40.0% | -74.0% | -37.2% | -12.6% | 1.0% | 159.8% | 19.9% |
| Free cash flow margin | -20.9% | -79.2% | -56.1% | - | -55.4% | 11.0% | -288.6% | 28.5% |
| Return on equity | -18.0% | -12.4% | -10.2% | -19.3% | -9.0% | 1.1% | 17.8% | 9.6% |
| Return on assets | -12.6% | -8.5% | -8.3% | -13.6% | -7.0% | 0.7% | 11.4% | - |
| Current ratio | 3.21 | 2.45 | 4.16 | 2.37 | 2.92 | 2.45 | 2.44 | - |
| Debt to equity | 0.17 | 0.14 | 0.08 | 0.08 | - | - | 0.00 | - |
Source: XBRL data EZGO Technologies Ltd. files with the SEC, latest filing dated Dec 30, 2025 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-40, first reported Jan 17, 2025; 1-for-25, first reported Dec 30, 2025.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| EZGO | $20.49M | +12.4% | -$8.69M | -42.4% | $2.9M |
| LKQ | $13.51B | -0.4% | $254.00M | 1.9% | $5.05B |
| HOG | $3.98B | -14.6% | -$133.44M | -3.4% | $3.43B |
| FOXF | $1.43B | -2.2% | -$407.56M | -28.6% | $738.5M |
| LVWR | $33.45M | +33.4% | -$72.58M | -217.0% | $97.6M |
| INEO | $58.42M | -6.9% | -$397.0K | -0.7% | $9.5M |
| LOBO | $23.22M | +9.6% | -$5.48M | -23.6% | $5.4M |
| CTNT | $1.42M | +26.5% | -$2.93M | -206.8% | $2.4M |