Get started

Financials · FEMY

Femasys Inc. (FEMY) financials

For the twelve months ended Jun 30, 2026, Femasys Inc. reported $2.30M of revenue and -$11.77M of net income.

Revenue, TTM
$2.30M
Revenue growth, YoY
+21.9%
Net income, TTM
-$11.77M
Net margin
-511.8%
Free cash flow, TTM
-$18.07M
Cash
$1.44M
P/S
5.17
Market cap
$11.9M
Annual revenue$2.29M
FY2020FY2025
Annual net income-$18.63M
FY2020FY2025
Annual free cash flow-$19.22M
FY2020FY2025

FEMY revenue and earnings growth

FEMY revenueQ2 2026$331.8K

Quarter YoY
-18.9%
QoQ
-21.9%
FY YoY
+40.8%
5Y CAGR
+17.2%

FEMY revenue was $331.8K in fiscal Q2 2026 (ended Jun 30, 2026), down 18.9% from a year earlier and down 21.9% from the prior quarter. For the full fiscal 2025 it was $2.29M, up 40.8% from fiscal 2024. Compound annual growth was +17.2% over 5 years. It rose in 4 of the last 5 fiscal years. Fiscal 2025 is the highest of the 6 fiscal years on file.

FEMY net incomeQ2 2026-$4.47M

FEMY net income was -$4.47M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$4.59M a year earlier. For the full fiscal 2025 it was -$18.63M, compared with -$18.82M in fiscal 2024.

FEMY EPSQ2 2026-$1.33

FEMY diluted EPS was -$1.33 in fiscal Q2 2026 (ended Jun 30, 2026). For the full fiscal 2025 it was -$9.40.

FEMY free cash flowQ2 2026-$3.95M

FEMY free cash flow was -$3.95M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$4.45M a year earlier. For the full fiscal 2025 it was -$19.22M, compared with -$20.21M in fiscal 2024.

Export CSV

Income statement

Income statement
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
Revenue$2.29M$1.63M$1.07M$1.21M$1.18M$1.04M
Cost of revenue$872.4K$544.9K$380.1K$441.9K$370.4K$306.5K
Gross profit$1.42M$1.08M$691.9K$764.3K$809.3K$731.4K
Research and development$7.58M$8.22M$7.21M$5.81M$4.08M$4.13M
Selling, general and admin$6.65M$6.33M$6.86M$5.43M$4.26M$2.54M
Operating income-$17.59M-$17.79M-$14.51M-$11.60M-$8.34M-$6.93M
Interest expense$1.89M$1.60M$165.4K$13.5K$19.2K$12.6K
Pre-tax income-$18.63M-$18.81M-$14.24M-$11.39M-$7.53M-$6.91M
Income tax$1.3K$9.6K$4.3K$6.3K$4.0K$1.8K
Net income-$18.63M-$18.82M-$14.25M-$11.39M-$7.54M-$6.91M
EPS, basic-$9.40-$17.00-$18.60-$19.20-$22.40-$144.00
EPS, diluted-$9.40-$17.00-$18.60-$19.20-$22.40-$144.00
Diluted shares2.0M1.1M769,218.8590,750.95335,601.447,993.1

Balance sheet

Balance sheet
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
Cash and equivalents$9.27M$3.45M$21.72M$12.96M$24.78M$3.32M
Receivables$616.6K$488.4K$98.9K$77.5K$84.3K$125.8K
Inventory$5.74M$3.05M$667.1K$436.7K$208.3K$131.4K
Current assets$16.46M$8.02M$23.18M$14.13M$25.63M$3.86M
Total assets$20.72M$12.45M$27.76M$16.90M$28.58M$7.61M
Current liabilities$3.64M$8.58M$3.05M$1.53M$1.69M$2.89M
Long-term debt$3.18M$0$4.26M$0--
Total debt$3.18M$0$4.26M$0$181.1K$812.5K
Total liabilities$14.85M$10.14M$9.40M$1.65M$2.24M$4.08M
Shareholders' equity$5.87M$2.30M$18.35M$15.24M$26.33M-$51.82M

Cash flow

Cash flow
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
Operating cash flow-$18.69M-$19.44M-$11.28M-$10.73M-$7.93M-$4.93M
Capital expenditures$525.0K$761.7K$143.9K$407.5K$306.9K$8.4K
Free cash flow-$19.22M-$20.21M-$11.42M-$11.14M-$8.24M-$4.94M
Investing cash flow-$630.1K-$847.8K-$143.9K-$407.5K-$306.9K$968.3K
Financing cash flow$25.14M$2.03M$20.18M-$681.6K$29.70M$871.6K
Share repurchases-$60.8K$230.0K$0--
Stock-based compensation$790.1K$444.1K$675.7K$224.9K$193.4K$318.6K
Depreciation and amortization$342.0K$297.3K$483.5K$561.2K$591.1K$679.7K

Key ratios

Key ratios
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
Revenue growth, YoY40.8%52.0%-11.1%2.2%13.7%-
Gross margin62.0%66.6%64.5%63.4%68.6%70.5%
Operating margin-767.0%-1091.8%-1353.4%-961.7%-706.7%-668.0%
Net margin-812.3%-1155.0%-1329.1%-944.6%-639.0%-666.2%
Free cash flow margin-837.9%-1240.3%-1065.7%-923.5%-698.3%-476.1%
Return on equity-317.4%-816.5%-77.6%-74.8%-28.6%-
Return on assets-89.9%-151.2%-51.3%-67.4%-26.4%-90.9%
Current ratio4.530.937.599.2515.151.34
Debt to equity0.540.000.230.000.01-

Source: XBRL data Femasys Inc. files with the SEC, latest filing dated Aug 14, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-20, first reported Aug 14, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

FEMY peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
FEMY$2.30M+21.9%-$11.77M-511.8%$11.9M
SYK$26.30B+7.9%$3.62B13.8%$124.00B
MMM$25.25B+1.7%$3.54B14.0%$97.47B
BSX$21.07B+8.9%$3.50B16.6%$63.81B
BDX$23.25B+17.4%$941.00M4.0%$58.63B
MDLN$30.68B-$683.00M2.2%$53.55B
RMD$5.73B+9.0%$1.59B27.8%$33.16B
DXCM$5.10B+13.0%$991.00M19.4%$30.24B
WST$3.40B+12.6%$638.90M18.8%$28.78B

FEMY FAQ

8 questions
  • What is FEMY revenue?
    Femasys Inc. (FEMY) reported $2.30M of revenue for the twelve months ended Jun 30, 2026. That is up 21.9% from the year before. Revenue for fiscal 2025 was $2.29M.
  • Is FEMY profitable?
    No. Femasys Inc. reported a net loss of $11.77M for the twelve months ended Jun 30, 2026.
  • How much cash and debt does FEMY have?
    Femasys Inc. reported $1.44M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is FEMY revenue growing?
    Femasys Inc.'s revenue changed +40.8% in fiscal 2025, to $2.29M. Its compound annual growth rate was +17.2% over 5 years.
  • What is FEMY gross margin?
    Femasys Inc.'s gross profit was $1.40M on $2.30M of revenue for the twelve months ended Jun 30, 2026, a gross margin of 60.9%.
  • What is FEMY free cash flow?
    Femasys Inc. generated -$18.07M of free cash flow for the twelve months ended Jun 30, 2026, which is operating cash flow of -$17.65M less capital expenditures.
  • When did FEMY last report financial results?
    The latest statements here come from Femasys Inc.'s 10-Q filed on Aug 14, 2026, covering the period ended Jun 30, 2026.
  • Where does this FEMY financial data come from?
    Quantisnow builds these statements from the structured XBRL data Femasys Inc. files with the SEC. It is provided for information only and is not investment advice.