For the twelve months ended Sep 30, 2026, Flywire Corporation Voting reported $763.70M of revenue and $78.95M of net income.
FLYW revenue was $250.30M in fiscal Q3 2026 (ended Sep 30, 2026), up 25.1% from a year earlier and up 49.2% from the prior quarter. For the full fiscal 2025 it was $623.02M, up 26.6% from fiscal 2024. Compound annual growth was +36.4% over 5 years. It rose in each of the last 6 fiscal years. Fiscal 2025 is the highest of the 7 fiscal years on file.
FLYW net income was $74.54M in fiscal Q3 2026 (ended Sep 30, 2026), up 151.6% from a year earlier. For the full fiscal 2025 it was $13.50M, up 365.4% from fiscal 2024. Fiscal 2025 is the highest of the 7 fiscal years on file.
FLYW diluted EPS was $0.57 in fiscal Q3 2026 (ended Sep 30, 2026), up 147.8% from a year earlier. For the full fiscal 2025 it was $0.11, up 450.0% from fiscal 2024.
FLYW free cash flow was $124.95M in fiscal Q3 2026 (ended Sep 30, 2026), down 19.9% from a year earlier and up 499.9% from the prior quarter. For the full fiscal 2025 it was $98.83M, up 1.1% from fiscal 2024. It rose in 3 of the last 4 fiscal years. Fiscal 2025 is the highest of the 7 fiscal years on file.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $623.02M | $492.14M | $403.09M | $289.38M | $201.15M | $131.78M | $94.92M |
| Research and development | $70.21M | $66.64M | $62.03M | $50.26M | $31.30M | $24.50M | $15.01M |
| Selling, general and admin | $135.48M | $125.84M | $107.62M | $82.95M | $61.62M | $42.68M | $34.03M |
| Operating income | $11.29M | -$7.25M | -$21.52M | -$30.22M | -$13.26M | -$15.81M | -$17.46M |
| Interest expense | $3.53M | $538.0K | $372.0K | $1.21M | $2.02M | $2.53M | $2.46M |
| Pre-tax income | $21.44M | $1.86M | -$4.35M | -$37.36M | -$25.93M | -$18.28M | -$19.57M |
| Income tax | $7.94M | -$1.04M | $4.21M | $1.99M | $2.16M | -$7.17M | $550.0K |
| Net income | $13.50M | $2.90M | -$8.57M | -$39.35M | -$28.09M | -$11.11M | -$20.12M |
| EPS, basic | $0.11 | $0.02 | -$0.07 | -$0.36 | -$0.39 | -$0.60 | -$1.25 |
| EPS, diluted | $0.11 | $0.02 | -$0.07 | -$0.36 | -$0.39 | -$0.60 | -$1.25 |
| Diluted shares | 127.7M | 129.3M | 114.8M | 107.9M | 71.2M | 18.4M | 16.1M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $330.30M | $495.24M | $654.61M | $351.18M | $389.36M | $109.05M | $86.03M |
| Short-term investments | $24.69M | $115.85M | $0 | - | - | - | - |
| Receivables | $34.78M | $23.70M | $18.21M | $13.70M | $12.97M | $11.57M | - |
| Current assets | $602.29M | $762.88M | $815.68M | $450.64M | $443.79M | $148.56M | - |
| Goodwill | $406.51M | $149.56M | $121.65M | $97.77M | $85.84M | $44.65M | $12.92M |
| Total assets | $1.25B | $1.12B | $1.08B | $674.29M | $639.85M | $271.44M | - |
| Current liabilities | $401.76M | $289.77M | $273.79M | $177.28M | $117.48M | $88.38M | - |
| Long-term debt | - | - | - | $0 | $25.94M | $24.35M | - |
| Total debt | - | $0 | - | $0 | $25.94M | $24.35M | - |
| Total liabilities | $418.14M | $307.68M | $293.61M | $192.38M | $157.64M | $123.03M | - |
| Shareholders' equity | $835.17M | $814.77M | $786.12M | $481.90M | $482.20M | -$81.76M | -$75.28M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $100.17M | $98.67M | $76.35M | $5.43M | $17.13M | -$14.22M | $4.07M |
| Capital expenditures | $1.35M | $924.0K | $1.01M | $1.35M | $1.05M | $2.14M | $3.75M |
| Free cash flow | $98.83M | $97.75M | $75.34M | $4.07M | $16.08M | -$16.36M | $325.0K |
| Investing cash flow | -$194.23M | -$213.99M | -$38.78M | -$24.66M | -$62.91M | -$81.54M | -$3.75M |
| Financing cash flow | -$78.40M | -$37.63M | $263.42M | -$23.97M | $327.51M | $119.05M | -$3.92M |
| Share repurchases | - | - | - | - | $0 | $0 | $295.0K |
| Stock-based compensation | $71.78M | $64.93M | $43.73M | $30.26M | $18.93M | $3.84M | $2.95M |
| Depreciation and amortization | $26.06M | $17.36M | $15.76M | $12.30M | $9.00M | $6.79M | $3.73M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 26.6% | 22.1% | 39.3% | 43.9% | 52.6% | 38.8% | - |
| Net income growth, YoY | 365.4% | - | - | - | - | - | - |
| EPS growth, YoY | 450.0% | - | - | - | - | - | - |
| Operating margin | 1.8% | -1.5% | -5.3% | -10.4% | -6.6% | -12.0% | -18.4% |
| Net margin | 2.2% | 0.6% | -2.1% | -13.6% | -14.0% | -8.4% | -21.2% |
| Free cash flow margin | 15.9% | 19.9% | 18.7% | 1.4% | 8.0% | -12.4% | 0.3% |
| Return on equity | 1.6% | 0.4% | -1.1% | -8.2% | -5.8% | - | - |
| Return on assets | 1.1% | 0.3% | -0.8% | -5.8% | -4.4% | -4.1% | - |
| Current ratio | 1.50 | 2.63 | 2.98 | 2.54 | 3.78 | 1.68 | - |
| Debt to equity | - | 0.00 | - | 0.00 | 0.05 | - | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $250.30M | $167.74M | $188.11M | $157.54M | $200.14M | $131.89M | $133.45M | $117.55M | $156.81M | $103.68M | $114.10M | $100.55M |
| Research and development | $16.65M | $18.39M | $19.43M | $18.54M | $17.65M | $17.11M | $16.91M | $17.37M | $16.70M | $15.83M | $16.74M | $16.90M |
| Selling, general and admin | $44.33M | $38.47M | $39.95M | $36.24M | $36.01M | $30.18M | $33.06M | $31.22M | $31.07M | $31.96M | $31.60M | $28.07M |
| Operating income | $52.76M | -$2.77M | $10.78M | -$965.0K | $32.25M | -$9.01M | -$10.99M | -$5.78M | $20.27M | -$15.79M | -$5.96M | -$10.03M |
| Interest expense | $463.0K | $312.0K | $303.0K | $540.0K | $1.20M | $1.06M | $724.0K | $135.0K | $128.0K | $133.0K | $142.0K | $72.0K |
| Pre-tax income | - | -$5.32M | $14.69M | $311.0K | $31.20M | -$5.03M | -$5.04M | -$14.90M | $30.57M | -$9.20M | -$4.60M | $3.23M |
| Income tax | -$22.19M | $2.83M | $2.17M | $278.0K | $1.57M | $6.98M | -$884.0K | $995.0K | -$8.33M | $4.68M | $1.61M | $1.94M |
| Net income | $74.54M | -$8.15M | $12.52M | $33.0K | $29.63M | -$12.01M | -$4.16M | -$15.90M | $38.90M | -$13.88M | -$6.22M | $1.29M |
| EPS, basic | $0.61 | -$0.07 | $0.10 | $0.00 | $0.24 | -$0.10 | -$0.03 | -$0.13 | $0.31 | -$0.11 | -$0.05 | $0.02 |
| EPS, diluted | $0.57 | -$0.07 | $0.10 | $0.01 | $0.23 | -$0.10 | -$0.03 | -$0.12 | $0.30 | -$0.11 | -$0.05 | $0.03 |
| Diluted shares | 129.7M | 122.4M | 127.9M | - | 127.7M | 121.9M | 123.2M | - | 129.2M | 124.6M | 123.1M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $407.17M | $282.39M | $311.89M | $330.30M | $354.91M | $249.69M | $190.51M | $495.24M | $565.03M | $539.30M | $619.01M | $654.61M |
| Short-term investments | $3.04M | $11.79M | $13.19M | $24.69M | $22.43M | $24.55M | $64.82M | $115.85M | $116.09M | $31.69M | - | $0 |
| Receivables | $48.29M | $38.84M | $40.18M | $34.78M | $40.35M | $29.70M | $33.59M | $23.70M | $27.51M | $20.27M | $19.69M | $18.21M |
| Current assets | $684.02M | $504.47M | $512.35M | $602.29M | $606.13M | $448.76M | $396.53M | $762.88M | $875.53M | $710.93M | $739.15M | $815.68M |
| Goodwill | $407.65M | $407.02M | $406.77M | $406.51M | $406.15M | $406.44M | $402.71M | $149.56M | $156.29M | $120.66M | $119.72M | $121.65M |
| Total assets | $1.37B | $1.16B | $1.16B | $1.25B | $1.26B | $1.11B | $1.06B | $1.12B | $1.24B | $998.71M | $998.72M | $1.08B |
| Current liabilities | $447.28M | $330.92M | $293.53M | $401.76M | $395.92M | $240.24M | $195.93M | $289.77M | $375.34M | $177.42M | $182.50M | $273.79M |
| Total debt | - | - | - | - | $15.00M | $60.00M | $60.00M | $0 | - | - | - | - |
| Total liabilities | $460.92M | $346.40M | $310.15M | $418.14M | $430.74M | $321.92M | $276.08M | $307.68M | $396.79M | $196.15M | $201.73M | $293.61M |
| Shareholders' equity | $909.40M | $816.59M | $852.23M | $835.17M | $829.13M | $792.42M | $784.26M | $814.77M | $843.25M | $802.56M | -$796.99M | $786.12M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $125.16M | $21.10M | -$15.85M | $4.89M | $156.17M | $19.91M | -$80.79M | -$28.55M | $184.63M | -$19.32M | -$38.09M | $55.47M |
| Capital expenditures | $209.0K | $273.0K | $139.0K | $390.0K | $226.0K | $547.0K | $187.0K | $101.0K | $219.0K | $349.0K | $255.0K | $66.0K |
| Free cash flow | $124.95M | $20.83M | -$15.99M | $4.50M | $155.94M | $19.37M | -$80.98M | -$28.65M | $184.42M | -$19.67M | -$38.35M | $55.40M |
| Investing cash flow | $1.68M | -$1.91M | $7.71M | -$3.06M | $5.26M | $40.99M | -$237.41M | -$9.41M | -$142.35M | -$60.72M | -$1.51M | -$33.69M |
| Financing cash flow | -$2.38M | -$48.60M | -$12.56M | -$24.52M | -$57.50M | -$8.02M | $11.64M | -$21.03M | -$20.46M | $1.61M | $2.25M | -$7.26M |
| Share repurchases | $0 | $20.49M | $10.03M | - | $10.02M | $5.00M | $49.30M | - | $22.88M | $0 | $0 | - |
| Stock-based compensation | $17.25M | $17.31M | $17.54M | $18.30M | $17.73M | $17.52M | $18.22M | $16.54M | $16.49M | $17.06M | $14.84M | $12.43M |
| Depreciation and amortization | - | $1.60M | $8.02M | $7.02M | $1.50M | $1.50M | $5.50M | $4.65M | $1.10M | $1.20M | $4.26M | $3.99M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 25.1% | 27.2% | 41.0% | 34.0% | 27.6% | 27.2% | 17.0% | 16.9% | 27.2% | 22.2% | 20.9% | 37.6% |
| Net income growth, YoY | 151.6% | - | - | - | -23.8% | - | - | - | 265.5% | - | - | - |
| EPS growth, YoY | 147.8% | - | - | - | -23.3% | - | - | - | 275.0% | - | - | - |
| Operating margin | 21.1% | -1.7% | 5.7% | -0.6% | 16.1% | -6.8% | -8.2% | -4.9% | 12.9% | -15.2% | -5.2% | -10.0% |
| Net margin | 29.8% | -4.9% | 6.7% | 0.0% | 14.8% | -9.1% | -3.1% | -13.5% | 24.8% | -13.4% | -5.4% | 1.3% |
| Free cash flow margin | 49.9% | 12.4% | -8.5% | 2.9% | 77.9% | 14.7% | -60.7% | -24.4% | 117.6% | -19.0% | -33.6% | 55.1% |
| Current ratio | 1.53 | 1.52 | 1.75 | 1.50 | 1.53 | 1.87 | 2.02 | 2.63 | 2.33 | 4.01 | 4.05 | 2.98 |
| Debt to equity | - | - | - | - | 0.02 | 0.08 | 0.08 | 0.00 | - | - | - | - |
Source: XBRL data Flywire Corporation Voting files with the SEC, latest filing dated Nov 4, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| FLYW | $763.70M | +31.0% | $78.95M | 10.3% | $2.74B |
| V | $45.90B | +14.8% | $23.50B | 51.2% | $762.68B |
| MA | $36.29B | +15.3% | $16.96B | 46.7% | $573.97B |
| BABA | CN¥1.02T | +2.7% | CN¥103.59B | 10.1% | $248.84B |
| ACN | $74.18B | +6.5% | $8.37B | 11.3% | $172.87B |
| UBER | $56.53B | +13.9% | $3.46B | 6.1% | $143.03B |
| PDD | CN¥431.85B | +9.7% | CN¥97.84B | 22.7% | $113.02B |
| DASH | $17.06B | +35.0% | $1.06B | 6.2% | $77.71B |
| MELI | $38.52B | +47.1% | $1.89B | 4.9% | $75.55B |