FNUC net incomeFY2025-C$15.99M
FNUC net income was -C$15.99M for fiscal 2025 (ended Jun 30, 2025), compared with -C$6.85M in fiscal 2024.
Frontier Nuclear and Minerals Inc. (FNUC) financials
For fiscal 2025 (ended Jun 30, 2025), Frontier Nuclear and Minerals Inc. reported -C$15.99M of net income. Figures are in CAD, the currency of its SEC filings.
- Net income, FY2025
- -C$15.99M
- Cash
- C$17.83M
FY2020FY2025
FNUC revenue and earnings growth
Income statement
| Line item | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 |
|---|---|---|---|---|---|---|
| Research and development | - | C$41.1K | C$12.0K | C$33.7K | C$0 | - |
| Selling, general and admin | C$1.13M | C$380.7K | C$518.8K | C$129.4K | C$8.3K | C$20.6K |
| Interest expense | -C$12.07M | -C$5.81M | -C$16.17M | C$11.07M | C$595.6K | C$247.4K |
| Pre-tax income | -C$15.99M | -C$6.85M | -C$15.46M | -C$9.45M | -C$552.4K | -C$182.1K |
| Income tax | - | C$0 | -C$109.8K | -C$109.7K | C$0 | - |
| Net income | -C$15.99M | -C$6.85M | -C$15.46M | C$9.45M | C$552.4K | C$182.1K |
| EPS, basic | - | - | - | -C$0.60 | -C$0.04 | -C$0.01 |
| EPS, diluted | - | - | - | -C$0.60 | -C$0.04 | -C$0.01 |
| Diluted shares | 5.0M | 1.6M | 1.4M | 15.9M | 13.0M | 13.0M |
Balance sheet
| Line item | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | C$17.83M | C$2.53M | C$3.84M | C$23.79M | C$318.8K | C$143.1K |
| Current assets | C$22.31M | C$3.27M | C$4.92M | C$25.03M | C$397.5K | - |
| Total assets | C$78.13M | C$29.92M | C$26.42M | C$37.11M | C$6.13M | - |
| Current liabilities | C$7.00M | C$1.94M | C$3.88M | C$1.78M | C$1.37M | C$343.7K |
| Total liabilities | C$12.12M | C$4.42M | C$3.91M | C$1.78M | C$1.37M | - |
| Shareholders' equity | C$66.01M | C$25.50M | C$22.50M | C$35.33M | C$4.75M | C$5.21M |
Cash flow
| Line item | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | C$9.39M | C$3.74M | C$10.30M | -C$3.10M | -C$363.5K | -C$258.0K |
| Investing cash flow | -C$21.48M | -C$4.48M | -C$9.46M | -C$5.98M | -C$270.7K | -C$196.9K |
| Financing cash flow | C$46.17M | C$6.91M | -C$191.3K | C$32.55M | C$809.9K | -C$1.0K |
| Stock-based compensation | C$362.0K | C$953.8K | C$2.63M | C$8.04M | C$0 | - |
Key ratios
Source: XBRL data Frontier Nuclear and Minerals Inc. files with the SEC, latest filing dated Nov 10, 2025 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
FNUC peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| FNUC | - | - | -C$15.99M | - | $25.1M |
| CCJ | C$3.48B | +11.0% | C$589.58M | 16.9% | $31.05B |
| NXE | - | - | -C$309.68M | - | $5.53B |
| UEC | $37.25M | -44.3% | -$137.31M | -368.6% | $3.43B |
| ALM | C$32.51M | +12.8% | -C$161.91M | -498.0% | $2.34B |
| DNN | C$4.92M | +22.2% | -C$217.29M | -4418.2% | $1.98B |
| IPX | $1.87M | -15.1% | -$66.77M | -3568.0% | $478.4M |
| NMG | C$3.04M | -15.9% | -C$105.18M | -3462.0% | $274.9M |
FNUC FAQ
4 questionsIs FNUC profitable?
No. Frontier Nuclear and Minerals Inc. reported a net loss of C$15.99M for fiscal 2025 (ended Jun 30, 2025).How much cash and debt does FNUC have?
Frontier Nuclear and Minerals Inc. reported C$17.83M in cash and cash equivalents on its most recent balance sheet in SEC filings.When did FNUC last report financial results?
The latest statements here come from Frontier Nuclear and Minerals Inc.'s 20-F/A filed on Nov 10, 2025, covering the period ended Jun 30, 2025.Where does this FNUC financial data come from?
Quantisnow builds these statements from the structured XBRL data Frontier Nuclear and Minerals Inc. files with the SEC. It is provided for information only and is not investment advice.