Get started

Financials · FTHM

Fathom Holdings Inc. (FTHM) financials

For the twelve months ended Jun 30, 2026, Fathom Holdings Inc. reported $406.93M of revenue and -$25.51M of net income.

Revenue, TTM
$406.93M
Revenue growth, YoY
+4.3%
Net income, TTM
-$25.51M
Net margin
-6.3%
Free cash flow, TTM
-$13.58M
Cash
$4.48M
Total debt
$8.23M
P/S
0.01
Market cap
$5.0M
Annual revenue$420.48M
FY2019FY2025
Annual net income-$20.31M
FY2019FY2025
Annual free cash flow-$20.66M
FY2019FY2025

FTHM revenue and earnings growth

FTHM revenueQ2 2026$114.61M

Quarter YoY
-5.6%
QoQ
+32.7%
FY YoY
+25.4%
5Y CAGR
+18.9%

FTHM revenue was $114.61M in fiscal Q2 2026 (ended Jun 30, 2026), down 5.6% from a year earlier and up 32.7% from the prior quarter. For the full fiscal 2025 it was $420.48M, up 25.4% from fiscal 2024. Compound annual growth was +18.9% over 5 years. It rose in 4 of the last 6 fiscal years. Fiscal 2025 is the highest of the 7 fiscal years on file.

FTHM net incomeQ2 2026-$6.20M

FTHM net income was -$6.20M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$3.59M a year earlier. For the full fiscal 2025 it was -$20.31M, compared with -$21.58M in fiscal 2024.

FTHM EPSQ2 2026-$0.19

FTHM diluted EPS was -$0.19 in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$0.13 a year earlier. For the full fiscal 2025 it was -$0.72, compared with -$1.07 in fiscal 2024.

FTHM free cash flowQ2 2026-$4.51M

FTHM free cash flow was -$4.51M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$5.97M a year earlier. For the full fiscal 2025 it was -$20.66M, compared with -$4.74M in fiscal 2024.

Export CSV

Income statement

Income statement
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Revenue$420.48M$335.18M$345.23M$412.96M$330.23M$176.78M$111.21M
Cost of revenue-----$166.37M$105.26M
Gross profit-----$10.42M$5.95M
Selling, general and admin$33.06M$33.57M$36.06M$43.22M$32.73M$10.32M$9.60M
Operating income-$15.58M-$23.46M-$23.25M-$26.78M-$16.11M-$1.27M-$3.99M
Interest expense----$7.0K$84.0K$109.7K
Pre-tax income-$20.22M-$22.60M-$23.83M-$27.68M-$15.74M-$1.35M-$4.10M
Income tax$85.0K-$1.02M$148.0K-$54.0K-$3.25M-$8.0K-$8.0K
Net income-$20.31M-$21.58M-$23.98M-$27.63M-$12.49M-$1.34M-$4.09M
EPS, basic-$0.72-$1.07-$1.47-$1.73-$0.88-$0.12-$0.42
EPS, diluted-$0.72-$1.07-$1.47-$1.73-$0.88-$0.12-$0.42
Diluted shares28.2M20.2M16.3M16.0M14.3M11.4M9.8M

Balance sheet

Balance sheet
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Cash and equivalents$5.77M$7.39M$7.54M$8.38M$37.92M$29.56M$579.0K
Receivables$3.72M$3.15M$3.35M$3.07M$3.98M$1.59M$304.8K
Current assets$35.92M$24.96M$23.19M$18.82M$54.45M$32.86M$1.65M
Goodwill$17.67M$21.50M$25.61M$25.61M$20.54M$799.0K$0
Total assets$78.04M$75.40M$79.26M$80.19M$104.93M$35.23M$2.49M
Current liabilities$33.90M$19.38M$16.35M$12.50M$21.07M$4.99M$2.94M
Short-term debt$5.51M$4.39M$416.0K$564.0K$831.0K$256.0K$17.1K
Long-term debt$80.0K$5.09M$3.47M$129.0K$146.0K$283.0K$535.1K
Total debt$5.59M$9.48M$3.88M$693.0K$977.0K$539.0K$552.2K
Total liabilities$40.60M$30.72M$24.02M$18.17M$24.78M$5.57M$3.65M
Shareholders' equity$37.44M$44.68M$55.23M$62.02M$80.15M$29.65M-$1.16M

Cash flow

Cash flow
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Operating cash flow-$20.54M-$4.69M-$10.57M-$6.58M-$11.70M-$1.22M-$1.11M
Capital expenditures$121.0K$51.0K$22.0K$945.0K$877.0K$66.0K$41.3K
Free cash flow-$20.66M-$4.74M-$10.59M-$7.53M-$12.57M-$1.28M-$1.15M
Investing cash flow$4.02M$3.30M-$1.87M-$7.10M-$14.56M-$910.0K-$372.8K
Financing cash flow$15.04M$1.24M$11.60M-$15.86M$34.62M$31.11M$1.05M
Share repurchases--$0$6.04M-$30.0K-
Stock-based compensation$3.70M$8.84M$12.99M$9.13M$4.01M$728.0K$1.63M
Depreciation and amortization$5.85M$5.42M$5.95M$5.35M$2.75M$165.0K$60.4K

Key ratios

Key ratios
Line item
FY2025
Dec 31, 2025
FY2024
Dec 31, 2024
FY2023
Dec 31, 2023
FY2022
Dec 31, 2022
FY2021
Dec 31, 2021
FY2020
Dec 31, 2020
FY2019
Dec 31, 2019
Revenue growth, YoY25.4%-2.9%-16.4%25.1%86.8%59.0%-
Gross margin-----5.9%5.3%
Operating margin-3.7%-7.0%-6.7%-6.5%-4.9%-0.7%-3.6%
Net margin-4.8%-6.4%-6.9%-6.7%-3.8%-0.8%-3.7%
Free cash flow margin-4.9%-1.4%-3.1%-1.8%-3.8%-0.7%-1.0%
Return on equity-54.2%-48.3%-43.4%-44.5%-15.6%-4.5%-
Return on assets-26.0%-28.6%-30.3%-34.5%-11.9%-3.8%-164.3%
Current ratio1.061.291.421.512.586.580.56
Debt to equity0.150.210.070.010.010.02-

Source: XBRL data Fathom Holdings Inc. files with the SEC, latest filing dated Aug 13, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

FTHM peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
FTHM$406.93M+4.3%-$25.51M-6.3%$5.0M
CBRE$45.01B+14.8%$1.38B3.1%$39.82B
BEKECN¥94.58B+1.2%CN¥2.99B3.2%$20.78B
JLL$28.20B+11.4%$1.10B3.9%$17.36B
INVH$2.90B+7.2%$682.40M23.5%$15.67B
CSGP$3.67B+20.2%$179.00M4.9%$12.57B
COMP$12.61B+89.8%$133.50M1.1%$8.17B
TRNO$518.86M+17.2%$353.32M68.1%$7.43B
FSV$5.50B+5.4%$145.05M2.6%$6.58B

FTHM FAQ

7 questions
  • What is FTHM revenue?
    Fathom Holdings Inc. (FTHM) reported $406.93M of revenue for the twelve months ended Jun 30, 2026. That is up 4.3% from the year before. Revenue for fiscal 2025 was $420.48M.
  • Is FTHM profitable?
    No. Fathom Holdings Inc. reported a net loss of $25.51M for the twelve months ended Jun 30, 2026.
  • How much cash and debt does FTHM have?
    Fathom Holdings Inc. reported $4.48M in cash and cash equivalents and $8.23M of debt on its most recent balance sheet in SEC filings.
  • How fast is FTHM revenue growing?
    Fathom Holdings Inc.'s revenue changed +25.4% in fiscal 2025, to $420.48M. Its compound annual growth rate was +18.9% over 5 years.
  • What is FTHM free cash flow?
    Fathom Holdings Inc. generated -$13.58M of free cash flow for the twelve months ended Jun 30, 2026, which is operating cash flow of -$13.43M less capital expenditures.
  • When did FTHM last report financial results?
    The latest statements here come from Fathom Holdings Inc.'s 10-Q filed on Aug 13, 2026, covering the period ended Jun 30, 2026.
  • Where does this FTHM financial data come from?
    Quantisnow builds these statements from the structured XBRL data Fathom Holdings Inc. files with the SEC. It is provided for information only and is not investment advice.