GAUZ revenueFY2024$103.53M
- FY YoY
- +32.8%
GAUZ revenue was $103.53M for fiscal 2024 (ended Dec 31, 2024), up 32.8% from fiscal 2023.
For fiscal 2024 (ended Dec 31, 2024), Gauzy Ltd. reported $103.53M of revenue and -$53.18M of net income.
GAUZ revenue was $103.53M for fiscal 2024 (ended Dec 31, 2024), up 32.8% from fiscal 2023.
GAUZ net income was -$53.18M for fiscal 2024 (ended Dec 31, 2024), compared with -$79.27M in fiscal 2023.
GAUZ diluted EPS was -$4.11 for fiscal 2024 (ended Dec 31, 2024).
GAUZ free cash flow was -$43.52M for fiscal 2024 (ended Dec 31, 2024), compared with -$37.04M in fiscal 2023.
| Line item | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|
| Revenue | $103.53M | $77.98M |
| Cost of revenue | $73.79M | $58.04M |
| Gross profit | $29.74M | $19.94M |
| Research and development | $17.59M | $16.04M |
| Selling, general and admin | $22.19M | $16.19M |
| Operating income | -$30.76M | -$31.99M |
| Interest expense | $11.52M | $13.49M |
| Pre-tax income | -$53.12M | -$79.08M |
| Income tax | $62.0K | $183.0K |
| Net income | -$53.18M | -$79.27M |
| EPS, basic | -$4.11 | -$18.19 |
| EPS, diluted | -$4.11 | -$18.19 |
| Diluted shares | 12.9M | 4.4M |
| Line item | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|
| Cash and equivalents | $5.62M | $4.58M |
| Receivables | $24.36M | $19.67M |
| Inventory | $15.88M | $13.17M |
| Current assets | $54.61M | $46.52M |
| Goodwill | $20.28M | $21.55M |
| Total assets | $138.25M | $127.94M |
| Current liabilities | $56.73M | $64.89M |
| Short-term debt | - | $14.29M |
| Total debt | $34.72M | - |
| Total liabilities | $89.92M | $194.30M |
| Shareholders' equity | $48.33M | -$136.89M |
| Line item | Dec 31, 2024 | Dec 31, 2023 |
|---|---|---|
| Operating cash flow | -$31.91M | -$31.11M |
| Capital expenditures | $11.62M | $5.93M |
| Free cash flow | -$43.52M | -$37.04M |
| Investing cash flow | -$11.46M | -$10.62M |
| Financing cash flow | $44.57M | $41.69M |
| Stock-based compensation | $6.61M | $2.57M |
| Depreciation and amortization | $6.68M | $5.71M |
Source: XBRL data Gauzy Ltd. files with the SEC, latest filing dated Mar 11, 2025 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| GAUZ | $103.53M | +32.8% | -$53.18M | -51.4% | $27.4M |
| ASML | €32.67B | +15.6% | €9.61B | 29.4% | $583.23B |
| LRCX | $26.13B | +33.4% | $8.45B | 32.3% | $276.45B |
| TMO | $47.35B | +8.3% | $7.07B | 14.9% | $267.38B |
| DE | $47.98B | +8.0% | $4.87B | 10.2% | $186.39B |
| DHR | $25.61B | +5.5% | $4.33B | 16.9% | $165.41B |
| ETN | $31.98B | +20.1% | $3.90B | 12.2% | $139.59B |
| JCI | $24.43B | +5.1% | $3.53B | 14.5% | $85.71B |
| ITW | $16.65B | +4.8% | $3.23B | 19.4% | $81.49B |