For fiscal 2025 (ended Dec 31, 2025), Gorilla Technology Group Inc. reported $101.36M of revenue and -$11.28M of net income.
GRRR revenue was $101.36M for fiscal 2025 (ended Dec 31, 2025), up 35.7% from fiscal 2024. Compound annual growth was +17.4% over 5 years. It rose in 3 of the last 5 fiscal years. Fiscal 2025 is the highest of the 6 fiscal years on file.
GRRR net income was -$11.28M for fiscal 2025 (ended Dec 31, 2025), compared with -$64.79M in fiscal 2024.
GRRR diluted EPS was -$0.51 for fiscal 2025 (ended Dec 31, 2025).
GRRR free cash flow was -$29.27M for fiscal 2025 (ended Dec 31, 2025), compared with -$30.19M in fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Revenue | $101.36M | $74.67M | $64.69M | $22.41M | $42.24M | $45.41M |
| Cost of revenue | $67.48M | $37.37M | $19.98M | $14.07M | $26.47M | $26.86M |
| Gross profit | $33.88M | $37.31M | $44.72M | $8.34M | $15.77M | $18.56M |
| Research and development | $3.07M | $2.11M | $3.70M | $14.11M | $15.05M | $14.34M |
| Selling, general and admin | $19.84M | $12.41M | $16.56M | $22.9K | $23.1K | $203.3K |
| Operating income | -$13.67M | -$66.94M | $17.06M | -$86.51M | -$8.16M | -$5.69M |
| Interest expense | $543.8K | $732.5K | $818.1K | $835.3K | $666.3K | $461.1K |
| Pre-tax income | -$10.94M | -$66.11M | $17.01M | -$87.11M | $8.79M | $6.00M |
| Income tax | $341.4K | -$1.31M | $3.52M | $430.4K | - | - |
| Net income | -$11.28M | -$64.79M | $13.50M | -$87.54M | -$8.55M | -$5.92M |
| EPS, basic | -$0.51 | -$6.13 | $1.92 | -$17.83 | -$2.88 | -$0.20 |
| EPS, diluted | -$0.51 | -$6.13 | $1.64 | -$17.83 | -$2.88 | -$0.20 |
| Diluted shares | 22.3M | 10.6M | 7.6M | 4.9M | 3.0M | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $99.53M | $21.70M | $5.31M | $23.00M | $9.94M | $12.15M |
| Short-term investments | $501.0K | $1.0K | $995.1K | $1.07M | - | - |
| Receivables | - | $25.67M | $1.45M | $14.04M | $34.82M | - |
| Inventory | $0 | $5.2K | $23.1K | $68.6K | $152.2K | - |
| Current assets | $234.05M | $126.67M | $77.54M | $47.75M | $55.82M | - |
| Total assets | $271.88M | $153.80M | $115.44M | $65.26M | $94.93M | - |
| Current liabilities | $70.28M | $75.31M | $54.32M | $28.26M | $38.00M | - |
| Short-term debt | $963.9K | $1.97M | - | - | - | - |
| Long-term debt | $3.40M | $4.37M | $6.82M | $8.25M | $10.75M | - |
| Total debt | $4.37M | $6.34M | $6.82M | $8.25M | $10.75M | - |
| Total liabilities | $75.80M | $80.69M | $61.34M | $36.72M | $49.00M | - |
| Shareholders' equity | $196.08M | $73.10M | $54.15M | $28.54M | $45.93M | $53.50M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -$28.66M | -$29.65M | -$9.43M | -$8.77M | $1.62M | -$1.95M |
| Capital expenditures | $615.5K | $542.6K | $297.4K | $2.94M | $7.50M | $4.12M |
| Free cash flow | -$29.27M | -$30.19M | -$9.73M | -$11.71M | -$5.87M | -$6.07M |
| Investing cash flow | $5.46M | $16.64M | -$38.69M | -$1.93M | -$9.91M | -$7.73M |
| Financing cash flow | $101.19M | $27.98M | $29.73M | $23.61M | $5.99M | $3.88M |
| Share repurchases | $3.50M | $3.63M | $0 | - | - | - |
| Stock-based compensation | $271.1K | $749.6K | $695.7K | $346.1K | $375.9K | $142.4K |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Revenue growth, YoY | 35.7% | 15.4% | 188.7% | -47.0% | -7.0% | - |
| Gross margin | 33.4% | 50.0% | 69.1% | 37.2% | 37.3% | 40.9% |
| Operating margin | -13.5% | -89.6% | 26.4% | -386.0% | -19.3% | -12.5% |
| Net margin | -11.1% | -86.8% | 20.9% | -390.6% | -20.2% | -13.0% |
| Free cash flow margin | -28.9% | -40.4% | -15.0% | -52.3% | -13.9% | -13.4% |
| Return on equity | -5.8% | -88.6% | 24.9% | -306.7% | -18.6% | -11.1% |
| Return on assets | -4.1% | -42.1% | 11.7% | -134.1% | -9.0% | - |
| Current ratio | 3.33 | 1.68 | 1.43 | 1.69 | 1.47 | - |
| Debt to equity | 0.02 | 0.09 | 0.13 | 0.29 | 0.23 | - |
Source: XBRL data Gorilla Technology Group Inc. files with the SEC, latest filing dated Apr 15, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| GRRR | $101.36M | +35.7% | -$11.28M | -11.1% | $206.8M |
| MSFT | $346.44B | +17.9% | $142.63B | 41.2% | $4.05T |
| PLTR | $7.29B | +87.1% | $3.67B | 50.3% | $407.69B |
| ORCL | $71.78B | +21.6% | $18.92B | 26.4% | $362.21B |
| SAP | €36.80B | +7.7% | €7.16B | 19.5% | $291.67B |
| CRWD | $5.40B | +24.3% | $58.46M | 1.1% | $234.05B |
| SHOP | $14.17B | +32.5% | $2.13B | 15.0% | $195.63B |
| CRM | $43.94B | +11.2% | $9.66B | 22.0% | $176.90B |
| NOW | $15.43B | +21.8% | $1.45B | 9.4% | $106.66B |