For the twelve months ended Sep 30, 2026, Hess Midstream LP reported $1.60B of revenue and $524.10M of net income.
HESM revenue was $410.10M in fiscal Q3 2026 (ended Sep 30, 2026), down 2.6% from a year earlier and up 2.8% from the prior quarter. For the full fiscal 2025 it was $1.62B, up 8.4% from fiscal 2024. Compound annual growth was +8.2% over 5 years. It rose in each of the last 8 fiscal years. Fiscal 2025 is the highest of the 9 fiscal years on file.
HESM net income was $99.40M in fiscal Q3 2026 (ended Sep 30, 2026), up 1.7% from a year earlier and down 42.8% from the prior quarter. For the full fiscal 2025 it was $352.90M, up 58.2% from fiscal 2024. Compound annual growth was +71.2% over 5 years. It rose in 6 of the last 8 fiscal years. Fiscal 2025 is the highest of the 9 fiscal years on file.
HESM free cash flow was $242.20M in fiscal Q3 2026 (ended Sep 30, 2026), up 35.4% from a year earlier and down 5.2% from the prior quarter. For the full fiscal 2025 it was $728.20M, up 14.8% from fiscal 2024. Compound annual growth was +16.4% over 5 years. It rose in 5 of the last 8 fiscal years. Fiscal 2025 is the highest of the 9 fiscal years on file.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.62B | $1.50B | $1.35B | $1.28B | $1.20B | $1.09B | $848.30M | $712.70M | $579.50M |
| Selling, general and admin | $28.50M | $26.10M | $26.20M | $23.10M | $22.70M | $21.10M | $52.40M | $14.10M | $13.90M |
| Operating income | $1.01B | $919.00M | $816.90M | $791.20M | $727.20M | $576.50M | $376.60M | $378.20M | $263.10M |
| Pre-tax income | $798.40M | $730.80M | $645.60M | $647.20M | $632.40M | $492.20M | $317.60M | $325.50M | $242.00M |
| Income tax | $113.80M | $71.80M | $37.90M | $26.60M | $14.60M | $7.30M | -$100.0K | - | - |
| Net income | $352.90M | $223.10M | $118.60M | $83.90M | $46.40M | $24.00M | $70.10M | $70.80M | $41.20M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.90M | $4.30M | $5.40M | $3.10M | $2.20M | $2.60M | $3.30M | $109.30M | - |
| Receivables | $143.50M | $135.30M | $122.50M | $122.70M | - | - | - | - | - |
| Current assets | $159.00M | $149.40M | $136.80M | $132.30M | $133.10M | $101.40M | $95.90M | $180.40M | - |
| Total assets | $4.39B | $4.15B | $3.79B | $3.59B | $3.49B | $3.37B | $3.28B | $2.99B | - |
| Current liabilities | $187.80M | $219.30M | $210.20M | $159.50M | $170.90M | $125.00M | $176.10M | $138.10M | - |
| Short-term debt | $32.50M | $22.50M | $12.50M | $2.50M | $20.00M | $10.00M | - | $11.30M | - |
| Long-term debt | $3.74B | $3.45B | $3.20B | $2.88B | $2.54B | $1.90B | $1.75B | $969.80M | - |
| Total debt | $3.77B | $3.47B | $3.21B | $2.89B | $2.56B | $1.91B | $1.75B | $981.10M | - |
| Total liabilities | $3.95B | $3.69B | $3.43B | $3.06B | $2.73B | $2.05B | $1.95B | $1.12B | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $983.80M | $940.30M | $866.40M | $861.10M | $795.50M | $641.70M | $470.70M | $466.90M | $336.50M |
| Capital expenditures | $255.60M | $306.10M | $223.50M | $238.20M | $163.20M | $301.10M | $306.40M | $241.90M | $144.20M |
| Free cash flow | $728.20M | $634.20M | $642.90M | $622.90M | $632.30M | $340.60M | $164.30M | $225.00M | $192.30M |
| Investing cash flow | -$255.60M | -$306.10M | -$223.50M | -$238.20M | -$163.20M | -$301.00M | -$497.50M | -$307.60M | -$131.40M |
| Financing cash flow | -$730.60M | -$635.30M | -$640.60M | -$622.00M | -$632.70M | -$341.40M | -$79.20M | -$405.70M | $148.90M |
| Share repurchases | $400.00M | $300.00M | $400.00M | $400.00M | $750.00M | - | - | - | - |
| Stock-based compensation | $1.60M | $1.80M | $1.70M | $1.60M | $1.40M | $1.50M | $1.50M | $900.0K | $200.0K |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 8.4% | 10.9% | 5.8% | 5.9% | 10.2% | 28.7% | 19.0% | 23.0% | - |
| Net income growth, YoY | 58.2% | 88.1% | 41.4% | 80.8% | 93.3% | -65.8% | -1.0% | 71.8% | - |
| Operating margin | 62.2% | 61.5% | 60.6% | 62.0% | 60.4% | 52.8% | 44.4% | 53.1% | 45.4% |
| Net margin | 21.8% | 14.9% | 8.8% | 6.6% | 3.9% | 2.2% | 8.3% | 9.9% | 7.1% |
| Free cash flow margin | 44.9% | 42.4% | 47.7% | 48.8% | 52.5% | 31.2% | 19.4% | 31.6% | 33.2% |
| Return on assets | 8.0% | 5.4% | 3.1% | 2.3% | 1.3% | 0.7% | 2.1% | 2.4% | - |
| Current ratio | 0.85 | 0.68 | 0.65 | 0.83 | 0.78 | 0.81 | 0.54 | 1.31 | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $410.10M | $399.00M | $390.10M | $404.20M | $420.90M | $414.20M | $382.00M | $395.90M | $378.50M | $365.50M | $355.60M | $356.50M |
| Selling, general and admin | $6.00M | $5.50M | $7.90M | $5.60M | $7.30M | $8.10M | $7.50M | $8.90M | $6.30M | $5.20M | $5.70M | $8.00M |
| Operating income | $262.40M | $253.20M | $238.10M | $251.60M | $258.90M | $260.20M | $237.40M | $243.00M | $231.70M | $222.30M | $222.00M | $210.10M |
| Pre-tax income | $211.20M | $204.80M | $185.90M | $198.20M | $207.00M | $208.80M | $184.40M | $194.70M | $183.60M | $176.30M | $176.20M | $164.70M |
| Income tax | $32.10M | $31.10M | $28.20M | $30.20M | $31.50M | $29.10M | $23.00M | $22.60M | $18.90M | $16.00M | $14.30M | $11.90M |
| Net income | $99.40M | $173.70M | $157.70M | $93.30M | $97.70M | $179.70M | $161.40M | $70.40M | $58.60M | $160.30M | $161.90M | $37.50M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.00M | $5.00M | $4.60M | $1.90M | $5.50M | $4.50M | $6.10M | $4.30M | $10.30M | $99.60M | $4.20M | $5.40M |
| Receivables | $156.10M | $142.90M | $149.30M | $143.50M | $145.40M | $138.40M | $136.70M | $135.30M | $127.60M | $109.70M | $127.80M | $122.50M |
| Current assets | $170.10M | $157.20M | $165.80M | $159.00M | $168.20M | $150.90M | $150.10M | $149.40M | $154.20M | $214.10M | $139.30M | $136.80M |
| Total assets | $4.20B | $4.26B | $4.32B | $4.39B | $4.44B | $4.42B | $4.26B | $4.15B | $4.15B | $4.05B | $3.86B | $3.79B |
| Current liabilities | $690.20M | $204.00M | $181.20M | $187.80M | $224.30M | $213.50M | $186.10M | $219.30M | $220.90M | $192.20M | $157.20M | $210.20M |
| Short-term debt | $519.20M | $37.50M | $35.00M | $32.50M | $30.00M | $27.50M | $25.00M | $22.50M | $20.00M | $17.50M | $15.00M | $12.50M |
| Long-term debt | $3.08B | $3.64B | $3.74B | $3.74B | $3.76B | $3.69B | $3.55B | $3.45B | $3.47B | $3.44B | $3.31B | $3.20B |
| Total debt | $3.60B | $3.68B | $3.77B | $3.77B | $3.79B | $3.71B | $3.57B | $3.47B | $3.49B | $3.46B | $3.33B | $3.21B |
| Total liabilities | $3.80B | $3.87B | $3.94B | $3.95B | $4.01B | $3.92B | $3.75B | $3.69B | $3.71B | $3.65B | $3.48B | $3.43B |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $267.90M | $278.60M | $253.30M | $245.60M | $258.90M | $276.90M | $202.40M | $258.50M | $224.90M | $271.60M | $185.30M | $247.60M |
| Capital expenditures | $25.70M | $23.10M | $28.80M | $66.70M | $80.00M | $63.40M | $45.50M | $95.10M | $92.30M | $63.90M | $54.80M | $63.50M |
| Free cash flow | $242.20M | $255.50M | $224.50M | $178.90M | $178.90M | $213.50M | $156.90M | $163.40M | $132.60M | $207.70M | $130.50M | $184.10M |
| Investing cash flow | -$25.70M | -$23.10M | -$28.80M | -$66.70M | -$80.00M | -$63.40M | -$45.50M | -$95.10M | -$92.30M | -$63.90M | -$54.80M | -$63.50M |
| Financing cash flow | -$246.20M | -$255.10M | -$221.80M | -$182.50M | -$177.90M | -$215.10M | -$155.10M | -$169.40M | -$221.90M | -$112.30M | -$131.70M | -$182.00M |
| Share repurchases | $0 | $0 | $60.00M | $0 | $100.00M | $200.00M | $100.00M | $0 | $100.00M | $100.00M | $100.00M | $100.00M |
| Stock-based compensation | $100.0K | $100.0K | $200.0K | $200.0K | $800.0K | $300.0K | $300.0K | $700.0K | $500.0K | $100.0K | $500.0K | $400.0K |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -2.6% | -3.7% | 2.1% | 2.1% | 11.2% | 13.3% | 7.4% | 11.1% | 4.2% | 12.8% | 16.6% | 13.3% |
| Net income growth, YoY | 1.7% | -3.3% | -2.3% | 32.5% | 66.7% | 12.1% | -0.3% | 87.7% | 66.0% | 8.4% | 13.9% | 72.0% |
| Operating margin | 64.0% | 63.5% | 61.0% | 62.2% | 61.5% | 62.8% | 62.1% | 61.4% | 61.2% | 60.8% | 62.4% | 58.9% |
| Net margin | 24.2% | 43.5% | 40.4% | 23.1% | 23.2% | 43.4% | 42.3% | 17.8% | 15.5% | 43.9% | 45.5% | 10.5% |
| Free cash flow margin | 59.1% | 64.0% | 57.5% | 44.3% | 42.5% | 51.5% | 41.1% | 41.3% | 35.0% | 56.8% | 36.7% | 51.6% |
| Current ratio | 0.25 | 0.77 | 0.92 | 0.85 | 0.75 | 0.71 | 0.81 | 0.68 | 0.70 | 1.11 | 0.89 | 0.65 |
Source: XBRL data Hess Midstream LP files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| HESM | $1.60B | -0.6% | $524.10M | 32.7% | $3.91B |
| SHEL | $273.73B | -5.3% | $17.84B | 6.5% | $273.51B |
| TTE | $201.20B | -6.2% | $13.13B | 6.5% | $192.00B |
| PBR | $89.19B | -2.4% | $19.63B | 22.0% | $118.25B |
| CNQ | C$38.76B | +8.7% | C$10.82B | 27.9% | $98.26B |
| E | €82.15B | -7.5% | €2.61B | 3.2% | $87.98B |
| EOG | $29.73B | +31.7% | $8.19B | 27.5% | $76.96B |
| OXY | $25.75B | +36.9% | $7.50B | 29.1% | $55.74B |
| OKE | $43.19B | +36.8% | $4.07B | 9.4% | $54.21B |