For the twelve months ended Sep 30, 2026, Hilton Grand Vacations Inc. reported $5.94B of revenue and $417.00M of net income.
HGV revenue was $1.96B in fiscal Q3 2026 (ended Sep 30, 2026), up 50.8% from a year earlier and up 44.4% from the prior quarter. For the full fiscal 2025 it was $5.05B, up 1.3% from fiscal 2024. Compound annual growth was +41.4% over 5 years and +13.1% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 11 fiscal years on file.
HGV net income was $291.00M in fiscal Q3 2026 (ended Sep 30, 2026), up about 12-fold from a year earlier and up about 24-fold from the prior quarter. For the full fiscal 2025 it was $81.00M, up 72.3% from fiscal 2024. Compound annual growth was -7.4% over 10 years. It rose in 2 of the last 4 fiscal years.
HGV diluted EPS was $3.70 in fiscal Q3 2026 (ended Sep 30, 2026), up about 13-fold from a year earlier and up about 25-fold from the prior quarter. For the full fiscal 2025 it was $0.89, up 97.8% from fiscal 2024. Compound annual growth was -6.6% over 10 years.
HGV free cash flow was $73.00M in fiscal Q3 2026 (ended Sep 30, 2026), up 461.5% from a year earlier and down 44.3% from the prior quarter. For the full fiscal 2025 it was $230.00M, down 13.9% from fiscal 2024. Compound annual growth was +26.5% over 5 years and +5.1% over 10 years. It rose in 2 of the last 6 fiscal years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.05B | $4.98B | $3.98B | $3.83B | $2.33B | $894.00M | $1.84B | $2.00B | $1.71B | $1.58B |
| Selling, general and admin | $215.00M | $199.00M | $194.00M | $212.00M | $151.00M | $92.00M | $118.00M | $120.00M | $104.00M | $92.00M |
| Interest expense | $311.00M | $329.00M | $178.00M | $142.00M | $105.00M | $43.00M | $43.00M | $30.00M | $27.00M | $3.00M |
| Pre-tax income | $175.00M | $136.00M | $449.00M | $481.00M | $269.00M | -$280.00M | $273.00M | $403.00M | $311.00M | $293.00M |
| Income tax | $76.00M | $76.00M | $136.00M | $129.00M | $93.00M | -$79.00M | $57.00M | $105.00M | -$16.00M | $125.00M |
| Net income | $81.00M | $47.00M | $313.00M | $352.00M | $176.00M | -$201.00M | $215.70M | $298.12M | $326.78M | $167.62M |
| EPS, basic | $0.90 | $0.46 | $2.84 | $2.98 | $1.77 | -$2.36 | $2.43 | $3.07 | $3.30 | $1.70 |
| EPS, diluted | $0.89 | $0.45 | $2.80 | $2.93 | $1.75 | -$2.36 | $2.42 | $3.05 | $3.28 | $1.70 |
| Diluted shares | 91.5M | 103.1M | 111.6M | 119.6M | 101.1M | 85.0M | 89.3M | 97.9M | 99.6M | 99.0M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $239.00M | $766.00M | $589.00M | $555.00M | $695.00M | $526.00M | $152.00M | $180.00M | $297.00M | $151.00M |
| Receivables | $270.00M | $315.00M | $507.00M | $511.00M | $302.00M | $119.00M | $174.00M | $153.00M | - | - |
| Goodwill | $1.99B | $1.99B | $1.42B | $1.42B | $1.38B | $0 | - | - | - | - |
| Total assets | $11.54B | $11.44B | $8.69B | $8.00B | $8.01B | $3.13B | $3.08B | $2.75B | $2.38B | $2.18B |
| Total debt | $4.54B | $4.60B | $3.05B | $2.65B | $2.91B | $1.16B | $828.00M | $604.00M | $482.00M | $490.00M |
| Total liabilities | $10.10B | $9.55B | $6.57B | $5.85B | $6.02B | $2.76B | $2.51B | $2.14B | $1.87B | $2.01B |
| Shareholders' equity | $1.29B | $1.90B | $2.12B | $2.15B | $1.99B | $374.00M | $570.00M | $616.00M | $518.00M | $167.00M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $300.00M | $309.00M | $312.00M | $747.00M | $168.00M | $79.00M | $143.00M | -$164.00M | $356.00M | $182.00M |
| Capital expenditures | $70.00M | $42.00M | $31.00M | $58.00M | $18.00M | $8.00M | $37.00M | $44.00M | $35.00M | $26.00M |
| Free cash flow | $230.00M | $267.00M | $281.00M | $689.00M | $150.00M | $71.00M | $106.00M | -$208.00M | $321.00M | $156.00M |
| Investing cash flow | -$146.00M | -$1.57B | -$158.00M | -$97.00M | -$1.63B | -$33.00M | -$63.00M | -$57.00M | -$87.00M | -$34.00M |
| Financing cash flow | -$338.00M | $1.16B | $183.00M | -$782.00M | $1.64B | $328.00M | -$108.00M | $104.00M | -$123.00M | -$76.00M |
| Share repurchases | $600.00M | $432.00M | $368.00M | $272.00M | $0 | $10.00M | $283.00M | $183.00M | - | - |
| Stock-based compensation | $64.00M | $47.00M | $40.00M | $46.00M | $48.00M | $15.00M | $22.00M | $16.00M | $15.00M | $0 |
| Depreciation and amortization | $273.00M | $268.00M | $213.00M | $244.00M | $126.00M | $45.00M | $44.00M | $33.00M | $29.00M | $24.00M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 1.3% | 25.2% | 3.7% | 64.2% | 161.2% | -51.4% | -8.1% | 16.8% | 8.1% | 7.3% |
| Net income growth, YoY | 72.3% | -85.0% | -11.1% | 100.0% | - | - | -27.6% | -8.8% | 95.0% | -3.7% |
| EPS growth, YoY | 97.8% | -83.9% | -4.4% | 67.4% | - | - | -20.7% | -7.0% | 92.9% | -3.4% |
| Net margin | 1.6% | 0.9% | 7.9% | 9.2% | 7.5% | -22.5% | 11.7% | 14.9% | 19.1% | 10.6% |
| Free cash flow margin | 4.6% | 5.4% | 7.1% | 18.0% | 6.4% | 7.9% | 5.8% | -10.4% | 18.8% | 9.9% |
| Return on equity | 6.3% | 2.5% | 14.8% | 16.4% | 8.9% | -53.7% | 37.8% | 48.4% | 63.1% | 100.4% |
| Return on assets | 0.7% | 0.4% | 3.6% | 4.4% | 2.2% | -6.4% | 7.0% | 10.8% | 13.7% | 7.7% |
| Debt to equity | 3.53 | 2.43 | 1.44 | 1.23 | 1.47 | 3.10 | 1.45 | 0.98 | 0.93 | 2.93 |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.96B | $1.36B | $1.28B | $1.33B | $1.30B | $1.27B | $1.15B | $1.28B | $1.31B | $1.24B | $1.16B | $1.02B |
| Selling, general and admin | $76.00M | $67.00M | $49.00M | $53.00M | $58.00M | $58.00M | $46.00M | $52.00M | $44.00M | $58.00M | $45.00M | $64.00M |
| Interest expense | $78.00M | $70.00M | $73.00M | $76.00M | $79.00M | $79.00M | $77.00M | $79.00M | $84.00M | $87.00M | $79.00M | $45.00M |
| Pre-tax income | $414.00M | $23.00M | $74.00M | $93.00M | $45.00M | $43.00M | -$6.00M | $49.00M | $93.00M | $7.00M | -$13.00M | $108.00M |
| Income tax | $117.00M | $8.00M | $6.00M | $40.00M | $15.00M | $15.00M | $6.00M | $23.00M | $61.00M | $3.00M | -$11.00M | $40.00M |
| Net income | $291.00M | $12.00M | $66.00M | $48.00M | $25.00M | $25.00M | -$17.00M | $20.00M | $29.00M | $2.00M | -$4.00M | $68.00M |
| EPS, basic | $3.78 | $0.15 | $0.81 | $0.53 | $0.28 | $0.26 | -$0.17 | $0.20 | $0.28 | $0.02 | -$0.04 | $0.63 |
| EPS, diluted | $3.70 | $0.15 | $0.79 | $0.53 | $0.28 | $0.25 | -$0.17 | $0.19 | $0.28 | $0.02 | -$0.04 | $0.62 |
| Diluted shares | 78.6M | 80.9M | 83.7M | - | 90.1M | 92.2M | 95.5M | - | 102.0M | 104.3M | 105.1M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $227.00M | $272.00M | $261.00M | $239.00M | $215.00M | $269.00M | $259.00M | $766.00M | $297.00M | $328.00M | $355.00M | $589.00M |
| Receivables | $274.00M | $312.00M | $274.00M | $270.00M | $440.00M | $444.00M | $375.00M | $315.00M | $400.00M | $524.00M | $515.00M | $507.00M |
| Goodwill | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.99B | $1.96B | $1.93B | $1.94B | $1.42B |
| Total assets | $11.80B | $12.23B | $11.94B | $11.54B | $11.68B | $11.74B | $11.79B | $11.44B | $11.15B | $11.47B | $11.66B | $8.69B |
| Total debt | $4.88B | $4.88B | $4.76B | $4.54B | $4.72B | $4.57B | $4.49B | $4.60B | $5.04B | $4.88B | $5.14B | $3.05B |
| Total liabilities | $10.34B | $10.98B | $10.59B | $10.10B | $10.14B | $10.10B | $10.06B | $9.55B | $9.17B | $9.39B | $9.50B | $6.57B |
| Shareholders' equity | $1.31B | $1.26B | $1.35B | $1.29B | $1.54B | $1.64B | $1.73B | $1.90B | $1.99B | $2.08B | $2.16B | $2.12B |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $87.00M | $134.00M | $128.00M | $167.00M | $34.00M | $61.00M | $38.00M | $105.00M | $91.00M | $113.00M | $0 | $0 |
| Capital expenditures | $14.00M | $3.00M | $6.00M | $20.00M | $21.00M | $15.00M | $14.00M | $15.00M | $10.00M | $7.00M | $10.00M | $13.00M |
| Free cash flow | $73.00M | $131.00M | $122.00M | $147.00M | $13.00M | $46.00M | $24.00M | $90.00M | $81.00M | $106.00M | -$10.00M | -$13.00M |
| Investing cash flow | -$38.00M | -$121.00M | -$20.00M | -$42.00M | -$38.00M | -$34.00M | -$32.00M | -$57.00M | -$32.00M | -$9.00M | -$1.47B | -$111.00M |
| Financing cash flow | -$122.00M | $7.00M | -$122.00M | -$86.00M | -$39.00M | -$12.00M | -$201.00M | $185.00M | -$130.00M | -$171.00M | $1.27B | $453.00M |
| Share repurchases | $110.00M | $150.00M | $150.00M | $150.00M | $150.00M | $150.00M | $150.00M | $125.00M | $108.00M | $100.00M | $99.00M | $100.00M |
| Stock-based compensation | $20.00M | $25.00M | $11.00M | $10.00M | $19.00M | $23.00M | $12.00M | $9.00M | $11.00M | $18.00M | $9.00M | $2.00M |
| Depreciation and amortization | $70.00M | $71.00M | $71.00M | $80.00M | $67.00M | $59.00M | $67.00M | $70.00M | $68.00M | $68.00M | $62.00M | $57.00M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 50.8% | 7.3% | 11.9% | 3.8% | -0.5% | 2.5% | -0.7% | 26.0% | 28.3% | 22.6% | 23.8% | 2.7% |
| Net income growth, YoY | 1064.0% | -52.0% | - | 140.0% | -13.8% | 1150.0% | - | -70.6% | -68.5% | -97.5% | - | -12.8% |
| EPS growth, YoY | 1221.4% | -40.0% | - | 178.9% | 0.0% | 1150.0% | - | -69.4% | -66.3% | -97.2% | - | -7.5% |
| Net margin | 14.8% | 0.9% | 5.1% | 3.6% | 1.9% | 2.0% | -1.5% | 1.6% | 2.2% | 0.2% | -0.3% | 6.7% |
| Free cash flow margin | 3.7% | 9.6% | 9.5% | 11.0% | 1.0% | 3.6% | 2.1% | 7.0% | 6.2% | 8.6% | -0.9% | -1.3% |
| Debt to equity | 3.74 | 3.88 | 3.52 | 3.53 | 3.06 | 2.79 | 2.59 | 2.43 | 2.54 | 2.35 | 2.38 | 1.44 |
Source: XBRL data Hilton Grand Vacations Inc. files with the SEC, latest filing dated Oct 29, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| HGV | $5.94B | +18.8% | $417.00M | 7.0% | $3.38B |
| MAR | $27.42B | +5.8% | $2.65B | 9.7% | $107.42B |
| HLT | $12.69B | +8.1% | $1.70B | 13.4% | $83.05B |
| IHG | $5.19B | +5.4% | $758.00M | 14.6% | $26.54B |
| LVS | $13.60B | +10.9% | $1.61B | 11.8% | $25.19B |
| H | $7.11B | +2.8% | $188.00M | 2.6% | $17.34B |
| HTHT | CN¥25.31B | +5.9% | CN¥5.08B | 20.1% | $15.44B |
| LTH | $3.29B | +13.0% | $418.95M | 12.7% | $10.53B |
| WYNN | $7.27B | +2.2% | $377.87M | 5.2% | $8.89B |