For the twelve months ended Oct 3, 2026, HNI Corporation reported $5.30B of revenue and $53.10M of net income.
HNI revenue was $1.59B in fiscal Q3 2026 (ended Oct 3, 2026), up 132.9% from a year earlier and up 8.2% from the prior quarter. For the full fiscal 2025 it was $2.84B, up 12.4% from fiscal 2024. Compound annual growth was +7.7% over 5 years and +2.1% over 10 years. It rose in 6 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
HNI net income was $90.00M in fiscal Q3 2026 (ended Oct 3, 2026), up 118.4% from a year earlier and up 76.1% from the prior quarter. For the full fiscal 2025 it was $54.20M, down 61.1% from fiscal 2024. Compound annual growth was +5.3% over 5 years and -6.4% over 10 years. It rose in 6 of the last 10 fiscal years.
HNI diluted EPS was $1.23 in fiscal Q3 2026 (ended Oct 3, 2026), up 75.7% from the prior quarter. For the full fiscal 2025 it was $1.11, down 61.5% from fiscal 2024. Compound annual growth was +2.5% over 5 years and -7.1% over 10 years.
HNI free cash flow was -$207.50M in fiscal Q1 2026 (ended Apr 4, 2026), compared with -$3.70M a year earlier. For the full fiscal 2025 it was $208.50M, up 20.0% from fiscal 2024. Compound annual growth was +3.8% over 5 years and +8.7% over 10 years. It rose in 6 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 | Jan 2, 2021 | Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.84B | $2.53B | $2.43B | $2.36B | $2.18B | $1.96B | $2.25B | $2.26B | $2.18B | $2.20B |
| Cost of revenue | $1.66B | $1.49B | $1.49B | $1.53B | $1.43B | $1.23B | $1.41B | $1.42B | $1.39B | $1.37B |
| Gross profit | $1.18B | $1.03B | $948.30M | $834.90M | $757.40M | $721.10M | $833.76M | $835.04M | $783.99M | $835.01M |
| Research and development | $56.60M | $53.60M | $47.20M | $47.80M | $39.40M | $35.30M | $34.70M | $33.42M | $31.85M | $28.09M |
| Selling, general and admin | $937.00M | $820.70M | $772.00M | $723.40M | $665.60M | $620.90M | $680.05M | $691.14M | $671.83M | $667.74M |
| Operating income | $126.00M | $206.50M | $90.30M | $155.20M | $85.40M | $61.40M | $151.34M | $128.17M | $76.69M | $133.69M |
| Interest expense | - | - | - | - | $7.15M | $6.99M | $8.63M | $9.45M | $6.08M | $5.09M |
| Pre-tax income | $90.80M | $179.30M | $64.80M | $146.40M | $78.30M | $54.40M | $142.71M | $118.72M | $70.61M | $128.91M |
| Income tax | $36.50M | $39.80M | $15.60M | $22.50M | $18.50M | $12.50M | $32.21M | $25.40M | -$19.29M | $43.27M |
| Net income | $54.20M | $139.50M | $49.20M | $123.90M | $59.80M | $41.90M | $110.50M | $93.38M | $89.80M | $85.58M |
| EPS, basic | $1.13 | $2.95 | $1.11 | $2.97 | $1.38 | $0.98 | $2.56 | $2.14 | $2.05 | $1.93 |
| EPS, diluted | $1.11 | $2.88 | $1.09 | $2.94 | $1.36 | $0.98 | $2.54 | $2.11 | $2.00 | $1.88 |
| Diluted shares | 48.9M | 48.5M | 45.4M | 42.2M | 44.0M | 43.0M | 43.5M | 44.3M | 44.8M | 45.5M |
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 | Jan 2, 2021 | Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $209.20M | $22.50M | $28.90M | $17.40M | $52.30M | $116.10M | $52.10M | $76.82M | $23.35M | $36.31M |
| Short-term investments | $6.50M | $6.40M | $5.60M | $2.00M | $1.40M | $1.69M | $1.10M | $1.33M | $2.02M | $2.25M |
| Receivables | - | - | $247.10M | $218.40M | $240.00M | $207.97M | $278.12M | $255.21M | $258.55M | $229.44M |
| Inventory | $475.30M | $194.30M | $196.60M | $180.10M | $181.60M | $137.81M | $163.47M | $157.18M | $155.68M | $118.44M |
| Current assets | $1.41B | $522.20M | $535.90M | $469.20M | $523.50M | $495.74M | $528.83M | $531.88M | $488.88M | $433.04M |
| Goodwill | $958.00M | $442.10M | $441.00M | $305.90M | $297.30M | $292.40M | $270.82M | $270.79M | $279.50M | $290.70M |
| Total assets | $4.88B | $1.88B | $1.93B | $1.41B | $1.50B | $1.42B | $1.45B | $1.40B | $1.39B | $1.33B |
| Current liabilities | $1.14B | $477.50M | $463.70M | $395.10M | $506.40M | $439.03M | $478.70M | $434.31M | $489.70M | $463.47M |
| Short-term debt | $16.20M | $50.30M | $7.50M | $1.30M | $3.20M | $841.0K | $790.0K | $679.0K | $36.65M | $34.02M |
| Long-term debt | $1.28B | $294.30M | $428.30M | $188.80M | $174.60M | $174.52M | $174.44M | $249.35M | $240.00M | $180.00M |
| Total debt | $1.29B | $344.60M | $435.80M | $190.10M | $177.80M | $175.37M | $175.23M | $250.03M | $276.65M | $214.02M |
| Total liabilities | $3.05B | $1.03B | $1.17B | $797.70M | $907.90M | $827.29M | $868.11M | $838.59M | $876.97M | $829.23M |
| Shareholders' equity | $1.84B | $840.40M | $761.80M | $616.80M | $590.00M | $590.70M | $584.40M | $563.26M | $514.58M | $501.01M |
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 | Jan 2, 2021 | Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $276.30M | $226.70M | $267.50M | $81.20M | $131.60M | $214.50M | $219.38M | $186.43M | $133.15M | $223.36M |
| Capital expenditures | $67.80M | $52.90M | $79.10M | $68.40M | $66.50M | $41.80M | $66.89M | $63.70M | $127.39M | $119.58M |
| Free cash flow | $208.50M | $173.80M | $188.40M | $12.80M | $65.10M | $172.70M | $152.50M | $122.73M | $5.76M | $103.78M |
| Investing cash flow | -$443.90M | -$51.00M | -$444.80M | -$10.70M | -$111.00M | -$100.40M | -$62.90M | -$41.22M | -$118.02M | -$153.03M |
| Financing cash flow | $363.10M | -$182.20M | $188.80M | -$105.40M | -$84.50M | -$50.10M | -$181.23M | -$91.74M | -$28.09M | -$62.57M |
| Dividends paid | $63.10M | $63.60M | $58.50M | $53.20M | $53.80M | $52.10M | $52.23M | $51.09M | $49.56M | $48.49M |
| Share repurchases | $83.60M | $65.80M | $300.0K | $65.20M | $59.20M | $6.80M | $83.89M | $30.45M | $57.51M | $55.83M |
| Stock-based compensation | $24.70M | $17.40M | $16.50M | $9.00M | $12.90M | $7.80M | $6.83M | $7.32M | $7.75M | $8.14M |
| Depreciation and amortization | $107.10M | $107.80M | $94.90M | $84.20M | $83.10M | $77.70M | $77.43M | $74.79M | $72.87M | $68.95M |
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 | Jan 2, 2021 | Dec 28, 2019 | Dec 29, 2018 | Dec 30, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 12.4% | 3.8% | 3.1% | 8.1% | 11.7% | -13.0% | -0.5% | 3.8% | -1.3% | -4.4% |
| Net income growth, YoY | -61.1% | 183.5% | -60.3% | 107.2% | 42.7% | -62.1% | 18.3% | 4.0% | 4.9% | -18.8% |
| EPS growth, YoY | -61.5% | 164.2% | -62.9% | 116.2% | 38.8% | -61.4% | 20.4% | 5.5% | 6.4% | -19.0% |
| Gross margin | 41.4% | 40.9% | 39.0% | 35.4% | 34.7% | 36.9% | 37.1% | 37.0% | 36.0% | 37.9% |
| Operating margin | 4.4% | 8.2% | 3.7% | 6.6% | 3.9% | 3.1% | 6.7% | 5.7% | 3.5% | 6.1% |
| Net margin | 1.9% | 5.5% | 2.0% | 5.2% | 2.7% | 2.1% | 4.9% | 4.1% | 4.1% | 3.9% |
| Free cash flow margin | 7.3% | 6.9% | 7.7% | 0.5% | 3.0% | 8.8% | 6.8% | 5.4% | 0.3% | 4.7% |
| Return on equity | 3.0% | 16.6% | 6.5% | 20.1% | 10.1% | 7.1% | 18.9% | 16.6% | 17.5% | 17.1% |
| Return on assets | 1.1% | 7.4% | 2.6% | 8.8% | 4.0% | 3.0% | 7.6% | 6.7% | 6.5% | 6.4% |
| Current ratio | 1.24 | 1.09 | 1.16 | 1.19 | 1.03 | 1.13 | 1.10 | 1.22 | 1.00 | 0.93 |
| Debt to equity | 0.70 | 0.41 | 0.57 | 0.31 | 0.30 | 0.30 | 0.30 | 0.44 | 0.54 | 0.43 |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.59B | $1.47B | $1.35B | $888.40M | $683.80M | $667.10M | $599.80M | $642.50M | $672.20M | $623.70M | $588.00M | $679.80M |
| Cost of revenue | $914.40M | $825.20M | $847.60M | $524.90M | $395.70M | $380.90M | $361.40M | $382.10M | $393.40M | $362.40M | $355.10M | $406.70M |
| Gross profit | $678.50M | $647.20M | $499.90M | $363.50M | $288.10M | $286.20M | $238.40M | $260.40M | $278.80M | $261.30M | $232.80M | $273.10M |
| Selling, general and admin | $533.60M | $533.00M | $514.80M | $299.60M | $214.40M | $215.50M | $207.60M | $203.40M | $208.40M | $205.90M | $203.10M | $169.80M |
| Operating income | $136.70M | $92.10M | -$36.40M | -$31.20M | $64.60M | $68.20M | $24.40M | $54.60M | $68.90M | $53.40M | $29.70M | $30.70M |
| Pre-tax income | $121.30M | $71.20M | -$55.60M | -$47.50M | $57.40M | $62.00M | $18.90M | $49.50M | $61.80M | $46.00M | $22.00M | $22.70M |
| Income tax | $31.30M | $20.10M | -$16.80M | $1.60M | $16.20M | $13.80M | $5.00M | $11.20M | $14.30M | $10.00M | $4.30M | $0 |
| Net income | $90.00M | $51.10M | -$38.80M | -$49.20M | $41.20M | $48.20M | $13.90M | $38.30M | $47.50M | $36.00M | $17.70M | $22.70M |
| EPS, basic | $1.23 | $0.70 | -$0.55 | -$1.11 | $0.90 | $1.04 | $0.30 | $0.81 | $1.00 | $0.76 | $0.38 | $0.56 |
| EPS, diluted | $1.23 | $0.70 | -$0.55 | -$1.08 | $0.88 | $1.02 | $0.29 | $0.78 | $0.98 | $0.75 | $0.37 | $0.55 |
| Diluted shares | 72.5M | 72.1M | 71.6M | - | 46.7M | 47.1M | 48.0M | - | 48.7M | 48.2M | 48.1M | - |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $110.30M | $105.00M | $71.40M | $209.20M | $20.70M | $32.00M | $21.10M | $22.50M | $34.30M | $28.20M | $27.00M | $28.90M |
| Short-term investments | $3.70M | $3.20M | $6.80M | $6.50M | $7.40M | $6.20M | $6.40M | $6.40M | $5.90M | $5.30M | $5.50M | $5.60M |
| Receivables | - | - | - | - | - | - | - | - | - | - | - | $247.10M |
| Inventory | $507.50M | $498.80M | $490.50M | $475.30M | $194.50M | $216.50M | $205.00M | $194.30M | $210.30M | $222.80M | $212.10M | $196.60M |
| Current assets | $1.49B | $1.41B | $1.30B | $1.41B | $542.90M | $597.60M | $529.30M | $522.20M | $561.70M | $568.10M | $527.20M | $535.90M |
| Goodwill | $842.20M | $833.30M | $835.40M | $958.00M | $442.10M | $442.10M | $442.10M | $442.10M | $442.10M | $442.10M | $442.10M | $441.00M |
| Total assets | $4.99B | $4.82B | $4.77B | $4.88B | $1.84B | $1.91B | $1.86B | $1.88B | $1.91B | $1.94B | $1.91B | $1.93B |
| Current liabilities | $1.12B | $1.04B | $936.10M | $1.14B | $409.00M | $410.70M | $443.70M | $477.50M | $514.30M | $474.20M | $407.70M | $463.70M |
| Short-term debt | $22.70M | $18.10M | $18.30M | $16.20M | $0 | $0 | $50.00M | $50.30M | $50.90M | $50.70M | $12.80M | $7.50M |
| Long-term debt | $1.33B | $1.36B | $1.43B | $1.28B | $324.20M | $444.40M | $354.70M | $294.30M | $294.50M | $411.70M | $460.20M | $428.30M |
| Total debt | $1.35B | $1.38B | $1.45B | $1.29B | $324.20M | $444.40M | $404.70M | $344.60M | $345.40M | $462.40M | $473.00M | $435.80M |
| Total liabilities | $3.11B | $3.01B | $3.00B | $3.05B | $1.01B | $1.10B | $1.05B | $1.03B | $1.07B | $1.15B | $1.14B | $1.17B |
| Shareholders' equity | $1.87B | $1.81B | $1.77B | $1.84B | $835.90M | $811.00M | $803.90M | $840.40M | $846.90M | $788.10M | $771.80M | $761.80M |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $195.30M | $139.80M | -$171.80M | $77.40M | $155.20M | $31.10M | $12.60M | $51.20M | $128.50M | $51.30M | -$4.30M | $105.00M |
| Capital expenditures | - | - | $35.70M | $17.00M | $19.60M | $15.00M | $16.30M | $9.70M | $14.50M | $17.50M | $11.20M | $16.30M |
| Free cash flow | - | - | -$207.50M | $60.40M | $135.60M | $16.10M | -$3.70M | $41.50M | $114.00M | $33.80M | -$15.50M | $88.70M |
| Investing cash flow | -$47.20M | -$6.70M | -$73.10M | -$405.80M | -$19.70M | -$6.20M | -$12.20M | -$9.30M | -$14.80M | -$16.30M | -$10.60M | -$17.20M |
| Financing cash flow | -$141.40M | -$100.90M | $107.30M | $525.70M | -$146.80M | -$14.70M | -$1.10M | -$53.70M | -$107.70M | -$33.70M | $12.90M | -$83.30M |
| Dividends paid | $25.50M | $25.50M | $26.60M | $15.60M | $15.60M | $15.70M | $16.20M | $15.70M | $15.80M | $15.50M | $16.60M | $15.00M |
| Share repurchases | $5.60M | $0 | $0 | $0 | $3.80M | $39.40M | $40.40M | $41.00M | $11.40M | $10.80M | $2.60M | $300.0K |
| Stock-based compensation | $5.80M | $9.60M | $18.10M | $11.40M | $3.20M | $3.30M | $6.80M | $3.70M | $2.00M | $4.00M | $7.70M | $5.20M |
| Depreciation and amortization | $70.40M | $66.20M | $75.20M | $31.70M | $24.90M | $25.00M | $25.50M | $27.70M | $27.30M | $26.40M | $26.40M | $26.60M |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 132.9% | 120.7% | 124.7% | 38.3% | 1.7% | 7.0% | 2.0% | -5.5% | -5.5% | 10.7% | 22.7% | 19.5% |
| Net income growth, YoY | 118.4% | 6.0% | - | - | -13.3% | 33.9% | -21.5% | 68.7% | 25.7% | - | 1006.3% | 39.3% |
| EPS growth, YoY | - | - | - | - | -10.2% | 36.0% | -21.6% | 41.8% | 22.5% | - | 825.0% | 44.7% |
| Gross margin | 42.6% | 44.0% | 37.1% | 40.9% | 42.1% | 42.9% | 39.7% | 40.5% | 41.5% | 41.9% | 39.6% | 40.2% |
| Operating margin | 8.6% | 6.3% | -2.7% | -3.5% | 9.4% | 10.2% | 4.1% | 8.5% | 10.2% | 8.6% | 5.1% | 4.5% |
| Net margin | 5.7% | 3.5% | -2.9% | -5.5% | 6.0% | 7.2% | 2.3% | 6.0% | 7.1% | 5.8% | 3.0% | 3.3% |
| Free cash flow margin | - | - | -15.4% | 6.8% | 19.8% | 2.4% | -0.6% | 6.5% | 17.0% | 5.4% | -2.6% | 13.0% |
| Current ratio | 1.33 | 1.36 | 1.39 | 1.24 | 1.33 | 1.46 | 1.19 | 1.09 | 1.09 | 1.20 | 1.29 | 1.16 |
| Debt to equity | 0.72 | 0.76 | 0.81 | 0.70 | 0.39 | 0.55 | 0.50 | 0.41 | 0.41 | 0.59 | 0.61 | 0.57 |
Source: XBRL data HNI Corporation files with the SEC, latest filing dated Nov 3, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| HNI | $5.30B | +104.4% | $53.10M | 1.0% | $3.42B |
| GWW | $19.37B | +9.1% | $2.22B | 11.5% | $67.45B |
| NATL | $4.40B | +2.0% | $267.00M | 6.1% | $3.49B |
| PBI | $1.86B | -3.5% | $188.05M | 10.1% | $2.11B |
| DBD | $3.92B | +6.3% | $76.70M | 2.0% | $1.96B |
| MLKN | $3.81B | +1.2% | $97.90M | 2.6% | $1.48B |
| VYX | $2.41B | -8.6% | $119.00M | 4.9% | $1.35B |
| PAR | $514.59M | +16.8% | -$63.00M | -12.2% | $850.0M |
| EBF | $397.15M | +2.3% | $38.95M | 9.8% | $527.9M |