Financials · HNRG

Hallador Energy Company (HNRG) financials

For the twelve months ended Sep 30, 2026, Hallador Energy Company reported $435.92M of revenue and -$29.29M of net income.

Revenue, TTM
$435.92M
Revenue growth, YoY
-5.3%
Net income, TTM
-$29.29M
Net margin
-6.7%
Free cash flow, TTM
-$133.01M
EPS, diluted, TTM
-$0.63
Cash
$103.16M
Total debt
$525.97M
P/S
1.16
Market cap
$504.0M
Annual revenue$469.47M
FY2016FY2025
Annual net income$41.87M
FY2016FY2025
Annual free cash flow$11.92M
FY2019FY2025

HNRG revenue and earnings growth

HNRG revenueQ3 2026$130.25M

Quarter YoY
-11.1%
QoQ
+28.3%
FY YoY
+16.2%
5Y CAGR
+14.0%
10Y CAGR
+3.3%

HNRG revenue was $130.25M in fiscal Q3 2026 (ended Sep 30, 2026), down 11.1% from a year earlier and up 28.3% from the prior quarter. For the full fiscal 2025 it was $469.47M, up 16.2% from fiscal 2024. Compound annual growth was +14.0% over 5 years and +3.3% over 10 years. It rose in 6 of the last 10 fiscal years.

HNRG net incomeQ3 2026-$4.50M

10Y CAGR
+7.6%

HNRG net income was -$4.50M in fiscal Q3 2026 (ended Sep 30, 2026), compared with $23.88M a year earlier. For the full fiscal 2025 it was $41.87M, compared with -$226.14M in fiscal 2024. Compound annual growth was +7.6% over 10 years.

HNRG EPSQ3 2026-$0.10

10Y CAGR
+3.5%

HNRG diluted EPS was -$0.10 in fiscal Q3 2026 (ended Sep 30, 2026), compared with $0.55 a year earlier. For the full fiscal 2025 it was $0.96, compared with -$5.72 in fiscal 2024. Compound annual growth was +3.5% over 10 years.

HNRG free cash flowQ3 2026-$78.89M

FY YoY
-5.2%
5Y CAGR
-17.9%

HNRG free cash flow was -$78.89M in fiscal Q3 2026 (ended Sep 30, 2026), compared with $3.65M a year earlier. For the full fiscal 2025 it was $11.92M, down 5.2% from fiscal 2024. Compound annual growth was -17.9% over 5 years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$469.47M$404.16M$634.88M$361.99M$247.67M$244.24M$323.46M$293.56M$271.63M$281.45M
Cost of revenue--$473.39M$266.61M$198.84M$185.96M$247.87M$215.36M--
Gross profit--$161.49M$95.38M$48.83M$58.28M$75.60M$78.19M--
Selling, general and admin$26.23M$26.53M$26.16M$16.42M$14.83M$11.59M$12.85M$11.84M$14.98M$10.52M
Operating income$61.06M-$218.39M$65.01M$30.43M-$6.04M$3.10M----
Interest expense$16.90M$13.85M$13.71M$11.01M$8.05M$13.03M$16.00M$16.29M$12.41M$14.84M
Pre-tax income$43.70M-$235.54M$49.26M$19.86M-$3.73M-$8.88M-$82.20M$3.55M$13.88M$8.48M
Income tax$1.83M-$9.40M$4.46M$1.76M$26.0K-$2.66M-$22.35M-$4.08M-$19.19M-$4.03M
Net income$41.87M-$226.14M$44.79M$18.11M-$3.75M-$6.22M-$59.85M$7.62M$33.08M$12.51M
EPS, basic$0.98-$5.72$1.35$0.57-$0.12-$0.20-$1.95$0.25$1.08$0.42
EPS, diluted$0.96-$5.72$1.25$0.55-$0.12-$0.20-$1.95$0.25$1.08$0.42
Diluted shares43.4M39.5M36.8M33.6M30.6M30.4M30.3M30.1M29.7M29.3M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$10.07M$7.23M$2.84M$3.01M$2.55M$8.04M$8.80M$20.09M$16.29M$12.61M
Short-term investments-------$1.84M$1.91M$1.76M
Receivables$13.99M$15.44M$19.94M$29.89M$13.58M$14.41M$25.58M$18.43M$16.76M$22.31M
Current assets$123.39M$104.86M$92.81M$138.52M$39.24M$63.33M$82.45M$84.98M$67.69M$82.75M
Total assets$408.05M$369.12M$589.78M$630.55M$353.98M$384.13M$425.63M$515.50M$518.19M$531.32M
Current liabilities$152.60M$152.90M$157.59M$239.60M$64.63M$71.21M$64.84M$51.81M$54.29M$48.71M
Short-term debt$0$4.09M$24.44M$33.03M$23.10M$34.31M$33.04M$27.56M$35.00M$30.63M
Long-term debt$29.68M$37.39M$63.45M$49.71M$84.67M$97.31M$140.59M$160.90M$166.99M$207.99M
Total debt$29.68M$41.49M$87.89M$82.74M$107.77M$131.62M$173.64M$188.46M$201.99M$238.62M
Total liabilities$248.22M$264.83M$321.19M$415.53M$167.75M$194.87M$230.10M$256.63M$268.87M$314.43M
Shareholders' equity$159.83M$104.28M$268.59M$215.02M$215.02M$185.26M$191.53M$254.87M$249.32M$216.89M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$81.13M$65.93M$59.41M$54.17M$47.97M$52.58M$38.24M$51.57M$65.77M$60.92M
Capital expenditures$69.22M$53.37M$75.35M$54.02M$28.05M$20.69M$35.53M---
Free cash flow$11.92M$12.57M-$15.94M$149.0K$19.92M$31.89M$2.71M---
Investing cash flow-$66.55M-$46.47M-$75.29M-$53.37M-$27.52M-$18.19M-$30.20M-$26.01M-$22.30M-$49.32M
Financing cash flow-$11.37M-$14.43M$16.57M-$207.0K-$26.69M-$35.63M-$14.83M-$21.76M-$39.79M-$17.74M
Dividends paid----$0$1.24M$4.96M$4.94M$4.89M$4.80M
Stock-based compensation$3.53M$4.45M$3.55M$1.27M$1.00M$1.21M$1.83M$3.17M$7.27M$2.54M
Depreciation and amortization$41.22M$65.63M$67.21M$46.88M$39.97M$39.64M$48.57M$44.17M$38.49M$35.56M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY16.2%-36.3%75.4%46.2%1.4%-24.5%10.2%8.1%-3.5%-17.2%
Net income growth, YoY--147.4%-----77.0%164.4%-37.9%
EPS growth, YoY--127.3%-----76.9%157.1%-38.2%
Gross margin--25.4%26.3%19.7%23.9%23.4%26.6%--
Operating margin13.0%-54.0%10.2%8.4%-2.4%1.3%----
Net margin8.9%-56.0%7.1%5.0%-1.5%-2.5%-18.5%2.6%12.2%4.4%
Free cash flow margin2.5%3.1%-2.5%0.0%8.0%13.1%0.8%---
Return on equity26.2%-216.8%16.7%8.4%-1.7%-3.4%-31.3%3.0%13.3%5.8%
Return on assets10.3%-61.3%7.6%2.9%-1.1%-1.6%-14.1%1.5%6.4%2.4%
Current ratio0.810.690.590.580.610.891.271.641.251.70
Debt to equity0.190.400.330.380.500.710.910.740.811.10

Source: XBRL data Hallador Energy Company files with the SEC, latest filing dated Nov 9, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

HNRG peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
HNRG$435.92M-5.3%-$29.29M-6.7%$504.0M
NEE$27.87B+10.3%$8.18B29.4%$178.52B
SO$30.17B+7.9%$4.34B14.4%$108.96B
CEG$31.27B+26.0%$3.48B11.1%$98.52B
AEP$22.43B+9.3%$3.72B16.6%$70.34B
D$17.52B+17.5%$2.95B16.9%$59.51B
ETR$13.29B+11.4%$1.79B13.4%$53.11B
VST$20.97B+19.8%$2.71B12.9%$45.14B
FTSC$12.17B+5.8%C$1.71B14.1%$30.75B

HNRG FAQ

8 questions
  • What is HNRG revenue?
    Hallador Energy Company (HNRG) reported $435.92M of revenue for the twelve months ended Sep 30, 2026. That is down 5.3% from the year before. Revenue for fiscal 2025 was $469.47M.
  • Is HNRG profitable?
    No. Hallador Energy Company reported a net loss of $29.29M for the twelve months ended Sep 30, 2026.
  • How much cash and debt does HNRG have?
    Hallador Energy Company reported $103.16M in cash and cash equivalents and $525.97M of debt on its most recent balance sheet in SEC filings.
  • How fast is HNRG revenue growing?
    Hallador Energy Company's revenue changed +16.2% in fiscal 2025, to $469.47M. Its compound annual growth rate was +14.0% over 5 years and +3.3% over 10 years.
  • What is HNRG free cash flow?
    Hallador Energy Company generated -$133.01M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of -$16.99M less capital expenditures.
  • What is HNRG earnings per share?
    Diluted earnings per share were -$0.63 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did HNRG last report financial results?
    The latest statements here come from Hallador Energy Company's 10-Q filed on Nov 9, 2026, covering the period ended Sep 30, 2026.
  • Where does this HNRG financial data come from?
    Quantisnow builds these statements from the structured XBRL data Hallador Energy Company files with the SEC. It is provided for information only and is not investment advice.