Financials · IDN

Intellicheck Inc. (IDN) financials

For the twelve months ended Jun 30, 2026, Intellicheck Inc. reported $24.11M of revenue and $3.14M of net income.

Revenue, TTM
$24.11M
Revenue growth, YoY
+16.7%
Net income, TTM
$3.14M
Net margin
13.0%
Free cash flow, TTM
$2.81M
EPS, diluted, TTM
$0.15
Cash
$11.84M
P/E
13.61
P/S
1.77
Market cap
$42.8M
Annual revenue$22.67M
FY2016FY2025
Annual net income$1.27M
FY2016FY2025
Annual free cash flow$4.49M
FY2016FY2025

IDN revenue and earnings growth

IDN revenueQ2 2026$5.94M

Quarter YoY
+16.0%
QoQ
+7.5%
FY YoY
+13.3%
5Y CAGR
+16.1%
10Y CAGR
+12.4%

IDN revenue was $5.94M in fiscal Q2 2026 (ended Jun 30, 2026), up 16.0% from a year earlier and up 7.5% from the prior quarter. For the full fiscal 2025 it was $22.67M, up 13.3% from fiscal 2024. Compound annual growth was +16.1% over 5 years and +12.4% over 10 years. It rose in 7 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

IDN net incomeQ2 2026$663.0K

QoQ
+4.2%

IDN net income was $663.0K in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$251.0K a year earlier and up 4.2% from the prior quarter. For the full fiscal 2025 it was $1.27M, compared with -$918.0K in fiscal 2024. Fiscal 2025 is the highest of the 15 fiscal years on file.

IDN EPSQ2 2026$0.03

QoQ
+0.0%

IDN diluted EPS was $0.03 in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$0.01 a year earlier and up 0.0% from the prior quarter. For the full fiscal 2025 it was $0.06, compared with -$0.05 in fiscal 2024.

IDN free cash flowQ2 2026$1.77M

Quarter YoY
-43.3%
QoQ
+329.9%

IDN free cash flow was $1.77M in fiscal Q2 2026 (ended Jun 30, 2026), down 43.3% from a year earlier and up 329.9% from the prior quarter. For the full fiscal 2025 it was $4.49M, compared with -$2.75M in fiscal 2024. Fiscal 2025 is the highest of the 14 fiscal years on file.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$22.67M$20.00M$18.91M$15.97M$16.39M$10.73M$7.66M$4.43M$3.60M$3.84M
Cost of revenue$2.17M$1.83M$1.38M$1.27M$3.51M$1.43M$995.8K$386.6K$521.8K$769.0K
Gross profit$20.50M$18.17M$17.53M$14.69M$12.88M$9.31M$6.67M$4.05M$3.08M$3.07M
Research and development$5.31M$3.86M$4.68M$6.01M$5.48M$3.67M$3.66M$2.90M$1.92M$2.41M
Selling, general and admin$14.10M$15.48M$15.13M$12.71M$14.89M$8.94M$5.66M$5.24M$5.87M$6.41M
Operating income$1.09M-$1.17M-$2.28M-$4.03M-$7.49M-$3.30M-$2.65M-$4.09M-$6.08M-$5.75M
Pre-tax income$1.33M-$885.0K-$2.04M-$4.04M-$7.48M-----
Income tax$58.0K$33.0K-$62.0K$124.0K$0-----
Net income$1.27M-$918.0K-$1.98M-$4.16M-$7.48M-$2.48M-$2.55M-$3.96M-$6.02M-$5.73M
EPS, basic$0.07-$0.05-$0.10-$0.22-$0.40-$0.14-$0.16-$0.26-$0.48-$0.58
EPS, diluted$0.06-$0.05-$0.10-$0.22-$0.40-$0.14-$0.16-$0.26-$0.48-$0.58
Diluted shares20.2M19.3M19.2M18.8M18.6M17.3M15.8M15.5M12.4M9.9M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$9.65M$4.67M$3.98M$5.20M$13.65M$13.12M$3.35M$4.38M$8.01M$3.09M
Receivables$3.37M$4.67M$4.70M$2.64M$2.19M$2.12M$1.67M$1.02M$652.6K$502.1K
Inventory------$6.1K$82.3K$85.3K$70.5K
Current assets$13.91M$9.91M$14.38M$13.32M$16.49M$15.58M$5.38M$5.75M$8.97M$3.83M
Goodwill$8.10M$8.10M$8.10M$8.10M$8.10M$8.10M$8.10M$8.10M$8.10M$8.10M
Total assets$24.48M$20.93M$23.81M$22.45M$25.71M$24.34M$14.00M$14.46M$17.88M$14.53M
Current liabilities$3.78M$3.19M$6.53M$4.79M$6.13M$2.12M$2.20M$1.50M$1.63M$1.36M
Total liabilities$3.78M$3.19M$6.53M$4.79M$6.13M$2.13M$2.25M$1.54M$1.87M$1.60M
Shareholders' equity$20.70M$17.75M$17.28M$17.67M$19.05M$22.21M$11.75M$12.92M$16.01M$12.94M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$4.54M-$2.69M-$647.0K-$3.48M$1.12M-$19.0K-$1.84M-$4.22M-$3.75M-$4.24M
Capital expenditures$52.0K$57.0K$93.0K$192.0K-$44.9K$20.1K$141.5K$37.6K$64.1K
Free cash flow$4.49M-$2.75M-$740.0K-$3.67M--$63.9K-$1.86M-$4.36M-$3.78M-$4.30M
Investing cash flow-$265.0K$2.90M-$414.0K-$5.07M-$662.0K-$416.0K$22.0K-$101.1K$4.8K-$28.5K
Financing cash flow$708.0K$485.0K-$155.0K$97.0K$76.0K$10.21M$793.7K$687.5K$8.66M$1.41M
Stock-based compensation$777.0K$876.0K$1.60M$2.46M$6.40M$3.45M$584.9K$186.7K$435.7K$935.9K
Depreciation and amortization$703.0K$436.0K$282.0K$285.0K$169.0K$180.0K$249.9K$245.5K$412.4K$434.3K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY13.3%5.8%18.4%-2.6%52.7%40.1%72.9%23.2%-6.3%-45.3%
Gross margin90.4%90.8%92.7%92.0%78.6%86.7%87.0%91.3%85.5%80.0%
Operating margin4.8%-5.8%-12.0%-25.2%-45.7%-30.8%-34.5%-92.3%-169.0%-149.8%
Net margin5.6%-4.6%-10.5%-26.0%-45.6%-23.1%-33.3%-89.4%-167.3%-149.4%
Free cash flow margin19.8%-13.8%-3.9%-23.0%--0.6%-24.3%-98.4%-105.1%-112.1%
Return on equity6.2%-5.2%-11.5%-23.5%-39.3%-11.2%-21.7%-30.7%-37.6%-44.3%
Return on assets5.2%-4.4%-8.3%-18.5%-29.1%-10.2%-18.2%-27.4%-33.7%-39.5%
Current ratio3.683.112.202.782.697.352.443.825.512.82

Source: XBRL data Intellicheck Inc. files with the SEC, latest filing dated Aug 13, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

IDN peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
IDN$24.11M+16.7%$3.14M13.0%$42.8M
MSFT$346.44B+17.9%$142.63B41.2%$4.05T
PLTR$7.29B+87.1%$3.67B50.3%$407.69B
ORCL$71.78B+21.6%$18.92B26.4%$362.21B
SAP€36.80B+7.7%€7.16B19.5%$291.67B
CRWD$5.40B+24.3%$58.46M1.1%$234.05B
SHOP$14.17B+32.5%$2.13B15.0%$195.63B
CRM$43.94B+11.2%$9.66B22.0%$176.90B
NOW$15.43B+21.8%$1.45B9.4%$106.66B

IDN FAQ

9 questions
  • What is IDN revenue?
    Intellicheck Inc. (IDN) reported $24.11M of revenue for the twelve months ended Jun 30, 2026. That is up 16.7% from the year before. Revenue for fiscal 2025 was $22.67M.
  • Is IDN profitable?
    Yes. Intellicheck Inc. earned $3.14M in net income for the twelve months ended Jun 30, 2026, a net margin of 13.0%.
  • How much cash and debt does IDN have?
    Intellicheck Inc. reported $11.84M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is IDN revenue growing?
    Intellicheck Inc.'s revenue changed +13.3% in fiscal 2025, to $22.67M. Its compound annual growth rate was +16.1% over 5 years and +12.4% over 10 years.
  • What is IDN gross margin?
    Intellicheck Inc.'s gross profit was $21.96M on $24.11M of revenue for the twelve months ended Jun 30, 2026, a gross margin of 91.1%.
  • What is IDN free cash flow?
    Intellicheck Inc. generated $2.81M of free cash flow for the twelve months ended Jun 30, 2026, which is operating cash flow of $2.90M less capital expenditures.
  • What is IDN earnings per share?
    Diluted earnings per share were $0.15 for the twelve months ended Jun 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did IDN last report financial results?
    The latest statements here come from Intellicheck Inc.'s 10-Q filed on Aug 13, 2026, covering the period ended Jun 30, 2026.
  • Where does this IDN financial data come from?
    Quantisnow builds these statements from the structured XBRL data Intellicheck Inc. files with the SEC. It is provided for information only and is not investment advice.