Financials · IDXG

Interpace Biosciences, Inc. (IDXG) financials

For the twelve months ended Jun 30, 2026, Interpace Biosciences, Inc. reported $36.14M of revenue and $24.45M of net income.

Revenue, TTM
$36.14M
Revenue growth, YoY
-20.5%
Net income, TTM
$24.45M
Net income growth, YoY
+435.6%
Net margin
67.6%
Free cash flow, TTM
$4.10M
Cash
$2.69M
P/E
0.95
P/S
0.64
Market cap
$23.2M
Annual revenue$38.73M
FY2016FY2025
Annual net income$24.57M
FY2016FY2025
Annual free cash flow$5.47M
FY2017FY2025

IDXG revenue and earnings growth

IDXG revenueQ2 2026$9.13M

Quarter YoY
-1.1%
QoQ
+1.1%
FY YoY
-17.5%
5Y CAGR
+3.6%
10Y CAGR
+15.2%

IDXG revenue was $9.13M in fiscal Q2 2026 (ended Jun 30, 2026), down 1.1% from a year earlier and up 1.1% from the prior quarter. For the full fiscal 2025 it was $38.73M, down 17.5% from fiscal 2024. Compound annual growth was +3.6% over 5 years and +15.2% over 10 years. It rose in 8 of the last 10 fiscal years.

IDXG net incomeQ2 2026$158.0K

QoQ
-78.1%
FY YoY
+266.7%

IDXG net income was $158.0K in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$640.0K a year earlier and down 78.1% from the prior quarter. For the full fiscal 2025 it was $24.57M, up 266.7% from fiscal 2024. Fiscal 2025 is the highest of the 15 fiscal years on file.

IDXG EPSQ2 2026$0.01

QoQ
-66.7%

IDXG diluted EPS was $0.01 in fiscal Q2 2026 (ended Jun 30, 2026), down 66.7% from the prior quarter. For the full fiscal 2025 it was $0.89.

IDXG free cash flowQ2 2026$41.0K

QoQ
-71.1%
FY YoY
+45.2%

IDXG free cash flow was $41.0K in fiscal Q2 2026 (ended Jun 30, 2026), down 71.1% from the prior quarter. For the full fiscal 2025 it was $5.47M, up 45.2% from fiscal 2024. Fiscal 2025 is the highest of the 14 fiscal years on file.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$38.73M$46.93M$40.04M$31.84M$33.12M$32.40M$24.22M$21.90M$15.90M$13.09M
Cost of revenue$14.60M$17.00M$14.98M$13.61M$14.31M$21.67M$15.89M$10.20M$7.36M$6.64M
Gross profit$24.13M$29.93M$25.06M$18.23M$18.80M$10.72M$8.33M$11.70M$8.54M$6.44M
Research and development$642.0K$676.0K$636.0K$703.0K$1.49M$2.79M$2.81M$2.12M$1.46M$1.65M
Selling, general and admin$9.48M$9.49M$9.36M$10.97M$10.71M$18.19M$14.36M$8.68M$9.15M$10.50M
Operating income$4.08M$8.11M$3.96M-$3.62M-$6.34M-$26.07M-$26.44M-$12.63M-$6.29M-$6.44M
Interest expense-----$549.0K$440.0K$331.0K$433.0K-
Pre-tax income$3.77M$6.95M$2.28M-$5.84M-$7.74M-$26.15M-$26.68M-$12.70M-$13.13M-$8.57M
Income tax-$21.21M$4.0K$17.0K$29.0K-$705.0K$53.0K-$28.0K$18.0K-$395.0K-$162.0K
Net income$24.57M$6.70M$1.95M-$21.96M-$14.94M-$26.45M-$26.74M-$12.70M$12.55M-$22.00M
EPS, basic$5.55$1.42$0.45-$5.18-$3.61-$7.32-$7.25-$4.52-$7.96-$120.90
EPS, diluted$0.89$0.40$0.45-$5.18-$3.61-$7.32-$7.25-$4.52-$7.96-$120.90
Diluted shares27.7M15.7M4.4M4.2M4.1M4.0M3.7M2.8M1.6M181,600

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$2.50M$1.46M$3.50M$4.83M$3.31M$3.37M$2.32M$6.07M$15.20M$602.0K
Receivables$5.65M$8.54M$5.08M$5.03M$4.67M$8.03M$10.34M$9.48M$3.44M$2.21M
Inventory$1.11M$1.21M$1.23M$1.22M$825.0K$2.05M$1.82M---
Current assets$9.90M$11.77M$10.42M$12.15M$12.17M$14.12M$16.51M$17.72M$19.81M$4.24M
Goodwill----$8.43M$8.43M$8.43M---
Total assets$33.84M$14.79M$13.12M$15.98M$38.43M$45.68M$51.54M$31.13M$36.62M$25.14M
Current liabilities$5.10M$10.62M$11.44M$14.28M$15.68M$18.23M$17.29M$8.67M$8.09M$16.24M
Long-term debt---$1.85M$520.0K$3.68M$2.71M--$7.91M
Total debt---$1.85M$520.0K$3.68M$2.71M--$7.91M
Total liabilities$11.47M$17.01M$22.12M$32.52M$34.31M$28.23M$29.85M$15.68M$13.73M$35.25M
Shareholders' equity$22.36M-$2.22M-$55.54M-$58.09M-$42.42M-$29.08M-$4.48M$15.45M$22.89M-$10.11M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$5.83M$4.65M$3.79M-$7.69M-$8.72M-$13.98M-$18.96M-$8.67M-$15.26M-$7.61M
Capital expenditures$356.0K$876.0K$470.0K$322.0K$354.0K$1.57M$131.0K$449.0K$29.0K-
Free cash flow$5.47M$3.77M$3.32M-$8.01M-$9.07M-$15.55M-$19.09M-$9.12M-$15.29M-
Investing cash flow-$356.0K-$876.0K-$87.0K$6.21M-$315.0K-$1.57M-$13.95M-$449.0K-$29.0K-
Financing cash flow-$4.43M-$5.81M-$5.03M$3.00M$8.98M$16.61M$29.16M-$9.0K$29.89M-$101.0K
Stock-based compensation$35.0K$291.0K$630.0K$1.26M$1.25M$2.19M$1.53M$2.27M$1.06M$131.0K
Depreciation and amortization$425.0K$300.0K$1.03M$2.56M$5.37M$5.50M$4.52M$3.80M$3.69M$4.48M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY-17.5%17.2%25.7%-3.9%2.2%33.8%10.6%37.7%21.5%38.7%
Net income growth, YoY266.7%243.0%--------
Gross margin62.3%63.8%62.6%57.3%56.8%33.1%34.4%53.4%53.7%49.2%
Operating margin10.5%17.3%9.9%-11.4%-19.1%-80.5%-109.1%-57.7%-39.6%-49.2%
Net margin63.5%14.3%4.9%-69.0%-45.1%-81.6%-110.4%-58.0%79.0%-168.2%
Free cash flow margin14.1%8.0%8.3%-25.2%-27.4%-48.0%-78.8%-41.7%-96.2%-
Return on equity109.9%-------82.2%54.8%-
Return on assets72.6%45.3%14.9%-137.4%-38.9%-57.9%-51.9%-40.8%34.3%-87.5%
Current ratio1.941.110.910.850.780.770.952.042.450.26

Source: XBRL data Interpace Biosciences, Inc. files with the SEC, latest filing dated Aug 10, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-10, first reported Mar 31, 2017; 1-for-10, first reported Apr 22, 2020.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

IDXG peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
IDXG$36.14M-20.5%$24.45M67.6%$23.2M
SYK$26.30B+7.9%$3.62B13.8%$124.00B
MMM$25.25B+1.7%$3.54B14.0%$97.47B
BSX$21.07B+8.9%$3.50B16.6%$63.81B
BDX$23.25B+17.4%$941.00M4.0%$58.63B
MDLN$30.68B-$683.00M2.2%$53.55B
RMD$5.73B+9.0%$1.59B27.8%$33.16B
DXCM$5.10B+13.0%$991.00M19.4%$30.24B
WST$3.40B+12.6%$638.90M18.8%$28.78B

IDXG FAQ

8 questions
  • What is IDXG revenue?
    Interpace Biosciences, Inc. (IDXG) reported $36.14M of revenue for the twelve months ended Jun 30, 2026. That is down 20.5% from the year before. Revenue for fiscal 2025 was $38.73M.
  • Is IDXG profitable?
    Yes. Interpace Biosciences, Inc. earned $24.45M in net income for the twelve months ended Jun 30, 2026, a net margin of 67.6%.
  • How much cash and debt does IDXG have?
    Interpace Biosciences, Inc. reported $2.69M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is IDXG revenue growing?
    Interpace Biosciences, Inc.'s revenue changed -17.5% in fiscal 2025, to $38.73M. Its compound annual growth rate was +3.6% over 5 years and +15.2% over 10 years.
  • What is IDXG gross margin?
    Interpace Biosciences, Inc.'s gross profit was $23.04M on $36.14M of revenue for the twelve months ended Jun 30, 2026, a gross margin of 63.7%.
  • What is IDXG free cash flow?
    Interpace Biosciences, Inc. generated $4.10M of free cash flow for the twelve months ended Jun 30, 2026, which is operating cash flow of $4.46M less capital expenditures.
  • When did IDXG last report financial results?
    The latest statements here come from Interpace Biosciences, Inc.'s 10-Q filed on Aug 10, 2026, covering the period ended Jun 30, 2026.
  • Where does this IDXG financial data come from?
    Quantisnow builds these statements from the structured XBRL data Interpace Biosciences, Inc. files with the SEC. It is provided for information only and is not investment advice.