INTS net incomeQ3 2026-$3.54M
INTS net income was -$3.54M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$2.67M a year earlier. For the full fiscal 2025 it was -$11.61M, compared with -$16.27M in fiscal 2024.
For the twelve months ended Sep 30, 2026, Intensity Therapeutics Inc. reported -$12.04M of net income.
INTS net income was -$3.54M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$2.67M a year earlier. For the full fiscal 2025 it was -$11.61M, compared with -$16.27M in fiscal 2024.
INTS diluted EPS was -$1.09 in fiscal Q3 2026 (ended Sep 30, 2026). For the full fiscal 2025 it was -$8.56.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Research and development | $6.79M | $10.50M | $4.79M | $5.13M |
| Selling, general and admin | $5.19M | $6.09M | $3.53M | $2.42M |
| Operating income | -$11.97M | -$16.59M | -$8.32M | -$7.55M |
| Interest expense | - | $0 | $305.0K | $82.0K |
| Income tax | $0 | $0 | $0 | $0 |
| Net income | -$11.61M | -$16.27M | -$10.54M | -$7.58M |
| EPS, basic | -$8.56 | -$29.24 | -$34.50 | -$55.50 |
| EPS, diluted | -$8.56 | -$29.24 | -$34.50 | -$55.50 |
| Diluted shares | 1.4M | 556,279 | 344,652.96 | 136,404.12 |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Cash and equivalents | $11.92M | $2.59M | $8.56M | $1.31M |
| Current assets | $12.71M | $3.36M | $15.46M | $1.45M |
| Total assets | $14.10M | $4.78M | $17.30M | $1.76M |
| Current liabilities | $2.15M | $1.75M | $3.96M | $6.82M |
| Total liabilities | $2.23M | $1.86M | $4.13M | $6.86M |
| Shareholders' equity | $11.88M | $2.92M | $13.16M | -$15.10M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | -$9.23M | -$15.22M | -$7.21M | -$5.48M |
| Investing cash flow | $0 | $6.35M | -$6.02M | $0 |
| Financing cash flow | $18.56M | $2.90M | $20.47M | $2.25M |
| Stock-based compensation | $2.00M | $3.07M | $1.40M | $1.17M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $2.43M | $1.83M | $1.20M | $1.50M | $1.55M | $1.54M | $2.19M | $1.97M | $2.15M | $3.56M | $2.81M | $1.80M |
| Selling, general and admin | $1.19M | $1.25M | $1.33M | $1.64M | $1.18M | $1.16M | $1.21M | $1.24M | $1.42M | $1.51M | $1.93M | $1.55M |
| Operating income | -$3.62M | -$3.08M | -$2.53M | -$3.14M | -$2.73M | -$2.71M | -$3.39M | -$3.20M | -$3.57M | -$5.07M | -$4.74M | -$3.35M |
| Interest expense | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 |
| Net income | -$3.54M | -$3.01M | -$2.43M | -$3.05M | -$2.67M | -$2.54M | -$3.35M | -$3.18M | -$3.51M | -$4.97M | -$4.60M | -$3.17M |
| EPS, basic | -$1.09 | -$1.11 | -$0.96 | - | -$1.55 | -$3.36 | -$5.51 | -$5.49 | -$6.25 | -$9.00 | -$8.50 | - |
| EPS, diluted | -$1.09 | -$1.11 | -$0.96 | - | -$1.55 | -$3.36 | -$5.51 | -$5.49 | -$6.25 | -$9.00 | -$8.50 | - |
| Diluted shares | 3.3M | 2.7M | 2.5M | - | 1.7M | 754,725 | 606,928 | - | 552,186.04 | 548,486.08 | 548,379.48 | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $8.49M | $9.53M | $10.24M | $11.92M | $7.07M | $2.22M | $929.0K | $2.59M | $2.78M | $3.24M | $7.46M | $8.56M |
| Receivables | $41.3K | - | - | - | - | - | - | - | - | - | - | - |
| Current assets | $9.50M | $11.23M | $10.91M | $12.71M | $8.19M | $3.04M | $1.65M | $3.36M | $3.79M | $7.44M | $11.17M | $15.46M |
| Total assets | $10.29M | $11.52M | $12.29M | $14.10M | $9.59M | $4.44M | $3.06M | $4.78M | $5.21M | $8.67M | $12.41M | $17.30M |
| Current liabilities | $2.58M | $2.25M | $2.24M | $2.15M | $2.28M | $2.16M | $2.63M | $1.75M | $2.32M | $3.20M | $2.52M | $3.96M |
| Total liabilities | $2.63M | $2.31M | $2.31M | $2.23M | $2.36M | $2.26M | $2.73M | $1.86M | $2.43M | $3.33M | $2.69M | $4.13M |
| Shareholders' equity | $7.65M | $9.21M | $9.98M | $11.88M | $7.22M | $2.18M | $334.0K | $2.92M | $2.78M | $5.34M | $9.72M | $13.16M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$2.50M | -$2.34M | -$1.83M | -$2.40M | -$2.39M | -$2.46M | -$1.99M | -$2.67M | -$3.97M | -$4.21M | -$4.37M | -$946.0K |
| Investing cash flow | - | - | - | $0 | $0 | $0 | $0 | $0 | $3.10M | -$6.0K | $3.26M | $2.82M |
| Financing cash flow | $1.47M | $1.62M | $150.0K | $7.25M | $7.24M | $3.74M | $328.0K | $2.48M | $413.0K | $3.0K | $8.0K | -$13.0K |
| Stock-based compensation | $517.0K | $387.0K | $387.0K | $450.0K | $471.0K | $644.0K | $435.0K | $844.0K | $483.0K | $591.0K | $1.16M | $423.0K |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 3.68 | 5.00 | 4.86 | 5.92 | 3.60 | 1.40 | 0.63 | 1.92 | 1.63 | 2.32 | 4.43 | 3.91 |
Source: XBRL data Intensity Therapeutics Inc. files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-25, first reported Mar 27, 2026.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| INTS | - | - | -$12.04M | - | $10.1M |
| AMGN | $38.90B | +8.2% | $9.39B | 24.1% | $248.84B |
| GILD | $30.99B | +6.5% | -$3.86B | -12.5% | $207.84B |
| MRNA | $2.23B | -27.6% | -$3.15B | -141.4% | $96.40B |
| ARGX | $4.25B | +88.6% | $1.29B | 30.4% | $55.53B |
| RVMD | $0 | - | -$1.13B | - | $38.08B |
| BIIB | $10.30B | +2.3% | $347.50M | 3.4% | $36.06B |
| BNTX | €2.87B | +4.3% | -€1.14B | -39.6% | $21.57B |
| EXEL | $2.50B | +9.1% | $885.14M | 35.5% | $16.77B |