For the twelve months ended Aug 1, 2026, J. Jill Inc. reported $588.19M of revenue and $27.15M of net income.
JILL revenue was $154.83M in fiscal Q2 2026 (ended Aug 1, 2026), up 0.5% from a year earlier and up 7.2% from the prior quarter. For the full fiscal 2025 it was $596.55M, down 2.3% from fiscal 2024. Compound annual growth was +6.9% over 5 years. It rose in 5 of the last 9 fiscal years.
JILL net income was $16.77M in fiscal Q2 2026 (ended Aug 1, 2026), up 59.5% from a year earlier and up 257.8% from the prior quarter. For the full fiscal 2025 it was $27.89M, down 29.4% from fiscal 2024. It rose in 1 of the last 3 fiscal years.
JILL diluted EPS was $1.11 in fiscal Q2 2026 (ended Aug 1, 2026), up 60.9% from a year earlier and up 258.1% from the prior quarter. For the full fiscal 2025 it was $1.82, down 30.3% from fiscal 2024.
JILL free cash flow was $44.52M in fiscal Q2 2026 (ended Aug 1, 2026), up 160.2% from a year earlier. For the full fiscal 2025 it was $25.21M, down 50.4% from fiscal 2024. It rose in 0 of the last 4 fiscal years.
| Line item | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | Jan 28, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $596.55M | $610.86M | $608.04M | $618.53M | $585.21M | $426.73M | $691.35M | $706.26M | $698.14M | $639.06M |
| Cost of revenue | - | - | - | - | - | $181.10M | $262.77M | $245.98M | $234.06M | $211.12M |
| Gross profit | $409.75M | $429.86M | $430.78M | $425.31M | $394.44M | $245.63M | $428.58M | $460.28M | $464.08M | $427.94M |
| Selling, general and admin | $358.45M | $353.38M | $344.54M | $345.16M | $335.72M | $343.45M | $406.74M | $399.04M | $394.89M | $368.52M |
| Operating income | $50.61M | $75.70M | $86.05M | $78.73M | $58.72M | -$164.12M | -$112.02M | $61.24M | $69.19M | $59.41M |
| Interest expense | $10.43M | $15.70M | $25.70M | $17.17M | - | - | $20.10M | $19.90M | $19.30M | $18.70M |
| Pre-tax income | $39.05M | $53.98M | $49.37M | $58.67M | -$20.13M | -$187.57M | -$131.59M | $42.17M | $49.93M | $40.74M |
| Income tax | $11.16M | $14.50M | $13.16M | $16.50M | $8.02M | -$48.16M | -$3.02M | $11.65M | -$5.44M | $16.67M |
| Net income | $27.89M | $39.48M | $36.20M | $42.17M | -$28.14M | -$139.40M | -$128.57M | $30.52M | $55.37M | $24.07M |
| EPS, basic | $1.84 | $2.64 | $2.56 | $3.03 | -$2.26 | -$15.22 | -$14.69 | $3.57 | $6.60 | $2.75 |
| EPS, diluted | $1.82 | $2.61 | $2.51 | $2.95 | -$2.26 | -$15.22 | -$14.69 | $3.45 | $6.35 | $2.75 |
| Diluted shares | 15.3M | 15.1M | 14.4M | 14.3M | 12.4M | 9.2M | 8.7M | 8.8M | 8.7M | 8.7M |
| Line item | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | Jan 28, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $41.02M | $35.43M | $62.17M | $87.05M | $35.96M | $4.41M | $21.53M | $66.20M | $25.98M | $13.47M |
| Receivables | $4.32M | $5.02M | $5.04M | $7.04M | $5.81M | $7.79M | $7.41M | $4.01M | $4.73M | $3.85M |
| Inventory | $70.07M | $61.30M | $53.26M | $50.59M | $56.02M | $58.03M | $72.60M | $77.35M | $80.59M | $66.64M |
| Current assets | $141.19M | $122.03M | $138.13M | $159.90M | $123.25M | $113.27M | $122.95M | $175.29M | $132.47M | $104.44M |
| Goodwill | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $77.60M | $197.03M | $197.03M | $197.03M |
| Total assets | $450.22M | $417.70M | $428.18M | $466.42M | $451.85M | $497.18M | $633.99M | $626.99M | $597.56M | $568.30M |
| Current liabilities | $130.65M | $127.11M | $154.95M | $126.99M | $138.75M | $152.03M | $122.44M | $103.12M | $105.52M | $87.36M |
| Short-term debt | $1.88M | - | $35.35M | $3.42M | $7.69M | $13.95M | $2.80M | $2.80M | $2.80M | $2.80M |
| Long-term debt | $71.44M | - | $120.59M | $205.24M | $202.12M | $228.71M | $231.20M | $237.46M | $238.88M | $264.44M |
| Total debt | $73.31M | - | $155.95M | $208.66M | $209.81M | $242.66M | $234.00M | $240.26M | $241.68M | $267.24M |
| Total liabilities | $328.72M | $311.93M | $390.96M | $466.64M | $496.50M | $594.08M | $595.42M | $413.19M | $418.24M | $445.44M |
| Shareholders' equity | $121.50M | $105.77M | $37.22M | -$219.0K | -$44.65M | -$96.90M | $38.56M | $213.79M | $179.32M | - |
| Line item | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | Jan 28, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $42.14M | $65.04M | $63.31M | $74.42M | $75.00M | -$34.81M | $32.65M | $67.50M | $76.35M | $67.20M |
| Capital expenditures | $16.94M | $14.27M | $10.69M | $9.19M | $2.20M | $1.58M | $18.22M | $24.71M | $38.37M | $37.08M |
| Free cash flow | $25.21M | $50.77M | $52.62M | $65.24M | $72.80M | -$36.39M | $14.43M | $42.79M | $37.98M | $30.12M |
| Investing cash flow | -$18.91M | -$17.75M | -$16.93M | -$15.07M | -$5.47M | -$3.81M | -$18.22M | -$24.71M | -$38.37M | -$37.08M |
| Financing cash flow | -$17.64M | -$74.03M | -$71.26M | -$8.26M | -$37.98M | $21.50M | -$59.11M | -$2.57M | -$25.47M | -$44.16M |
| Dividends paid | $4.86M | $2.90M | - | - | - | - | $50.15M | - | - | $70.00M |
| Share repurchases | $10.37M | $523.0K | - | - | - | - | - | - | - | - |
| Stock-based compensation | $5.38M | $6.51M | $3.76M | $3.50M | $2.61M | $2.16M | $4.60M | $4.01M | $782.0K | $624.0K |
| Depreciation and amortization | $21.20M | $21.32M | $22.92M | $25.75M | $29.26M | $33.68M | $37.92M | $36.74M | $35.04M | $36.22M |
| Line item | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 1, 2020 | Feb 2, 2019 | Feb 3, 2018 | Jan 28, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -2.3% | 0.5% | -1.7% | 5.7% | 37.1% | -38.3% | -2.1% | 1.2% | 9.2% | - |
| Net income growth, YoY | -29.4% | 9.1% | -14.2% | - | - | - | - | -44.9% | 130.0% | - |
| EPS growth, YoY | -30.3% | 4.0% | -14.9% | - | - | - | - | -45.7% | 130.9% | - |
| Gross margin | 68.7% | 70.4% | 70.8% | 68.8% | 67.4% | 57.6% | 62.0% | 65.2% | 66.5% | 67.0% |
| Operating margin | 8.5% | 12.4% | 14.2% | 12.7% | 10.0% | -38.5% | -16.2% | 8.7% | 9.9% | 9.3% |
| Net margin | 4.7% | 6.5% | 6.0% | 6.8% | -4.8% | -32.7% | -18.6% | 4.3% | 7.9% | 3.8% |
| Free cash flow margin | 4.2% | 8.3% | 8.7% | 10.5% | 12.4% | -8.5% | 2.1% | 6.1% | 5.4% | 4.7% |
| Return on equity | 23.0% | 37.3% | 97.3% | - | - | - | -333.4% | 14.3% | 30.9% | - |
| Return on assets | 6.2% | 9.5% | 8.5% | 9.0% | -6.2% | -28.0% | -20.3% | 4.9% | 9.3% | 4.2% |
| Current ratio | 1.08 | 0.96 | 0.89 | 1.26 | 0.89 | 0.75 | 1.00 | 1.70 | 1.26 | 1.20 |
| Debt to equity | 0.60 | - | 4.19 | - | - | - | 6.07 | 1.12 | 1.35 | - |
| Line item | Aug 1, 2026 | May 2, 2026 | Jan 31, 2026 | Nov 1, 2025 | Aug 2, 2025 | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $154.83M | $144.43M | $138.41M | $150.53M | $153.99M | $153.62M | $142.84M | $151.26M | $155.24M | $161.51M | $150.28M | $150.88M |
| Gross profit | $118.98M | $98.69M | $87.31M | $106.72M | $105.36M | $110.36M | $94.75M | $107.97M | $109.39M | $117.74M | $101.45M | $108.60M |
| Selling, general and admin | $94.64M | $89.72M | $86.99M | $91.80M | $88.57M | $91.09M | $89.31M | $88.65M | $86.31M | $89.11M | $90.84M | $86.45M |
| Operating income | $24.28M | $8.76M | -$155.0K | $14.92M | $16.78M | $19.06M | $5.08M | $19.23M | $23.02M | $28.37M | $10.49M | $22.13M |
| Interest expense | $1.90M | $1.87M | $2.21M | $2.70M | $2.73M | $2.79M | $2.69M | $2.85M | $3.72M | $6.44M | $6.94M | $6.50M |
| Pre-tax income | $23.49M | $7.24M | -$4.94M | $12.79M | $14.55M | $16.66M | $2.92M | $16.87M | $11.27M | $22.92M | $4.58M | $16.33M |
| Income tax | $6.72M | $2.55M | -$1.42M | $3.58M | $4.03M | $4.97M | $671.0K | $4.52M | $3.08M | $6.23M | -$182.0K | $4.72M |
| Net income | $16.77M | $4.69M | -$3.52M | $9.21M | $10.52M | $11.69M | $2.25M | $12.35M | $8.19M | $16.70M | $4.77M | $11.62M |
| EPS, basic | $1.12 | $0.32 | -$0.22 | $0.61 | $0.69 | $0.76 | $0.11 | $0.81 | $0.55 | $1.17 | $0.33 | $0.82 |
| EPS, diluted | $1.11 | $0.31 | -$0.23 | $0.60 | $0.69 | $0.76 | $0.11 | $0.80 | $0.54 | $1.16 | $0.33 | $0.80 |
| Diluted shares | 15.1M | 15.0M | - | 15.4M | 15.3M | 15.4M | - | 15.5M | 15.1M | 14.4M | - | 14.4M |
| Line item | Aug 1, 2026 | May 2, 2026 | Jan 31, 2026 | Nov 1, 2025 | Aug 2, 2025 | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $76.90M | $36.30M | $41.02M | $58.01M | $45.52M | $31.25M | $35.43M | $38.77M | $28.47M | $77.12M | $62.17M | $64.11M |
| Receivables | $5.85M | $8.51M | $4.32M | $4.86M | $6.48M | $9.37M | $5.02M | $6.54M | $5.07M | $10.91M | $5.04M | $6.21M |
| Inventory | $52.64M | $63.92M | $70.07M | $66.90M | $55.27M | $60.56M | $61.30M | $61.74M | $52.71M | $53.15M | $53.26M | $56.65M |
| Current assets | $155.80M | $134.44M | $141.19M | $150.31M | $130.36M | $122.31M | $122.03M | $125.81M | $105.69M | $158.85M | $138.13M | $143.61M |
| Goodwill | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M | $59.70M |
| Total assets | $457.78M | $437.47M | $450.22M | $458.00M | $436.51M | $432.90M | $417.70M | $418.26M | $390.80M | $443.90M | $428.18M | $438.05M |
| Current liabilities | $120.24M | $118.44M | $130.65M | $130.74M | $117.16M | $124.05M | $127.11M | $129.91M | $119.36M | $158.57M | $154.95M | $136.00M |
| Short-term debt | $1.31M | $1.59M | $1.88M | - | - | - | - | $2.19M | $4.38M | $35.35M | $35.35M | $8.75M |
| Long-term debt | $71.20M | $71.32M | $71.44M | - | - | - | - | $69.12M | $68.83M | $119.08M | $120.59M | $148.73M |
| Total debt | $72.52M | $72.91M | $73.31M | - | - | - | - | $71.31M | $73.21M | $154.43M | $155.95M | $157.48M |
| Total liabilities | $317.96M | $313.18M | $328.72M | $328.95M | $315.01M | $320.92M | $311.93M | $315.00M | $300.44M | $390.79M | $390.96M | $406.39M |
| Shareholders' equity | $139.82M | $124.29M | $121.50M | $129.05M | $121.50M | $111.97M | $105.77M | $103.26M | $90.36M | $53.11M | $37.22M | $31.66M |
| Line item | Aug 1, 2026 | May 2, 2026 | Jan 31, 2026 | Nov 1, 2025 | Aug 2, 2025 | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $46.27M | $1.69M | -$1.60M | $19.05M | $19.36M | $5.34M | $8.09M | $19.07M | $16.38M | $21.50M | $6.63M | $21.07M |
| Capital expenditures | $1.75M | $2.57M | $9.43M | $3.02M | $2.25M | $2.24M | $6.71M | $4.42M | $1.41M | $1.73M | $4.87M | $2.31M |
| Free cash flow | $44.52M | -$881.0K | -$11.03M | $16.03M | $17.11M | $3.10M | $1.38M | $14.65M | $14.97M | $19.77M | $1.76M | $18.76M |
| Investing cash flow | -$2.23M | -$2.79M | -$10.11M | -$3.33M | -$2.75M | -$2.72M | -$7.71M | -$5.49M | -$2.25M | -$2.31M | -$6.17M | -$3.65M |
| Financing cash flow | -$3.43M | -$3.61M | -$5.28M | -$3.23M | -$2.33M | -$6.79M | -$3.72M | -$3.28M | -$62.78M | -$4.24M | -$2.40M | -$2.20M |
| Dividends paid | $1.34M | $1.34M | $1.20M | $1.22M | $1.22M | $1.23M | $1.07M | $1.07M | - | - | - | - |
| Share repurchases | $1.54M | $794.0K | $3.84M | $2.00M | $1.00M | $3.53M | - | - | - | - | - | - |
| Stock-based compensation | $1.81M | $1.25M | $1.27M | $1.64M | $1.51M | $966.0K | $1.83M | $1.73M | $1.70M | $1.25M | $1.00M | $942.0K |
| Depreciation and amortization | $5.05M | $5.25M | $5.33M | $5.22M | $5.30M | $5.34M | $5.24M | $5.25M | $5.00M | $5.83M | $6.07M | $5.83M |
| Line item | Aug 1, 2026 | May 2, 2026 | Jan 31, 2026 | Nov 1, 2025 | Aug 2, 2025 | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 0.5% | -6.0% | -3.1% | -0.5% | -0.8% | -4.9% | -5.0% | 0.3% | -0.9% | 7.5% | -0.4% | 0.5% |
| Net income growth, YoY | 59.5% | -59.9% | - | -25.5% | 28.4% | -30.0% | -52.8% | 6.3% | -46.2% | 263.3% | 360.1% | 30.2% |
| EPS growth, YoY | 60.9% | -59.2% | - | -25.0% | 27.8% | -34.5% | - | 0.0% | -49.1% | 262.5% | 450.0% | 29.0% |
| Gross margin | 76.8% | 68.3% | 63.1% | 70.9% | 68.4% | 71.8% | 66.3% | 71.4% | 70.5% | 72.9% | 67.5% | 72.0% |
| Operating margin | 15.7% | 6.1% | -0.1% | 9.9% | 10.9% | 12.4% | 3.6% | 12.7% | 14.8% | 17.6% | 7.0% | 14.7% |
| Net margin | 10.8% | 3.2% | -2.5% | 6.1% | 6.8% | 7.6% | 1.6% | 8.2% | 5.3% | 10.3% | 3.2% | 7.7% |
| Free cash flow margin | 28.8% | -0.6% | -8.0% | 10.6% | 11.1% | 2.0% | 1.0% | 9.7% | 9.6% | 12.2% | 1.2% | 12.4% |
| Current ratio | 1.30 | 1.14 | 1.08 | 1.15 | 1.11 | 0.99 | 0.96 | 0.97 | 0.89 | 1.00 | 0.89 | 1.06 |
| Debt to equity | 0.52 | 0.59 | 0.60 | - | - | - | - | 0.69 | 0.81 | 2.91 | 4.19 | 4.97 |
Source: XBRL data J. Jill Inc. files with the SEC, latest filing dated Sep 9, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-5, first reported Dec 11, 2020.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| JILL | $588.19M | -2.2% | $27.15M | 4.6% | $335.4M |
| TPR | $8.19B | +13.7% | $1.61B | 19.7% | $26.65B |
| AS | $6.57B | +26.7% | $427.40M | 6.5% | $17.76B |
| LULU | $11.09B | +1.7% | $1.42B | 12.8% | $11.65B |
| LEVI | $6.68B | +6.6% | $589.70M | 8.8% | $9.35B |
| GIL | $3.62B | +10.7% | $398.88M | 11.0% | $6.61B |
| ZGN | €1.92B | -1.5% | €98.58M | 5.1% | $3.83B |
| FIGS | $749.11M | +28.9% | $72.45M | 9.7% | $3.71B |
| COLM | $3.43B | +0.1% | $238.77M | 7.0% | $3.64B |