JZXN revenueFY2025$2.88M
- FY YoY
- +105.9%
- 5Y CAGR
- -18.9%
JZXN revenue was $2.88M for fiscal 2025 (ended Oct 31, 2025), up 105.9% from fiscal 2024. Compound annual growth was -18.9% over 5 years. It rose in 4 of the last 6 fiscal years.
Jiuzi Holdings Inc. (JZXN) financials
For fiscal 2025 (ended Oct 31, 2025), Jiuzi Holdings Inc. reported $2.88M of revenue and -$10.19M of net income.
- Revenue, FY2025
- $2.88M
- Revenue growth, YoY
- +105.9%
- Net income, FY2025
- -$10.19M
- Net margin
- -353.5%
- Free cash flow, FY2025
- -$1.08M
- EPS, diluted, FY2025
- -$29.38
- Cash
- $4.57M
- P/S
- 19.48
- Market cap
- $56.1M
FY2019FY2025
FY2019FY2025
FY2019FY2025
JZXN revenue and earnings growth
JZXN net incomeFY2025-$10.19M
JZXN net income was -$10.19M for fiscal 2025 (ended Oct 31, 2025), compared with -$59.13M in fiscal 2024.
JZXN EPSFY2025-$29.38
JZXN diluted EPS was -$29.38 for fiscal 2025 (ended Oct 31, 2025).
JZXN free cash flowFY2025-$1.08M
JZXN free cash flow was -$1.08M for fiscal 2025 (ended Oct 31, 2025).
Income statement
| Line item | Oct 31, 2025 | Oct 31, 2024 | Oct 31, 2023 | Oct 31, 2022 | Oct 31, 2021 | Oct 31, 2020 | Oct 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.88M | $1.40M | $5.93M | $5.92M | $9.29M | $8.21M | $7.98M |
| Cost of revenue | $2.86M | $1.33M | $4.59M | $6.32M | $4.85M | $2.19M | $3.12M |
| Gross profit | $20.1K | $72.1K | $1.34M | -$393.5K | $4.43M | $6.02M | $4.86M |
| Selling, general and admin | $1.34M | $1.34M | $2.79M | $3.20M | $2.90M | $1.31M | $1.10M |
| Operating income | -$10.02M | -$55.67M | -$4.46M | -$3.20M | $1.12M | $4.37M | $3.72M |
| Interest expense | $107.3K | $107.3K | $312.8K | $1.34M | -$11 | $3.9K | $1.8K |
| Pre-tax income | -$10.19M | -$55.77M | -$4.77M | -$4.54M | $1.14M | - | - |
| Income tax | - | - | $66.3K | -$71 | $539.8K | - | - |
| Net income | -$10.19M | -$59.13M | -$9.39M | -$16.83M | $778.0K | $3.42M | $3.21M |
| EPS, basic | - | - | -$1078.00 | -$6388.67 | $387.33 | $1932.00 | $1848.00 |
| EPS, diluted | -$29.38 | -$264.18 | -$1200.89 | -$6418.80 | $387.33 | $1932.00 | $1848.00 |
| Diluted shares | 346,866 | 223,833 | 7,818 | 2,622.375 | 2,092.911 | 1,785.714 | 1,785.714 |
Balance sheet
| Line item | Oct 31, 2025 | Oct 31, 2024 | Oct 31, 2023 | Oct 31, 2022 | Oct 31, 2021 | Oct 31, 2020 | Oct 31, 2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $4.57M | $943.4K | $665.4K | $1.96M | $7.28M | $764.5K | - |
| Short-term investments | - | - | - | $834.3K | $1.18M | - | - |
| Receivables | $805.4K | $278.9K | $9.2K | $39.3K | $6.6K | $14.9K | - |
| Inventory | - | - | $955.5K | $628.2K | $266.1K | $154.6K | - |
| Current assets | $16.55M | $10.62M | $10.47M | $12.25M | $22.22M | $6.47M | - |
| Total assets | $17.18M | $10.62M | $11.39M | $15.33M | $28.15M | $11.90M | - |
| Current liabilities | $2.86M | $2.20M | $6.73M | $8.33M | $4.02M | $3.69M | - |
| Total debt | - | - | $2.07M | $2.08M | $1.95M | $1.17M | - |
| Total liabilities | $3.13M | $2.20M | $7.09M | $9.24M | $5.82M | $3.69M | - |
| Shareholders' equity | $14.05M | $8.42M | $4.30M | $6.08M | $22.33M | $8.22M | $4.66M |
Cash flow
| Line item | Oct 31, 2025 | Oct 31, 2024 | Oct 31, 2023 | Oct 31, 2022 | Oct 31, 2021 | Oct 31, 2020 | Oct 31, 2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.01M | -$50.62M | -$5.48M | -$8.87M | -$4.81M | $515.3K | -$1.08M |
| Capital expenditures | $66.5K | - | - | $19.3K | $306.6K | $26.8K | $7.1K |
| Free cash flow | -$1.08M | - | - | -$8.89M | -$5.12M | $488.5K | -$1.09M |
| Investing cash flow | -$66.5K | -$89.5K | $1.28M | $236.9K | -$1.49M | -$26.3K | -$10.2K |
| Financing cash flow | $4.70M | $51.17M | $3.19M | $3.63M | $12.85M | -$164.1K | $386.1K |
| Stock-based compensation | - | $12.36M | $1.72M | $60.0K | - | - | - |
| Depreciation and amortization | $60.3K | - | $75.8K | $209.3K | $55.2K | $20.2K | $8.6K |
Key ratios
| Line item | Oct 31, 2025 | Oct 31, 2024 | Oct 31, 2023 | Oct 31, 2022 | Oct 31, 2021 | Oct 31, 2020 | Oct 31, 2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 105.9% | -76.4% | 0.1% | -36.2% | 13.1% | 2.9% | - |
| Net income growth, YoY | - | - | - | - | -77.3% | 6.8% | - |
| EPS growth, YoY | - | - | - | - | -80.0% | 4.5% | - |
| Gross margin | 0.7% | 5.1% | 22.6% | -6.6% | 47.7% | 73.3% | 60.9% |
| Operating margin | -347.5% | -3975.8% | -75.3% | -54.0% | 12.1% | 53.2% | 46.6% |
| Net margin | -353.5% | -4223.4% | -158.3% | -284.2% | 8.4% | 41.7% | 40.2% |
| Free cash flow margin | -37.4% | - | - | -150.1% | -55.1% | 5.9% | -13.7% |
| Return on equity | -72.5% | -702.5% | -218.4% | -276.8% | 3.5% | 41.7% | 68.9% |
| Return on assets | -59.3% | -557.0% | -82.4% | -109.8% | 2.8% | 28.8% | - |
| Current ratio | 5.79 | 4.83 | 1.56 | 1.47 | 5.52 | 1.76 | - |
| Debt to equity | - | - | 0.48 | 0.34 | 0.09 | 0.14 | - |
Source: XBRL data Jiuzi Holdings Inc. files with the SEC, latest filing dated Feb 24, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-18, first reported May 17, 2024; 3-for-35, first reported Mar 3, 2025; 1-for-40, first reported Feb 24, 2026.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
JZXN peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| JZXN | $2.88M | +105.9% | -$10.19M | -353.5% | $56.1M |
| NIO | CN¥87.49B | +33.1% | -CN¥15.57B | -17.8% | $8.53B |
| XPEV | CN¥76.72B | +87.7% | -CN¥1.14B | -1.5% | $9.79B |
| LI | CN¥112.31B | -22.3% | CN¥1.12B | 1.0% | $12.06B |
| KNDI | $87.44M | -31.5% | -$93.88M | -107.4% | $35.1M |
| GTEC | $102.71M | +25.9% | $13.40M | 13.1% | $13.0M |
JZXN FAQ
9 questionsWhat is JZXN revenue?
Jiuzi Holdings Inc. (JZXN) reported $2.88M of revenue for fiscal 2025 (ended Oct 31, 2025). That is up 105.9% from the year before.Is JZXN profitable?
No. Jiuzi Holdings Inc. reported a net loss of $10.19M for fiscal 2025 (ended Oct 31, 2025).How much cash and debt does JZXN have?
Jiuzi Holdings Inc. reported $4.57M in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is JZXN revenue growing?
Jiuzi Holdings Inc.'s revenue changed +105.9% in fiscal 2025, to $2.88M. Its compound annual growth rate was -18.9% over 5 years.What is JZXN gross margin?
Jiuzi Holdings Inc.'s gross profit was $20.1K on $2.88M of revenue for fiscal 2025 (ended Oct 31, 2025), a gross margin of 0.7%.What is JZXN free cash flow?
Jiuzi Holdings Inc. generated -$1.08M of free cash flow for fiscal 2025 (ended Oct 31, 2025), which is operating cash flow of -$1.01M less capital expenditures.What is JZXN earnings per share?
Diluted earnings per share were -$29.38 for fiscal 2025 (ended Oct 31, 2025), from SEC filings, restated for any stock split those filings show.When did JZXN last report financial results?
The latest statements here come from Jiuzi Holdings Inc.'s 20-F filed on Feb 24, 2026, covering the period ended Oct 31, 2025.Where does this JZXN financial data come from?
Quantisnow builds these statements from the structured XBRL data Jiuzi Holdings Inc. files with the SEC. It is provided for information only and is not investment advice.