Get started

Financials · KOPN

Kopin Corporation (KOPN) financials

For the twelve months ended Jun 27, 2026, Kopin Corporation reported $43.62M of revenue and $7.97M of net income.

Revenue, TTM
$43.62M
Revenue growth, YoY
-7.1%
Net income, TTM
$7.97M
Net margin
18.3%
EPS, diluted, TTM
$0.04
Cash
$24.88M
P/E
78.74
P/S
14.38
Market cap
$627.2M
Annual revenue$39.32M
FY2016FY2025
Annual net income$2.61M
FY2016FY2025
Annual free cash flow-$16.98M
FY2016FY2025

KOPN revenue and earnings growth

KOPN revenueQ2 2026$12.73M

Quarter YoY
+50.6%
QoQ
+20.7%
FY YoY
-21.9%
5Y CAGR
-0.4%
10Y CAGR
+2.1%

KOPN revenue was $12.73M in fiscal Q2 2026 (ended Jun 27, 2026), up 50.6% from a year earlier and up 20.7% from the prior quarter. For the full fiscal 2025 it was $39.32M, down 21.9% from fiscal 2024. Compound annual growth was -0.4% over 5 years and +2.1% over 10 years. It rose in 6 of the last 10 fiscal years.

KOPN net incomeQ2 2026$830.9K

KOPN net income was $830.9K in fiscal Q2 2026 (ended Jun 27, 2026), compared with -$5.17M a year earlier. For the full fiscal 2025 it was $2.61M, compared with -$43.88M in fiscal 2024.

KOPN EPSQ2 2026$0.00

KOPN diluted EPS was $0.00 in fiscal Q2 2026 (ended Jun 27, 2026), compared with -$0.03 a year earlier. For the full fiscal 2025 it was $0.01, compared with -$0.33 in fiscal 2024.

KOPN free cash flowQ2 2026-$8.14M

KOPN free cash flow was -$8.14M in fiscal Q2 2026 (ended Jun 27, 2026), compared with -$4.89M a year earlier. For the full fiscal 2025 it was -$16.98M, compared with -$15.04M in fiscal 2024.

Export CSV

Income statement

Income statement
Line item
FY2025
Dec 27, 2025
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Dec 25, 2021
FY2020
Dec 26, 2020
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
Revenue$39.32M$50.34M$40.39M$47.40M$45.67M$40.13M$29.52M$24.47M$27.84M$22.64M
Cost of revenue-----$21.40M$20.90M$15.83M$18.12M$17.81M
Gross profit-----$18.73M$8.62M$8.63M$9.72M$4.83M
Research and development$6.69M$5.83M$3.60M$8.39M$6.31M$3.92M$9.13M$12.55M$15.52M$15.25M
Selling, general and admin$16.30M$22.84M$21.84M$17.97M$18.10M$11.82M$21.32M$27.21M$20.54M$16.96M
Operating income-$9.85M-$43.11M-$17.18M-$21.79M-$13.78M-$4.76M-$26.38M-$39.97M-$30.30M-$20.47M
Pre-tax income$2.81M-$43.71M-$19.59M-$19.18M-$13.34M-$4.40M-$29.27M-$34.45M-$28.34M-$19.90M
Income tax$208.0K$170.0K$156.0K$144.0K$129.0K$129.0K$108.0K$30.0K$2.96M-$3.13M
Net income$2.61M-$43.88M-$19.75M-$19.33M-$13.43M-$4.41M-$29.51M-$34.53M-$25.24M-$23.57M
EPS, basic$0.01-$0.33-$0.18-$0.21-$0.15-$0.05-$0.37-$0.47-$0.36-$0.37
EPS, diluted$0.01-$0.33-$0.18-$0.21-$0.15-$0.05-$0.37-$0.47-$0.36-$0.37
Diluted shares175.1M132.9M109.0M91.4M88.8M82.3M80.3M73.2M69.9M64.0M

Balance sheet

Balance sheet
Line item
FY2025
Dec 27, 2025
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Dec 25, 2021
FY2020
Dec 26, 2020
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
Cash and equivalents$36.35M$14.16M$5.71M$8.26M$26.79M$17.11M$6.03M$14.33M$24.85M$15.82M
Short-term investments-$21.42M$11.69M$4.39M$2.51M$3.64M$15.75M---
Receivables$10.73M$11.85M$9.70M$6.54M$12.11M$9.26M$6.02M$3.09M$3.96M$1.66M
Inventory$5.51M$6.13M$7.60M$6.43M$6.58M$4.46M$3.77M$4.80M$5.08M$3.30M
Current assets$91.81M$62.84M$39.83M$30.86M$52.21M$39.46M$33.76M$49.40M$79.74M$83.39M
Goodwill----$0$0$0$331.3K$1.78M$844.0K
Total assets$108.39M$70.77M$49.31M$43.75M$63.01M$47.55M$43.05M$59.55M$91.32M$87.83M
Current liabilities$33.99M$43.94M$15.88M$14.46M$17.53M$16.88M$11.31M$10.37M$12.10M$13.37M
Total liabilities$36.72M$47.48M$19.80M$19.76M$23.38M$19.25M$14.45M$11.84M$13.94M$13.61M
Shareholders' equity$64.12M$23.28M$29.51M$23.99M$39.63M$28.30M$28.59M$47.71M$77.38M$74.22M

Cash flow

Cash flow
Line item
FY2025
Dec 27, 2025
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Dec 25, 2021
FY2020
Dec 26, 2020
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
Operating cash flow-$15.54M-$14.23M-$15.26M-$17.69M-$10.75M-$4.42M-$21.03M-$28.10M-$25.91M-$26.17M
Capital expenditures$1.44M$815.3K$949.5K$832.7K$1.03M$542.9K$170.2K$1.18M$2.79M$394.9K
Free cash flow-$16.98M-$15.04M-$16.21M-$18.52M-$11.78M-$4.96M-$21.20M-$29.29M-$28.71M-$26.57M
Investing cash flow$18.00M-$10.29M-$8.14M-$3.31M$53.7K$11.80M$4.74M$18.76M$11.28M$22.83M
Financing cash flow$43.95M$33.52M$21.34M$2.66M$20.45M$3.69M$7.99M-$907.1K$23.10M-$510.6K
Dividends paid--------$791.7K$0
Share repurchases---------$0
Stock-based compensation$3.03M$3.33M$3.88M$1.27M$4.42M$821.1K$2.06M$4.79M$2.30M$2.43M
Depreciation and amortization$829.6K$636.6K$608.2K$722.0K$668.7K$651.1K$792.2K$1.96M$900.0K$1.00M

Key ratios

Key ratios
Line item
FY2025
Dec 27, 2025
FY2024
Dec 28, 2024
FY2023
Dec 30, 2023
FY2022
Dec 31, 2022
FY2021
Dec 25, 2021
FY2020
Dec 26, 2020
FY2019
Dec 28, 2019
FY2018
Dec 29, 2018
FY2017
Dec 30, 2017
FY2016
Dec 31, 2016
Revenue growth, YoY-21.9%24.6%-14.8%3.8%13.8%35.9%20.7%-12.1%23.0%-29.4%
Gross margin-----46.7%29.2%35.3%34.9%21.3%
Operating margin-25.1%-85.6%-42.5%-46.0%-30.2%-11.9%-89.4%-163.4%-108.8%-90.4%
Net margin6.6%-87.2%-48.9%-40.8%-29.4%-11.0%-100.0%-141.2%-90.7%-104.1%
Free cash flow margin-43.2%-29.9%-40.1%-39.1%-25.8%-12.4%-71.8%-119.7%-103.1%-117.3%
Return on equity4.1%-188.5%-66.9%-80.6%-33.9%-15.6%-103.2%-72.4%-32.6%-31.8%
Return on assets2.4%-62.0%-40.0%-44.2%-21.3%-9.3%-68.5%-58.0%-27.6%-26.8%
Current ratio2.701.432.512.132.982.342.994.776.596.24

Source: XBRL data Kopin Corporation files with the SEC, latest filing dated Aug 11, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

KOPN peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
KOPN$43.62M-7.1%$7.97M18.3%$627.2M
NVDA$302.97B+83.4%$192.88B63.7%$4.31T
TSMNT$3.81T+31.6%NT$1.70T44.6%$2.02T
AVGO$89.10B+48.7%$38.27B42.9%$1.53T
AMD$45.44B+41.9%$7.62B16.8%$834.12B
MU$133.19B+256.3%$84.97B63.8%$829.50B
INTC$59.89B+12.1%-$12.03B-20.1%$315.55B
AMAT$30.84B+7.8%$9.27B30.1%$294.06B

KOPN FAQ

7 questions
  • What is KOPN revenue?
    Kopin Corporation (KOPN) reported $43.62M of revenue for the twelve months ended Jun 27, 2026. That is down 7.1% from the year before. Revenue for fiscal 2025 was $39.32M.
  • Is KOPN profitable?
    Yes. Kopin Corporation earned $7.97M in net income for the twelve months ended Jun 27, 2026, a net margin of 18.3%.
  • How much cash and debt does KOPN have?
    Kopin Corporation reported $24.88M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is KOPN revenue growing?
    Kopin Corporation's revenue changed -21.9% in fiscal 2025, to $39.32M. Its compound annual growth rate was -0.4% over 5 years and +2.1% over 10 years.
  • What is KOPN earnings per share?
    Diluted earnings per share were $0.04 for the twelve months ended Jun 27, 2026, from SEC filings, restated for any stock split those filings show.
  • When did KOPN last report financial results?
    The latest statements here come from Kopin Corporation's 10-Q filed on Aug 11, 2026, covering the period ended Jun 27, 2026.
  • Where does this KOPN financial data come from?
    Quantisnow builds these statements from the structured XBRL data Kopin Corporation files with the SEC. It is provided for information only and is not investment advice.