For the twelve months ended Sep 27, 2026, Luxfer Holdings PLC reported $355.20M of revenue and $6.20M of net income.
LXFR revenue was $91.70M in fiscal Q3 2026 (ended Sep 27, 2026), down 4.1% from a year earlier and down 4.2% from the prior quarter. For the full fiscal 2025 it was $384.60M, down 1.9% from fiscal 2024. Compound annual growth was +3.4% over 5 years and -1.8% over 10 years. It rose in 3 of the last 10 fiscal years.
LXFR net income was $900.0K in fiscal Q3 2026 (ended Sep 27, 2026), down 66.7% from a year earlier and down 81.3% from the prior quarter. For the full fiscal 2025 it was $7.70M, down 58.2% from fiscal 2024. Compound annual growth was -17.4% over 5 years and -7.1% over 10 years.
LXFR diluted EPS was $0.03 in fiscal Q3 2026 (ended Sep 27, 2026), down 70.0% from a year earlier and down 83.3% from the prior quarter. For the full fiscal 2025 it was $0.28, down 58.8% from fiscal 2024. Compound annual growth was -17.2% over 5 years and -7.2% over 10 years.
LXFR free cash flow was $12.40M in fiscal Q3 2026 (ended Sep 27, 2026), up 20.4% from a year earlier. For the full fiscal 2025 it was $26.20M, down 35.8% from fiscal 2024. Compound annual growth was -8.8% over 5 years and -3.5% over 10 years. It rose in 2 of the last 5 fiscal years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $384.60M | $391.90M | $405.00M | $423.40M | $374.10M | $324.80M | $373.40M | $401.90M | $441.30M | $414.80M |
| Cost of revenue | $295.40M | $306.20M | $328.40M | $328.40M | $278.10M | $243.90M | $269.70M | $284.00M | $332.70M | $320.20M |
| Gross profit | $89.20M | $85.70M | $76.60M | $95.00M | $96.00M | $80.90M | $103.70M | $117.90M | $108.60M | $94.60M |
| Research and development | $4.30M | $4.40M | $4.60M | $4.90M | $3.90M | $3.30M | $5.70M | $6.30M | $7.80M | $7.60M |
| Selling, general and admin | $49.10M | $48.10M | $48.70M | $43.10M | $47.30M | $39.80M | $49.70M | $54.60M | $68.10M | $56.20M |
| Operating income | $24.00M | $30.10M | $4.20M | $44.80M | $36.20M | $28.50M | $18.70M | $33.60M | $21.90M | $32.90M |
| Interest expense | $3.10M | $5.20M | $6.30M | $3.90M | $3.10M | $5.00M | $4.50M | $4.90M | $6.60M | $6.30M |
| Pre-tax income | $22.20M | $26.50M | -$9.70M | $41.00M | $35.40M | $27.80M | $15.60M | $33.80M | $19.80M | $24.10M |
| Income tax | $9.10M | $8.20M | -$7.10M | $9.00M | $5.40M | $6.90M | $7.60M | $6.50M | $3.30M | $6.80M |
| Net income | $7.70M | $18.40M | -$1.90M | $26.90M | $29.90M | $20.00M | $3.10M | $25.00M | $16.60M | $17.80M |
| EPS, basic | $0.29 | $0.69 | -$0.07 | $0.99 | $1.08 | $0.73 | $0.11 | $0.94 | $0.63 | $0.67 |
| EPS, diluted | $0.28 | $0.68 | -$0.07 | $0.98 | $1.07 | $0.72 | $0.11 | $0.90 | $0.62 | $0.67 |
| Diluted shares | 27.2M | 27.1M | 27.0M | 27.5M | 28.0M | 28.0M | 27.9M | 27.7M | 26.7M | 26.7M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $8.30M | $4.10M | $2.60M | $12.90M | $6.40M | $1.50M | $10.30M | $14.10M | $13.30M | $13.60M |
| Receivables | $50.00M | $45.80M | $52.30M | $56.40M | $45.80M | $33.60M | $40.80M | $49.80M | $53.80M | $57.60M |
| Inventory | $92.40M | $83.60M | $95.90M | $111.10M | $90.50M | $68.80M | $77.60M | $93.60M | $82.20M | $82.50M |
| Current assets | $164.00M | $175.80M | $168.80M | $201.10M | $163.20M | $150.90M | $188.60M | $181.10M | $170.70M | $156.10M |
| Goodwill | $69.60M | $67.00M | $67.50M | $65.60M | $69.70M | $70.20M | $68.80M | $67.60M | $71.20M | $67.90M |
| Total assets | $369.70M | $382.40M | $372.10M | $407.10M | $368.80M | $346.40M | $390.30M | $408.80M | $415.80M | $399.80M |
| Current liabilities | $98.20M | $93.70M | $64.80M | $110.20M | $83.90M | $65.40M | $77.50M | $91.20M | $84.00M | $54.00M |
| Short-term debt | $25.00M | $3.10M | $4.60M | $25.00M | $0 | $0 | $0 | $3.50M | $19.20M | - |
| Long-term debt | $14.40M | $42.00M | $67.60M | $56.20M | $59.60M | $53.40M | $91.40M | $73.60M | $94.60M | $121.00M |
| Total debt | $39.40M | $45.10M | $72.20M | $81.20M | $59.60M | $53.40M | $91.40M | $77.10M | $113.80M | $121.00M |
| Total liabilities | $143.30M | $162.90M | $159.50M | $199.80M | $159.70M | $179.30M | $215.90M | $224.50M | $241.30M | $249.60M |
| Shareholders' equity | $226.40M | $219.50M | $212.60M | $207.30M | $209.10M | $167.10M | $174.40M | $184.30M | $174.50M | $150.40M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $34.00M | $51.10M | $26.30M | $15.90M | $26.10M | $49.60M | $5.80M | $63.20M | $38.80M | $20.60M |
| Capital expenditures | $7.80M | $10.30M | $9.40M | $8.30M | $9.10M | $8.00M | $13.10M | $13.20M | $10.50M | $16.60M |
| Free cash flow | $26.20M | $40.80M | $16.90M | $7.60M | $17.00M | $41.60M | -$7.30M | $50.00M | $28.30M | $4.00M |
| Investing cash flow | -$5.10M | -$3.40M | -$9.50M | -$5.70M | -$5.10M | -$6.80M | -$8.30M | -$10.00M | -$16.00M | -$12.50M |
| Financing cash flow | -$25.00M | -$44.00M | -$27.50M | -$2.00M | -$16.10M | -$52.50M | -$1.00M | -$51.90M | -$25.10M | -$29.50M |
| Dividends paid | $13.90M | $14.00M | $14.00M | $14.20M | $13.60M | $13.60M | $13.60M | $13.40M | $13.30M | $13.30M |
| Share repurchases | $3.10M | $2.30M | $2.70M | $11.10M | $6.40M | $0 | $0 | $0 | $0 | $7.30M |
| Stock-based compensation | $3.60M | $3.50M | $2.80M | $2.50M | $2.80M | $2.80M | $4.50M | $4.80M | $3.10M | $1.40M |
| Depreciation and amortization | $9.90M | $10.10M | $12.70M | $13.60M | $15.60M | $13.30M | $13.20M | $16.90M | $18.30M | $18.00M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -1.9% | -3.2% | -4.3% | 13.2% | 15.2% | -13.0% | -7.1% | -8.9% | 6.4% | -9.9% |
| Net income growth, YoY | -58.2% | - | - | -10.0% | 49.5% | 545.2% | -87.6% | 50.6% | -6.7% | 10.6% |
| EPS growth, YoY | -58.8% | - | - | -8.4% | 48.6% | 554.5% | -87.8% | 45.2% | -7.5% | 13.6% |
| Gross margin | 23.2% | 21.9% | 18.9% | 22.4% | 25.7% | 24.9% | 27.8% | 29.3% | 24.6% | 22.8% |
| Operating margin | 6.2% | 7.7% | 1.0% | 10.6% | 9.7% | 8.8% | 5.0% | 8.4% | 5.0% | 7.9% |
| Net margin | 2.0% | 4.7% | -0.5% | 6.4% | 8.0% | 6.2% | 0.8% | 6.2% | 3.8% | 4.3% |
| Free cash flow margin | 6.8% | 10.4% | 4.2% | 1.8% | 4.5% | 12.8% | -2.0% | 12.4% | 6.4% | 1.0% |
| Return on equity | 3.4% | 8.4% | -0.9% | 13.0% | 14.3% | 12.0% | 1.8% | 13.6% | 9.5% | 11.8% |
| Return on assets | 2.1% | 4.8% | -0.5% | 6.6% | 8.1% | 5.8% | 0.8% | 6.1% | 4.0% | 4.5% |
| Current ratio | 1.67 | 1.88 | 2.60 | 1.82 | 1.95 | 2.31 | 2.43 | 1.99 | 2.03 | 2.89 |
| Debt to equity | 0.17 | 0.21 | 0.34 | 0.39 | 0.29 | 0.32 | 0.52 | 0.42 | 0.65 | 0.80 |
| Line item | Sep 27, 2026 | Jun 28, 2026 | Mar 29, 2026 | Dec 31, 2025 | Sep 28, 2025 | Jun 29, 2025 | Mar 30, 2025 | Dec 31, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $91.70M | $95.70M | $83.90M | $83.90M | $95.60M | $106.60M | $97.00M | $103.40M | $99.40M | $99.70M | $89.40M | $95.90M |
| Cost of revenue | $69.30M | $71.20M | $62.00M | $63.70M | $72.80M | $81.90M | $75.60M | $80.50M | $77.00M | $77.70M | $71.00M | $79.20M |
| Gross profit | $22.40M | $24.50M | $21.90M | $20.20M | $22.80M | $24.70M | $21.40M | $22.90M | $22.40M | $22.00M | $18.40M | $16.70M |
| Research and development | $1.40M | $1.60M | $1.40M | $1.20M | $900.0K | $1.10M | $1.10M | $1.10M | $1.00M | $1.10M | $1.20M | $1.20M |
| Selling, general and admin | $11.80M | $12.30M | $11.40M | $10.80M | $11.80M | $13.50M | $12.60M | $13.20M | $11.40M | $11.90M | $11.60M | $12.10M |
| Operating income | $2.80M | $7.80M | $6.20M | $5.60M | $5.60M | $5.20M | $7.60M | $4.00M | $17.40M | $3.80M | $4.90M | -$11.30M |
| Interest expense | $1.00M | $1.00M | $700.0K | $700.0K | $700.0K | $900.0K | $800.0K | $1.10M | $1.40M | $1.30M | $1.40M | $1.60M |
| Pre-tax income | $1.70M | $6.70M | $5.50M | $4.40M | $5.50M | $4.90M | $7.40M | $3.70M | $16.30M | $2.70M | $3.80M | -$12.50M |
| Income tax | $800.0K | $1.90M | $1.70M | $2.10M | $2.80M | $2.30M | $1.90M | $400.0K | $3.70M | $3.10M | $1.00M | -$6.00M |
| Net income | $900.0K | $4.80M | $3.60M | -$3.10M | $2.70M | $2.60M | $5.50M | $3.50M | $12.70M | -$500.0K | $2.70M | -$5.80M |
| EPS, basic | $0.03 | $0.18 | $0.14 | -$0.12 | $0.10 | $0.10 | $0.21 | $0.14 | $0.47 | -$0.02 | $0.10 | -$0.21 |
| EPS, diluted | $0.03 | $0.18 | $0.13 | -$0.12 | $0.10 | $0.10 | $0.20 | $0.13 | $0.47 | -$0.02 | $0.10 | -$0.21 |
| Diluted shares | 27.3M | 27.2M | 26.8M | - | 27.2M | 27.1M | 27.1M | - | 26.9M | 26.9M | 26.9M | - |
| Line item | Sep 27, 2026 | Jun 28, 2026 | Mar 29, 2026 | Dec 31, 2025 | Sep 28, 2025 | Jun 29, 2025 | Mar 30, 2025 | Dec 31, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $19.90M | $11.50M | $14.80M | $8.30M | $6.00M | $4.40M | $4.10M | $4.10M | $4.10M | $4.60M | $7.10M | $2.60M |
| Receivables | $62.70M | $65.00M | $59.30M | $50.00M | $48.90M | $55.10M | $51.40M | $45.80M | $55.90M | $53.70M | $52.50M | $52.30M |
| Inventory | $98.90M | $101.90M | $100.80M | $92.40M | $95.10M | $91.50M | $86.40M | $83.60M | $93.50M | $88.20M | $88.90M | $95.90M |
| Current assets | $191.00M | $185.80M | $188.20M | $164.00M | $167.30M | $183.60M | $175.70M | $175.80M | $196.40M | $178.60M | $185.20M | $168.80M |
| Goodwill | $68.80M | $68.80M | $69.20M | $69.60M | $69.20M | $70.40M | $68.10M | $67.00M | $69.50M | $67.20M | $67.20M | $67.50M |
| Total assets | $383.30M | $389.00M | $392.40M | $369.70M | $377.40M | $399.20M | $385.20M | $382.40M | $404.80M | $379.80M | $386.00M | $372.10M |
| Current liabilities | $77.30M | $79.60M | $107.50M | $98.20M | $101.00M | $111.00M | $87.00M | $93.70M | $90.30M | $74.80M | $72.30M | $64.80M |
| Short-term debt | $0 | $0 | $25.00M | $25.00M | $25.00M | $28.70M | $1.10M | $3.10M | $3.70M | $200.0K | $300.0K | $4.60M |
| Long-term debt | $57.70M | $58.30M | $32.70M | $14.40M | $18.30M | $23.90M | $44.90M | $42.00M | $65.80M | $74.00M | $78.10M | $67.60M |
| Total debt | $57.70M | $58.30M | $57.70M | $39.40M | $43.30M | $52.60M | $46.00M | $45.10M | $69.50M | $74.20M | $78.40M | $72.20M |
| Total liabilities | $161.40M | $166.30M | $168.90M | $143.30M | $145.80M | $161.50M | $158.50M | $162.90M | $179.70M | $173.50M | $175.70M | $159.50M |
| Shareholders' equity | $221.90M | $222.70M | $223.50M | $226.40M | $231.60M | $237.70M | $226.70M | $219.50M | $225.10M | $206.30M | $210.30M | $212.60M |
| Line item | Sep 27, 2026 | Jun 28, 2026 | Mar 29, 2026 | Dec 31, 2025 | Sep 28, 2025 | Jun 29, 2025 | Mar 30, 2025 | Dec 31, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $15.60M | $2.70M | -$4.10M | $15.80M | $11.60M | $1.20M | $5.40M | $25.50M | $13.00M | $8.90M | $3.70M | $16.00M |
| Capital expenditures | $3.20M | $2.70M | $2.00M | $3.20M | $1.30M | $2.10M | $1.20M | $3.00M | $3.20M | $2.70M | $1.40M | $1.90M |
| Free cash flow | $12.40M | $0 | -$6.10M | $12.60M | $10.30M | -$900.0K | $4.20M | $22.50M | $9.80M | $6.20M | $2.30M | $14.10M |
| Investing cash flow | -$3.20M | -$2.60M | -$2.10M | -$4.80M | $3.00M | -$1.90M | -$1.40M | $4.50M | -$3.70M | -$2.70M | -$1.50M | -$1.90M |
| Financing cash flow | -$4.00M | -$3.40M | $12.60M | -$8.80M | -$13.00M | $1.00M | -$4.20M | -$27.70M | -$10.00M | -$8.60M | $2.30M | -$12.00M |
| Dividends paid | $3.40M | $3.40M | $3.50M | $3.40M | $3.50M | $3.50M | $3.50M | $3.50M | $3.50M | $3.50M | $3.50M | $3.50M |
| Share repurchases | $0 | $700.0K | $700.0K | $1.20M | $800.0K | $600.0K | $500.0K | $700.0K | $600.0K | $600.0K | $400.0K | $500.0K |
| Stock-based compensation | $900.0K | $1.20M | $900.0K | $800.0K | $1.00M | $900.0K | $900.0K | $1.40M | $700.0K | $800.0K | $600.0K | $800.0K |
| Depreciation and amortization | - | - | - | $2.40M | $2.60M | $2.50M | $2.40M | $2.60M | $2.60M | $2.50M | $2.40M | $2.90M |
| Line item | Sep 27, 2026 | Jun 28, 2026 | Mar 29, 2026 | Dec 31, 2025 | Sep 28, 2025 | Jun 29, 2025 | Mar 30, 2025 | Dec 31, 2024 | Sep 29, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -4.1% | -10.2% | -13.5% | -18.9% | -3.8% | 6.9% | 8.5% | 7.8% | 2.1% | -9.7% | -11.7% | -17.8% |
| Net income growth, YoY | -66.7% | 84.6% | -34.5% | - | -78.7% | - | 103.7% | - | - | - | 440.0% | - |
| EPS growth, YoY | -70.0% | 80.0% | -35.0% | - | -78.7% | - | 100.0% | - | - | - | 400.0% | - |
| Gross margin | 24.4% | 25.6% | 26.1% | 24.1% | 23.8% | 23.2% | 22.1% | 22.1% | 22.5% | 22.1% | 20.6% | 17.4% |
| Operating margin | 3.1% | 8.2% | 7.4% | 6.7% | 5.9% | 4.9% | 7.8% | 3.9% | 17.5% | 3.8% | 5.5% | -11.8% |
| Net margin | 1.0% | 5.0% | 4.3% | -3.7% | 2.8% | 2.4% | 5.7% | 3.4% | 12.8% | -0.5% | 3.0% | -6.0% |
| Free cash flow margin | 13.5% | 0.0% | -7.3% | 15.0% | 10.8% | -0.8% | 4.3% | 21.8% | 9.9% | 6.2% | 2.6% | 14.7% |
| Current ratio | 2.47 | 2.33 | 1.75 | 1.67 | 1.66 | 1.65 | 2.02 | 1.88 | 2.17 | 2.39 | 2.56 | 2.60 |
| Debt to equity | 0.26 | 0.26 | 0.26 | 0.17 | 0.19 | 0.22 | 0.20 | 0.21 | 0.31 | 0.36 | 0.37 | 0.34 |
Source: XBRL data Luxfer Holdings PLC files with the SEC, latest filing dated Oct 28, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| LXFR | $355.20M | -11.8% | $6.20M | 1.7% | $463.5M |
| LIN | $36.24B | +8.2% | $7.01B | 19.3% | $238.88B |
| APD | $12.60B | +4.5% | -$47.30M | -0.4% | $69.27B |
| DOW | $42.61B | +4.2% | -$897.00M | -2.1% | $22.41B |
| IFF | $11.69B | +24.3% | $182.00M | 1.6% | $21.14B |
| DD | $7.06B | +3.2% | $301.00M | 4.3% | $20.56B |
| LYB | $31.96B | +3.5% | $1.30B | 4.1% | $19.23B |
| ALB | $6.15B | +24.4% | $681.63M | 11.1% | $11.70B |
| SOLS | $4.17B | +9.4% | $325.00M | 7.8% | $10.01B |