MEGL revenueFY2025HK$11.53M
- FY YoY
- -9.8%
- 5Y CAGR
- -10.8%
MEGL revenue was HK$11.53M for fiscal 2025 (ended Dec 31, 2025), down 9.8% from fiscal 2024. Compound annual growth was -10.8% over 5 years. It rose in 1 of the last 5 fiscal years.
Magic Empire Global Limited (MEGL) financials
For fiscal 2025 (ended Dec 31, 2025), Magic Empire Global Limited reported HK$11.53M of revenue and -HK$8.31M of net income. Figures are in HKD, the currency of its SEC filings.
- Revenue, FY2025
- HK$11.53M
- Revenue growth, YoY
- -9.8%
- Net income, FY2025
- -HK$8.31M
- Net margin
- -72.1%
- EPS, diluted, FY2025
- -HK$1.64
- Cash
- HK$120.73M
FY2020FY2025
FY2020FY2025
MEGL revenue and earnings growth
MEGL net incomeFY2025-HK$8.31M
MEGL net income was -HK$8.31M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$4.73M in fiscal 2024.
MEGL EPSFY2025-HK$1.64
MEGL diluted EPS was -HK$1.64 for fiscal 2025 (ended Dec 31, 2025), compared with -HK$0.93 in fiscal 2024.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Revenue | HK$11.53M | HK$12.78M | HK$13.79M | HK$11.20M | HK$16.87M | HK$20.42M |
| Selling, general and admin | HK$23.55M | HK$23.01M | HK$16.60M | HK$15.70M | HK$15.14M | HK$16.55M |
| Operating income | -HK$12.02M | -HK$10.23M | -HK$2.81M | -HK$4.50M | HK$1.73M | HK$3.86M |
| Pre-tax income | -HK$8.31M | -HK$4.73M | -HK$483.8K | -HK$3.46M | HK$1.65M | HK$4.63M |
| Income tax | - | - | - | HK$381.8K | HK$70.2K | HK$431.5K |
| Net income | -HK$8.31M | -HK$4.73M | -HK$483.8K | -HK$3.84M | HK$1.58M | HK$4.20M |
| EPS, basic | -HK$1.64 | -HK$0.93 | -HK$0.10 | -HK$0.90 | HK$0.44 | HK$1.12 |
| EPS, diluted | -HK$1.64 | -HK$0.93 | -HK$0.10 | -HK$0.90 | HK$0.44 | HK$1.12 |
| Diluted shares | 5.1M | 5.1M | 5.1M | 4.3M | 3.8M | 3.8M |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | HK$120.73M | HK$127.51M | HK$92.41M | HK$121.81M | HK$11.69M | - |
| Receivables | HK$451.9K | HK$1.79M | HK$2.30M | HK$1.99M | HK$5.18M | - |
| Current assets | HK$122.18M | HK$130.64M | HK$96.26M | HK$126.05M | HK$19.79M | - |
| Total assets | HK$125.84M | HK$136.14M | HK$138.26M | HK$144.11M | HK$25.70M | - |
| Current liabilities | HK$3.14M | HK$3.54M | HK$3.99M | HK$6.03M | HK$16.54M | - |
| Total liabilities | HK$4.61M | HK$6.61M | HK$3.99M | HK$7.77M | HK$20.19M | - |
| Shareholders' equity | HK$121.23M | HK$129.54M | HK$134.27M | HK$136.33M | HK$5.51M | HK$3.93M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | -HK$6.78M | -HK$4.65M | HK$94.5K | -HK$910.4K | HK$678.7K | -HK$3.99M |
| Capital expenditures | - | - | HK$1.90M | - | - | - |
| Free cash flow | - | - | -HK$1.81M | - | - | - |
| Investing cash flow | - | HK$39.75M | -HK$27.92M | -HK$14.60M | - | - |
| Financing cash flow | - | - | -HK$1.58M | HK$125.63M | HK$3.13M | -HK$3.80M |
| Dividends paid | - | - | HK$1.58M | HK$4.00M | - | HK$3.75M |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
|---|---|---|---|---|---|---|
| Revenue growth, YoY | -9.8% | -7.3% | 23.2% | -33.6% | -17.4% | - |
| Net income growth, YoY | - | - | - | - | -62.4% | - |
| EPS growth, YoY | - | - | - | - | -60.7% | - |
| Operating margin | -104.2% | -80.0% | -20.4% | -40.2% | 10.3% | 18.9% |
| Net margin | -72.1% | -37.0% | -3.5% | -34.3% | 9.4% | 20.6% |
| Free cash flow margin | - | - | -13.1% | - | - | - |
| Return on equity | -6.9% | -3.7% | -0.4% | -2.8% | 28.7% | 106.9% |
| Return on assets | -6.6% | -3.5% | -0.3% | -2.7% | 6.1% | - |
| Current ratio | 38.87 | 36.89 | 24.13 | 20.91 | 1.20 | - |
Source: XBRL data Magic Empire Global Limited files with the SEC, latest filing dated Apr 10, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-4, first reported Apr 14, 2025.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
MEGL peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| MEGL | HK$11.53M | -9.8% | -HK$8.31M | -72.1% | $9.5M |
| AXP | $77.59B | +10.2% | $12.26B | 15.8% | $217.47B |
| SPGI | $17.21B | +18.2% | $4.99B | 29.0% | $136.57B |
| MCO | $8.18B | +9.0% | $2.88B | 35.3% | $88.11B |
| NU | $15.77B | +37.0% | $2.87B | 18.2% | $60.02B |
| RKT | $11.46B | +90.4% | $1.30B | 11.4% | $43.11B |
| COIN | $5.63B | -26.6% | -$701.62M | -12.5% | $36.03B |
| AFRM | $4.59B | +32.7% | $2.01B | 43.9% | $23.06B |
| SYF | $19.31B | +2.6% | $3.33B | 17.3% | $22.80B |
MEGL FAQ
7 questionsWhat is MEGL revenue?
Magic Empire Global Limited (MEGL) reported HK$11.53M of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 9.8% from the year before.Is MEGL profitable?
No. Magic Empire Global Limited reported a net loss of HK$8.31M for fiscal 2025 (ended Dec 31, 2025).How much cash and debt does MEGL have?
Magic Empire Global Limited reported HK$120.73M in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is MEGL revenue growing?
Magic Empire Global Limited's revenue changed -9.8% in fiscal 2025, to HK$11.53M. Its compound annual growth rate was -10.8% over 5 years.What is MEGL earnings per share?
Diluted earnings per share were -HK$1.64 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did MEGL last report financial results?
The latest statements here come from Magic Empire Global Limited's 20-F filed on Apr 10, 2026, covering the period ended Dec 31, 2025.Where does this MEGL financial data come from?
Quantisnow builds these statements from the structured XBRL data Magic Empire Global Limited files with the SEC. It is provided for information only and is not investment advice.