Financials · MFI

mF International Limited (MFI) financials

For fiscal 2025 (ended Dec 31, 2025), mF International Limited reported HK$33.82M of revenue and HK$78.74M of net income. Figures are in HKD, the currency of its SEC filings.

Revenue, FY2025
HK$33.82M
Revenue growth, YoY
+29.7%
Net income, FY2025
HK$78.74M
Net margin
232.8%
Free cash flow, FY2025
-HK$16.02M
Cash
HK$223.41M
Total debt
HK$1.44M
Annual revenueHK$33.82M
FY2021FY2025
Annual net incomeHK$78.74M
FY2021FY2025
Annual free cash flow-HK$16.02M
FY2021FY2025

MFI revenue and earnings growth

MFI revenueFY2025HK$33.82M

FY YoY
+29.7%

MFI revenue was HK$33.82M for fiscal 2025 (ended Dec 31, 2025), up 29.7% from fiscal 2024. It rose in 2 of the last 4 fiscal years.

MFI net incomeFY2025HK$78.74M

MFI net income was HK$78.74M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$20.21M in fiscal 2024. Fiscal 2025 is the highest of the 5 fiscal years on file.

MFI EPSFY2024-HK$1.59

MFI diluted EPS was -HK$1.59 for fiscal 2024 (ended Dec 31, 2024), compared with HK$0.57 in fiscal 2023.

MFI free cash flowFY2025-HK$16.02M

MFI free cash flow was -HK$16.02M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$22.34M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
RevenueHK$33.82MHK$26.09MHK$31.96MHK$34.93MHK$32.21M
Cost of revenueHK$23.81MHK$13.78MHK$14.00MHK$16.51MHK$16.26M
Gross profitHK$10.02MHK$12.30MHK$17.97MHK$18.42MHK$15.95M
Research and developmentHK$46.0KHK$172.8KHK$11.4KHK$80.0KHK$29.5K
Selling, general and adminHK$37.64MHK$27.32MHK$11.11MHK$10.63MHK$5.17M
Operating income-HK$48.59M-HK$19.37MHK$6.68MHK$7.54MHK$10.53M
Interest expense-HK$256.0K-HK$101.1KHK$353.0KHK$443.6KHK$479.9K
Pre-tax incomeHK$75.70M-HK$19.43MHK$6.78MHK$7.21MHK$10.78M
Income tax-HK$3.04MHK$781.8KHK$148.3KHK$387.8KHK$431.6K
Net incomeHK$78.74M-HK$20.21MHK$6.63MHK$6.82MHK$10.35M
EPS, basic--HK$1.59HK$0.57HK$0.59HK$0.89
EPS, diluted--HK$1.59HK$0.57HK$0.59HK$0.89
Diluted shares5.8M1.7M1.4M11.6M11.6M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Cash and equivalentsHK$223.41MHK$19.66MHK$6.81MHK$12.06MHK$10.08M
ReceivablesHK$224.4KHK$1.12MHK$2.58MHK$1.13M-
Current assetsHK$4.03BHK$34.01MHK$10.10MHK$15.52M-
Total assetsHK$4.04BHK$58.31MHK$33.85MHK$34.54M-
Current liabilitiesHK$24.55MHK$17.04MHK$12.18MHK$11.90M-
Short-term debtHK$1.44MHK$4.01MHK$3.86MHK$3.70M-
Long-term debtHK$0HK$2.05MHK$6.06MHK$9.92M-
Total debtHK$1.44MHK$6.06MHK$9.93MHK$13.62M-
Total liabilitiesHK$26.33MHK$22.39MHK$22.11MHK$24.11M-
Shareholders' equityHK$4.01BHK$35.91MHK$11.74MHK$10.43MHK$7.48M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Operating cash flow-HK$15.87M-HK$21.88MHK$11.32MHK$13.50MHK$12.73M
Capital expendituresHK$151.6KHK$463.5KHK$48.2KHK$41.7KHK$267.0K
Free cash flow-HK$16.02M-HK$22.34MHK$11.28MHK$13.45MHK$12.47M
Investing cash flowHK$1.37M-HK$8.43M-HK$5.69M-HK$2.13M-HK$11.35M
Financing cash flowHK$216.38MHK$45.49M-HK$10.89M-HK$9.40M-HK$10.64M
Dividends paidHK$0HK$0HK$5.33M--

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Revenue growth, YoY29.7%-18.4%-8.5%8.4%-
Net income growth, YoY---2.8%-34.1%-
EPS growth, YoY----34.0%-
Gross margin29.6%47.2%56.2%52.7%49.5%
Operating margin-143.7%-74.3%20.9%21.6%32.7%
Net margin232.8%-77.5%20.7%19.5%32.1%
Free cash flow margin-47.4%-85.6%35.3%38.5%38.7%
Return on equity2.0%-56.3%56.4%65.4%138.3%
Return on assets1.9%-34.7%19.6%19.7%-
Current ratio164.322.000.831.30-
Debt to equity0.000.170.851.31-

Source: XBRL data mF International Limited files with the SEC, latest filing dated Jun 29, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

MFI peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
MFIHK$33.82M+29.7%HK$78.74M232.8%$268.4M
ADP$22.26B+6.5%$4.53B20.3%$119.24B
INFY$20.16B+4.6%$3.31B16.4%$50.24B
WDAY$10.15B+13.3%$1.25B12.3%$45.84B
ZS$3.35B+25.4%-$63.18M-1.9%$32.45B
CTSH$21.89B+5.0%$2.57B11.8%$28.43B
VRSN$1.73B+6.5%$849.80M49.1%$27.43B
VRSK$3.18B+4.9%$879.20M27.7%$25.73B
IOT$1.85B+29.5%$90.55M4.9%$24.73B

MFI FAQ

8 questions
  • What is MFI revenue?
    mF International Limited (MFI) reported HK$33.82M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 29.7% from the year before.
  • Is MFI profitable?
    Yes. mF International Limited earned HK$78.74M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 232.8%.
  • How much cash and debt does MFI have?
    mF International Limited reported HK$223.41M in cash and cash equivalents and HK$1.44M of debt on its most recent balance sheet in SEC filings.
  • How fast is MFI revenue growing?
    mF International Limited's revenue changed +29.7% in fiscal 2025, to HK$33.82M.
  • What is MFI gross margin?
    mF International Limited's gross profit was HK$10.02M on HK$33.82M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 29.6%.
  • What is MFI free cash flow?
    mF International Limited generated -HK$16.02M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -HK$15.87M less capital expenditures.
  • When did MFI last report financial results?
    The latest statements here come from mF International Limited's 20-F filed on Jun 29, 2026, covering the period ended Dec 31, 2025.
  • Where does this MFI financial data come from?
    Quantisnow builds these statements from the structured XBRL data mF International Limited files with the SEC. It is provided for information only and is not investment advice.