MFI revenueFY2025HK$33.82M
- FY YoY
- +29.7%
MFI revenue was HK$33.82M for fiscal 2025 (ended Dec 31, 2025), up 29.7% from fiscal 2024. It rose in 2 of the last 4 fiscal years.
For fiscal 2025 (ended Dec 31, 2025), mF International Limited reported HK$33.82M of revenue and HK$78.74M of net income. Figures are in HKD, the currency of its SEC filings.
MFI revenue was HK$33.82M for fiscal 2025 (ended Dec 31, 2025), up 29.7% from fiscal 2024. It rose in 2 of the last 4 fiscal years.
MFI net income was HK$78.74M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$20.21M in fiscal 2024. Fiscal 2025 is the highest of the 5 fiscal years on file.
MFI diluted EPS was -HK$1.59 for fiscal 2024 (ended Dec 31, 2024), compared with HK$0.57 in fiscal 2023.
MFI free cash flow was -HK$16.02M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$22.34M in fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Revenue | HK$33.82M | HK$26.09M | HK$31.96M | HK$34.93M | HK$32.21M |
| Cost of revenue | HK$23.81M | HK$13.78M | HK$14.00M | HK$16.51M | HK$16.26M |
| Gross profit | HK$10.02M | HK$12.30M | HK$17.97M | HK$18.42M | HK$15.95M |
| Research and development | HK$46.0K | HK$172.8K | HK$11.4K | HK$80.0K | HK$29.5K |
| Selling, general and admin | HK$37.64M | HK$27.32M | HK$11.11M | HK$10.63M | HK$5.17M |
| Operating income | -HK$48.59M | -HK$19.37M | HK$6.68M | HK$7.54M | HK$10.53M |
| Interest expense | -HK$256.0K | -HK$101.1K | HK$353.0K | HK$443.6K | HK$479.9K |
| Pre-tax income | HK$75.70M | -HK$19.43M | HK$6.78M | HK$7.21M | HK$10.78M |
| Income tax | -HK$3.04M | HK$781.8K | HK$148.3K | HK$387.8K | HK$431.6K |
| Net income | HK$78.74M | -HK$20.21M | HK$6.63M | HK$6.82M | HK$10.35M |
| EPS, basic | - | -HK$1.59 | HK$0.57 | HK$0.59 | HK$0.89 |
| EPS, diluted | - | -HK$1.59 | HK$0.57 | HK$0.59 | HK$0.89 |
| Diluted shares | 5.8M | 1.7M | 1.4M | 11.6M | 11.6M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Cash and equivalents | HK$223.41M | HK$19.66M | HK$6.81M | HK$12.06M | HK$10.08M |
| Receivables | HK$224.4K | HK$1.12M | HK$2.58M | HK$1.13M | - |
| Current assets | HK$4.03B | HK$34.01M | HK$10.10M | HK$15.52M | - |
| Total assets | HK$4.04B | HK$58.31M | HK$33.85M | HK$34.54M | - |
| Current liabilities | HK$24.55M | HK$17.04M | HK$12.18M | HK$11.90M | - |
| Short-term debt | HK$1.44M | HK$4.01M | HK$3.86M | HK$3.70M | - |
| Long-term debt | HK$0 | HK$2.05M | HK$6.06M | HK$9.92M | - |
| Total debt | HK$1.44M | HK$6.06M | HK$9.93M | HK$13.62M | - |
| Total liabilities | HK$26.33M | HK$22.39M | HK$22.11M | HK$24.11M | - |
| Shareholders' equity | HK$4.01B | HK$35.91M | HK$11.74M | HK$10.43M | HK$7.48M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Operating cash flow | -HK$15.87M | -HK$21.88M | HK$11.32M | HK$13.50M | HK$12.73M |
| Capital expenditures | HK$151.6K | HK$463.5K | HK$48.2K | HK$41.7K | HK$267.0K |
| Free cash flow | -HK$16.02M | -HK$22.34M | HK$11.28M | HK$13.45M | HK$12.47M |
| Investing cash flow | HK$1.37M | -HK$8.43M | -HK$5.69M | -HK$2.13M | -HK$11.35M |
| Financing cash flow | HK$216.38M | HK$45.49M | -HK$10.89M | -HK$9.40M | -HK$10.64M |
| Dividends paid | HK$0 | HK$0 | HK$5.33M | - | - |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|
| Revenue growth, YoY | 29.7% | -18.4% | -8.5% | 8.4% | - |
| Net income growth, YoY | - | - | -2.8% | -34.1% | - |
| EPS growth, YoY | - | - | - | -34.0% | - |
| Gross margin | 29.6% | 47.2% | 56.2% | 52.7% | 49.5% |
| Operating margin | -143.7% | -74.3% | 20.9% | 21.6% | 32.7% |
| Net margin | 232.8% | -77.5% | 20.7% | 19.5% | 32.1% |
| Free cash flow margin | -47.4% | -85.6% | 35.3% | 38.5% | 38.7% |
| Return on equity | 2.0% | -56.3% | 56.4% | 65.4% | 138.3% |
| Return on assets | 1.9% | -34.7% | 19.6% | 19.7% | - |
| Current ratio | 164.32 | 2.00 | 0.83 | 1.30 | - |
| Debt to equity | 0.00 | 0.17 | 0.85 | 1.31 | - |
Source: XBRL data mF International Limited files with the SEC, latest filing dated Jun 29, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| MFI | HK$33.82M | +29.7% | HK$78.74M | 232.8% | $268.4M |
| ADP | $22.26B | +6.5% | $4.53B | 20.3% | $119.24B |
| INFY | $20.16B | +4.6% | $3.31B | 16.4% | $50.24B |
| WDAY | $10.15B | +13.3% | $1.25B | 12.3% | $45.84B |
| ZS | $3.35B | +25.4% | -$63.18M | -1.9% | $32.45B |
| CTSH | $21.89B | +5.0% | $2.57B | 11.8% | $28.43B |
| VRSN | $1.73B | +6.5% | $849.80M | 49.1% | $27.43B |
| VRSK | $3.18B | +4.9% | $879.20M | 27.7% | $25.73B |
| IOT | $1.85B | +29.5% | $90.55M | 4.9% | $24.73B |