For the twelve months ended Sep 30, 2026, TPG Mortgage Investment Trust Inc. reported $510.59M of revenue and $13.46M of net income.
MITT revenue was $121.01M in fiscal Q3 2026 (ended Sep 30, 2026), down 3.0% from a year earlier and down 2.5% from the prior quarter. For the full fiscal 2025 it was $480.33M, up 17.6% from fiscal 2024. Compound annual growth was +45.2% over 5 years and +13.0% over 10 years. It rose in 5 of the last 7 fiscal years. Fiscal 2025 is the highest of the 14 fiscal years on file.
MITT net income was -$10.53M in fiscal Q3 2026 (ended Sep 30, 2026), compared with $19.96M a year earlier. For the full fiscal 2025 it was $48.67M, down 12.7% from fiscal 2024. Compound annual growth was +13.4% over 10 years.
MITT diluted EPS was -$0.49 in fiscal Q3 2026 (ended Sep 30, 2026), compared with $0.47 a year earlier. For the full fiscal 2025 it was $0.90, down 26.8% from fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $480.33M | $408.50M | $260.33M | $180.30M | $70.66M | $74.53M | $171.66M | $4.09M | $0 | $0 |
| Interest expense | - | - | $212.50M | $118.92M | $27.25M | $36.95M | $90.11M | $70.50M | $43.72M | $33.78M |
| Pre-tax income | $49.56M | $55.85M | $55.17M | -$42.84M | $72.30M | -$419.96M | $89.69M | -$12.09M | $105.94M | $62.16M |
| Income tax | $888.0K | $112.0K | $250.0K | $163.0K | $0 | - | - | - | - | $0 |
| Net income | $48.67M | $55.74M | $53.78M | -$53.10M | $104.19M | -$420.92M | $92.92M | $1.57M | $118.56M | $63.68M |
| EPS, basic | $0.90 | $1.23 | $1.68 | -$3.12 | $5.29 | -$36.73 | $7.17 | -$1.26 | $11.31 | $5.40 |
| EPS, diluted | $0.90 | $1.23 | $1.68 | -$3.12 | $5.29 | -$36.73 | $7.17 | -$1.26 | $11.31 | $5.40 |
| Diluted shares | 30.6M | 29.5M | 21.1M | 22.9M | 16.2M | 11.7M | 10.7M | 9.5M | 9.3M | 9.3M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $57.83M | $138.57M | $125.57M | $98.80M | $100.23M | $62.32M | $125.37M | $84.36M | $15.20M | $79.05M |
| Total assets | $8.71B | $6.91B | $6.13B | $4.37B | $3.36B | $1.40B | $4.35B | $3.55B | $3.79B | $2.63B |
| Total debt | - | - | - | $621.19M | $1.78B | $564.05M | $564.05M | $2.72B | $3.00B | - |
| Total liabilities | $8.15B | $6.37B | $5.60B | $3.91B | $2.79B | $990.34M | $3.50B | $2.89B | $3.08B | $1.97B |
| Shareholders' equity | $560.73M | $543.42M | $528.37M | $462.80M | $570.38M | $409.70M | $849.05M | $656.01M | $714.26M | $655.88M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $59.57M | $55.84M | $28.13M | $22.52M | $26.30M | $4.16M | $65.24M | $78.03M | $58.85M | $52.78M |
| Investing cash flow | -$1.67B | -$713.13M | -$433.50M | -$1.49B | -$1.90B | $2.19B | -$746.96M | $161.04M | -$1.13B | $553.91M |
| Financing cash flow | $1.55B | $670.29M | $432.14M | $1.47B | $1.91B | -$2.26B | $722.70M | -$207.53M | $1.04B | -$606.09M |
| Dividends paid | $24.46M | $17.98M | $17.44M | $19.42M | $10.78M | $14.73M | $61.81M | $55.25M | $55.73M | $53.31M |
| Share repurchases | - | $0 | $6.35M | $18.22M | $3.56M | $0 | - | - | - | $9.93M |
| Stock-based compensation | $712.0K | $667.0K | $380.0K | $327.0K | $320.0K | $419.0K | $399.0K | $392.0K | $239.0K | $119.0K |
| Depreciation and amortization | - | - | - | - | - | - | - | $2.34M | $0 | $0 |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 17.6% | 56.9% | 44.4% | 155.2% | -5.2% | -56.6% | 4096.0% | - | - | -100.0% |
| Net income growth, YoY | -12.7% | 3.6% | - | - | - | - | 5826.1% | -98.7% | 86.2% | 360.9% |
| EPS growth, YoY | -26.8% | -26.8% | - | - | - | - | - | - | 109.4% | 17900.0% |
| Net margin | 10.1% | 13.6% | 20.7% | -29.5% | 147.4% | -564.8% | 54.1% | 38.3% | - | - |
| Return on equity | 8.7% | 10.3% | 10.2% | -11.5% | 18.3% | -102.7% | 10.9% | 0.2% | 16.6% | 9.7% |
| Return on assets | 0.6% | 0.8% | 0.9% | -1.2% | 3.1% | -30.1% | 2.1% | 0.0% | 3.1% | 2.4% |
| Debt to equity | - | - | - | 1.34 | 3.12 | 1.38 | 0.66 | 4.15 | 4.21 | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $121.01M | $124.16M | $129.81M | $135.62M | $124.71M | $110.86M | $109.13M | $105.65M | $107.46M | $99.81M | $95.57M | $77.53M |
| Interest expense | - | - | - | - | - | - | - | - | - | - | $78.39M | $64.19M |
| Pre-tax income | -$10.28M | $14.46M | -$3.38M | $13.43M | $20.65M | $3.97M | $11.51M | $14.34M | $16.66M | $3.01M | $18.85M | $37.38M |
| Income tax | $251.0K | $188.0K | $182.0K | $145.0K | $689.0K | $26.0K | $28.0K | $54.0K | $16.0K | $17.0K | $25.0K | $11.0K |
| Net income | -$10.53M | $14.27M | -$3.56M | $13.29M | $19.96M | $3.94M | $11.48M | $14.28M | $16.64M | $3.92M | $20.89M | $35.35M |
| EPS, basic | -$0.49 | $0.29 | -$0.27 | $0.27 | $0.47 | -$0.05 | $0.21 | $0.30 | $0.40 | -$0.02 | $0.55 | $1.46 |
| EPS, diluted | -$0.49 | $0.29 | -$0.27 | $0.27 | $0.47 | -$0.05 | $0.21 | $0.30 | $0.40 | -$0.02 | $0.55 | $1.46 |
| Diluted shares | 31.8M | 31.8M | 31.7M | - | 31.1M | 29.7M | 29.7M | - | 29.5M | 29.5M | 29.5M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $56.68M | $61.64M | $49.31M | $57.83M | $59.00M | $88.75M | $115.55M | $138.57M | $102.53M | $120.91M | $100.29M | $125.57M |
| Total assets | $7.76B | $7.94B | $8.29B | $8.71B | $8.98B | $7.46B | $7.32B | $6.91B | $6.96B | $7.10B | $6.40B | $6.13B |
| Total liabilities | $7.24B | $7.39B | $7.74B | $8.15B | $8.42B | $6.93B | $6.78B | $6.37B | $6.42B | $6.57B | $5.86B | $5.60B |
| Shareholders' equity | $522.83M | $546.00M | $544.40M | $560.73M | $559.84M | $536.41M | $543.87M | $543.42M | $540.09M | $533.50M | $539.57M | $528.37M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $15.08M | $24.24M | $20.34M | $18.68M | $17.38M | $11.52M | $12.00M | $15.65M | $14.48M | $13.73M | $11.97M | $10.01M |
| Investing cash flow | -$43.19M | $355.17M | $326.90M | $287.55M | -$1.47B | -$170.52M | -$314.73M | -$75.24M | $283.63M | -$673.28M | -$248.23M | $38.09M |
| Financing cash flow | $31.34M | -$364.97M | -$355.84M | -$306.71M | $1.43B | $129.96M | $293.38M | $83.94M | -$332.32M | $691.35M | $227.32M | -$61.79M |
| Dividends paid | $7.63M | $7.62M | $7.30M | $6.66M | $6.24M | $5.93M | $5.63M | $5.60M | $5.60M | $5.30M | $1.47M | $6.27M |
| Share repurchases | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 |
| Stock-based compensation | $185.0K | $177.0K | $165.0K | $164.0K | $164.0K | $176.0K | $208.0K | $142.0K | $133.0K | $198.0K | $194.0K | $119.0K |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | -3.0% | 12.0% | 18.9% | 28.4% | 16.1% | 11.1% | 14.2% | 36.3% | 67.3% | 64.2% | 65.3% | 35.3% |
| Net income growth, YoY | - | 261.7% | - | -7.0% | 20.0% | 0.5% | -45.1% | -59.6% | - | -51.3% | 66.6% | 202.3% |
| EPS growth, YoY | - | - | - | -10.0% | 17.5% | - | -61.8% | - | - | - | 44.7% | - |
| Net margin | -8.7% | 11.5% | -2.7% | 9.8% | 16.0% | 3.6% | 10.5% | 13.5% | 15.5% | 3.9% | 21.9% | 45.6% |
Source: XBRL data TPG Mortgage Investment Trust Inc. files with the SEC, latest filing dated Nov 6, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-3, first reported Aug 3, 2021.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| MITT | $510.59M | +13.4% | $13.46M | 2.6% | $141.5M |
| WELL | $13.79B | +39.2% | $1.67B | 12.1% | $179.74B |
| PLD | $8.95B | +6.7% | $3.71B | 41.5% | $120.67B |
| EQIX | $10.06B | +11.1% | $1.65B | 16.4% | $100.25B |
| AMT | $11.01B | +5.3% | $3.31B | 30.1% | $87.55B |
| SPG | $7.15B | +16.2% | $4.51B | 63.0% | $73.91B |
| DLR | $6.34B | +12.6% | $1.38B | 21.7% | $65.90B |
| PSA | $5.03B | +5.2% | $1.90B | 37.8% | $63.05B |
| O | $6.21B | +10.8% | $1.36B | 21.8% | $56.15B |