Financials · MKSI

MKS Inc. (MKSI) financials

For the twelve months ended Sep 30, 2026, MKS Inc. reported $4.77B of revenue and $602.00M of net income.

Revenue, TTM
$4.77B
Revenue growth, YoY
+24.6%
Net income, TTM
$602.00M
Net income growth, YoY
+115.8%
Net margin
12.6%
Free cash flow, TTM
$552.00M
EPS, diluted, TTM
$8.43
EPS growth, YoY
+104.1%
Cash
$511.00M
Total debt
$2.38B
P/E
23.77
P/S
3.00
Market cap
$14.31B
Annual revenue$3.93B
FY2016FY2025
Annual net income$295.00M
FY2016FY2025
Annual free cash flow$497.00M
FY2016FY2025

MKSI revenue and earnings growth

MKSI revenueQ3 2026$1.41B

Quarter YoY
+43.0%
QoQ
+13.2%
FY YoY
+9.6%
5Y CAGR
+11.0%
10Y CAGR
+17.1%

MKSI revenue was $1.41B in fiscal Q3 2026 (ended Sep 30, 2026), up 43.0% from a year earlier and up 13.2% from the prior quarter. For the full fiscal 2025 it was $3.93B, up 9.6% from fiscal 2024. Compound annual growth was +11.0% over 5 years and +17.1% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

MKSI net incomeQ3 2026$236.00M

Quarter YoY
+218.9%
QoQ
+34.9%
FY YoY
+55.3%
5Y CAGR
-3.4%
10Y CAGR
+9.2%

MKSI net income was $236.00M in fiscal Q3 2026 (ended Sep 30, 2026), up 218.9% from a year earlier and up 34.9% from the prior quarter. For the full fiscal 2025 it was $295.00M, up 55.3% from fiscal 2024. Compound annual growth was -3.4% over 5 years and +9.2% over 10 years.

MKSI EPSQ3 2026$3.26

Quarter YoY
+196.4%
QoQ
+35.3%
FY YoY
+55.5%
5Y CAGR
-7.1%
10Y CAGR
+6.7%

MKSI diluted EPS was $3.26 in fiscal Q3 2026 (ended Sep 30, 2026), up 196.4% from a year earlier and up 35.3% from the prior quarter. For the full fiscal 2025 it was $4.37, up 55.5% from fiscal 2024. Compound annual growth was -7.1% over 5 years and +6.7% over 10 years.

MKSI free cash flowQ3 2026$243.00M

Quarter YoY
+66.4%
QoQ
+28.6%
FY YoY
+21.2%
5Y CAGR
+3.0%
10Y CAGR
+14.7%

MKSI free cash flow was $243.00M in fiscal Q3 2026 (ended Sep 30, 2026), up 66.4% from a year earlier and up 28.6% from the prior quarter. For the full fiscal 2025 it was $497.00M, up 21.2% from fiscal 2024. Compound annual growth was +3.0% over 5 years and +14.7% over 10 years. It rose in 7 of the last 10 fiscal years.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue$3.93B$3.59B$3.62B$3.55B$2.95B$2.33B$1.90B$2.08B$1.92B$1.30B
Cost of revenue---$2.00B$1.57B$1.28B$1.07B$1.10B$1.02B$729.72M
Gross profit$1.84B$1.71B$1.64B$1.55B$1.38B$1.05B$830.40M$979.50M$891.45M$565.62M
Research and development$299.00M$271.00M$288.00M$241.00M$200.00M$173.00M$164.10M$135.70M$132.56M$110.58M
Selling, general and admin$724.00M$674.00M$675.00M$488.00M$385.00M$353.00M$330.30M$298.10M$290.06M$227.93M
Operating income$528.00M$498.00M-$1.55B$617.00M$699.00M$454.00M$219.80M$494.10M$406.63M$157.27M
Interest expense$212.00M$284.00M$356.00M$177.00M$25.00M$29.00M$44.10M$16.90M$30.99M$30.61M
Pre-tax income$304.00M$180.00M-$1.93B$433.00M$665.00M$423.00M$177.80M$481.00M$447.63M$127.98M
Income tax$9.00M-$10.00M-$87.00M$100.00M$114.00M$73.00M$37.40M$88.10M$108.49M$23.17M
Net income$295.00M$190.00M-$1.84B$333.00M$551.00M$350.00M$140.40M$392.90M$339.13M$104.81M
EPS, basic$4.39$2.82-$27.54$5.57$9.95$6.36$2.57$7.22$6.26$1.96
EPS, diluted$4.37$2.81-$27.54$5.56$9.90$6.33$2.55$7.14$6.16$1.94
Diluted shares67.7M67.6M66.8M59.9M55.7M55.3M55.1M55.0M55.1M54.1M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalents$418.00M$420.00M$507.00M$909.00M$966.00M$608.30M$414.60M$644.35M$333.89M$233.91M
Short-term investments--$0$1.00M$76.00M$227.70M$109.40M$73.83M$209.43M$189.46M
Receivables$651.00M$615.00M$603.00M$720.00M$443.00M$392.70M$341.10M$295.45M$300.31M$248.76M
Inventory$921.00M$893.00M$991.00M$977.00M$577.00M$501.40M$462.10M$384.69M$339.08M$275.87M
Current assets$2.51B$2.47B$2.70B$2.79B$2.15B$1.80B$1.43B$1.46B$1.24B$998.77M
Goodwill$2.57B$2.48B$2.55B$4.31B$1.23B$1.07B$1.06B$587.00M$591.05M$588.59M
Total assets$8.80B$8.59B$9.12B$11.49B$4.54B$3.90B$3.42B$2.61B$2.41B$2.21B
Current liabilities$927.00M$775.00M$848.00M$952.00M$460.00M$373.90M$317.70M$263.29M$289.82M$237.30M
Short-term debt$51.00M$50.00M$93.00M$93.00M$9.00M$14.50M$12.10M$3.99M$2.97M$10.99M
Long-term debt--$4.95B$5.12B$825.00M-----
Total debt$4.15B$4.49B$5.05B$5.21B$834.00M$815.00M$871.70M$343.84M$389.99M$601.23M
Total liabilities$6.08B$6.27B$6.65B$7.01B$1.65B$1.54B$1.39B$741.06M$825.11M$970.45M
Shareholders' equity$2.72B$2.32B$2.47B$4.48B$2.89B$2.36B$2.02B$1.87B$1.59B$1.24B

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flow$645.00M$528.00M$319.00M$529.00M$640.00M$513.00M$244.50M$413.80M$355.22M$180.10M
Capital expenditures$148.00M$118.00M$87.00M$164.00M$87.00M$85.00M$63.90M$62.90M$31.29M$19.12M
Free cash flow$497.00M$410.00M$232.00M$365.00M$553.00M$428.00M$180.60M$350.90M$323.94M$160.97M
Investing cash flow-$145.00M-$117.00M-$84.00M-$4.55B-$205.00M-$202.00M-$947.20M$72.70M$22.64M-$726.99M
Financing cash flow-$562.00M-$549.00M-$259.00M$3.97B-$65.00M-$122.00M$476.20M-$178.00M-$279.69M$560.12M
Dividends paid$59.00M$59.00M$59.00M$52.00M$47.00M$44.00M$43.50M$42.40M$38.18M$36.36M
Share repurchases$45.00M$0$0----$75.00M-$1.54M
Stock-based compensation$55.00M$48.00M$54.00M$45.00M$37.00M$30.00M$49.20M$27.30M$24.38M$25.23M
Depreciation and amortization$344.00M$348.00M$397.00M$216.00M$104.00M$99.00M$110.00M$79.80M$82.56M$65.93M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY9.6%-1.0%2.1%20.2%26.6%22.6%-8.4%8.3%47.9%59.2%
Net income growth, YoY55.3%---39.6%57.4%149.3%-64.3%15.9%223.6%-14.3%
EPS growth, YoY55.5%---43.8%56.4%148.2%-64.3%15.9%217.5%-14.9%
Gross margin46.7%47.6%45.3%43.6%46.8%45.0%43.7%47.2%46.5%43.7%
Operating margin13.4%13.9%-42.9%17.4%23.7%19.5%11.6%23.8%21.2%12.1%
Net margin7.5%5.3%-50.8%9.4%18.7%15.0%7.4%18.9%17.7%8.1%
Free cash flow margin12.6%11.4%6.4%10.3%18.7%18.4%9.5%16.9%16.9%12.4%
Return on equity10.8%8.2%-74.5%7.4%19.1%14.8%6.9%21.0%21.3%8.4%
Return on assets3.4%2.2%-20.2%2.9%12.1%9.0%4.1%15.0%14.0%4.7%
Current ratio2.713.193.182.934.674.834.515.564.274.21
Debt to equity1.531.932.041.160.290.350.430.180.250.48

Source: XBRL data MKS Inc. files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

MKSI peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
MKSI$4.77B+24.6%$602.00M12.6%$14.31B
ASML€32.67B+15.6%€9.61B29.4%$583.23B
LRCX$26.13B+33.4%$8.45B32.3%$276.45B
TMO$47.35B+8.3%$7.07B14.9%$267.38B
DE$47.98B+8.0%$4.87B10.2%$186.39B
DHR$25.61B+5.5%$4.33B16.9%$165.41B
ETN$31.98B+20.1%$3.90B12.2%$139.59B
JCI$24.43B+5.1%$3.53B14.5%$85.71B
ITW$16.65B+4.8%$3.23B19.4%$81.49B

MKSI FAQ

9 questions
  • What is MKSI revenue?
    MKS Inc. (MKSI) reported $4.77B of revenue for the twelve months ended Sep 30, 2026. That is up 24.6% from the year before. Revenue for fiscal 2025 was $3.93B.
  • Is MKSI profitable?
    Yes. MKS Inc. earned $602.00M in net income for the twelve months ended Sep 30, 2026, a net margin of 12.6%.
  • How much cash and debt does MKSI have?
    MKS Inc. reported $511.00M in cash and cash equivalents and $2.38B of debt on its most recent balance sheet in SEC filings.
  • How fast is MKSI revenue growing?
    MKS Inc.'s revenue changed +9.6% in fiscal 2025, to $3.93B. Its compound annual growth rate was +11.0% over 5 years and +17.1% over 10 years.
  • What is MKSI gross margin?
    MKS Inc.'s gross profit was $2.25B on $4.77B of revenue for the twelve months ended Sep 30, 2026, a gross margin of 47.3%.
  • What is MKSI free cash flow?
    MKS Inc. generated $552.00M of free cash flow for the twelve months ended Sep 30, 2026, which is operating cash flow of $730.00M less capital expenditures.
  • What is MKSI earnings per share?
    Diluted earnings per share were $8.43 for the twelve months ended Sep 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did MKSI last report financial results?
    The latest statements here come from MKS Inc.'s 10-Q filed on Nov 5, 2026, covering the period ended Sep 30, 2026.
  • Where does this MKSI financial data come from?
    Quantisnow builds these statements from the structured XBRL data MKS Inc. files with the SEC. It is provided for information only and is not investment advice.