MLYS net incomeQ3 2026-$57.33M
MLYS net income was -$57.33M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$36.93M a year earlier. For the full fiscal 2025 it was -$154.65M, compared with -$177.81M in fiscal 2024.
For the twelve months ended Sep 30, 2026, Mineralys Therapeutics Inc. reported -$369.97M of net income.
MLYS net income was -$57.33M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$36.93M a year earlier. For the full fiscal 2025 it was -$154.65M, compared with -$177.81M in fiscal 2024.
MLYS diluted EPS was -$0.64 in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$0.52 a year earlier. For the full fiscal 2025 it was -$2.29, compared with -$3.66 in fiscal 2024.
MLYS free cash flow was -$37.90M in fiscal Q4 2025 (ended Dec 31, 2025), compared with -$66.84M a year earlier. For the full fiscal 2025 it was -$142.43M, compared with -$166.41M in fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Research and development | $132.01M | $168.58M | $70.36M | $26.25M |
| Selling, general and admin | $38.59M | $23.82M | $14.30M | $5.23M |
| Operating income | -$170.60M | -$192.40M | -$84.66M | -$31.48M |
| Income tax | $0 | - | - | - |
| Net income | -$154.65M | -$177.81M | -$71.90M | -$29.80M |
| EPS, basic | -$2.29 | -$3.66 | -$1.99 | -$5.77 |
| EPS, diluted | -$2.29 | -$3.66 | -$1.99 | -$5.77 |
| Diluted shares | 67.7M | 48.5M | 36.2M | 5.2M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Cash and equivalents | $172.92M | $114.09M | $49.30M | $87.70M |
| Current assets | $661.39M | $205.35M | $249.10M | $112.81M |
| Total assets | $661.81M | $205.90M | $251.64M | $114.44M |
| Current liabilities | $15.11M | $14.65M | $10.48M | $8.07M |
| Total liabilities | $15.11M | - | - | - |
| Shareholders' equity | $646.69M | $191.26M | $241.15M | -$52.27M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | -$142.42M | -$166.31M | -$81.17M | -$29.22M |
| Capital expenditures | $15.0K | $96.0K | $0 | - |
| Free cash flow | -$142.43M | -$166.41M | -$81.17M | - |
| Investing cash flow | -$389.75M | $114.96M | -$160.47M | -$21.76M |
| Financing cash flow | $591.00M | $116.14M | $203.25M | $128.02M |
| Stock-based compensation | $19.32M | $11.34M | $5.06M | $455.0K |
| Depreciation and amortization | $59.0K | $43.0K | $0 | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | $22.67M | $221.38M | $24.36M | $24.40M | $31.45M | $38.28M | $37.88M | $44.57M | $53.98M | $39.27M | $30.75M | $23.68M |
| Selling, general and admin | $37.42M | $24.66M | $20.98M | $13.88M | $9.68M | $8.47M | $6.57M | $7.20M | $6.12M | $5.89M | $4.61M | $4.03M |
| Operating income | -$60.09M | -$246.04M | -$45.34M | -$38.28M | -$41.13M | -$46.75M | -$44.45M | -$51.77M | -$60.11M | -$45.17M | -$35.36M | -$27.71M |
| Interest expense | $3.19M | - | - | - | $0 | - | - | - | - | - | - | - |
| Income tax | - | - | - | $0 | - | - | - | - | - | - | - | - |
| Net income | -$57.33M | -$241.07M | -$39.34M | -$32.23M | -$36.93M | -$43.27M | -$42.21M | -$48.95M | -$56.34M | -$41.01M | -$31.51M | -$24.39M |
| EPS, basic | -$0.64 | -$2.85 | -$0.47 | - | -$0.52 | -$0.66 | -$0.79 | -$1.00 | -$1.13 | -$0.83 | -$0.70 | - |
| EPS, diluted | -$0.64 | -$2.85 | -$0.47 | - | -$0.52 | -$0.66 | -$0.79 | -$1.00 | -$1.13 | -$0.83 | -$0.70 | - |
| Diluted shares | 89.0M | 84.7M | 82.8M | - | 70.6M | 65.5M | 53.2M | - | 49.8M | 49.4M | 44.9M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $101.27M | $138.27M | $112.78M | $172.92M | $217.60M | $101.79M | $165.01M | $114.09M | $97.27M | $67.86M | $90.42M | $49.30M |
| Current assets | $627.99M | $665.80M | $652.47M | $661.39M | $599.80M | $335.27M | $354.51M | $205.35M | $267.73M | $318.00M | $346.82M | $249.10M |
| Total assets | $630.12M | $667.85M | $652.86M | $661.81M | $599.95M | $335.72M | $354.94M | $205.90M | $268.25M | $318.49M | $347.25M | $251.64M |
| Current liabilities | $53.08M | $19.32M | $14.72M | $15.11M | $23.52M | $22.17M | $13.39M | $14.65M | $31.32M | $28.40M | $19.20M | $10.48M |
| Total debt | $100.0K | $100.0K | - | - | - | - | - | - | - | - | - | - |
| Total liabilities | $126.35M | $116.94M | - | $15.11M | - | - | - | - | - | - | - | - |
| Shareholders' equity | $503.77M | $550.92M | $638.14M | $646.69M | $576.43M | $313.55M | $341.56M | $191.26M | $236.93M | $290.10M | $328.05M | $241.15M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$43.10M | -$32.56M | -$39.47M | -$37.89M | -$28.87M | -$30.17M | -$45.49M | -$66.84M | -$50.19M | -$30.15M | -$19.14M | -$28.98M |
| Capital expenditures | - | - | - | $15.0K | $0 | $0 | $0 | $0 | $37.0K | $0 | $59.0K | $0 |
| Free cash flow | - | - | - | -$37.90M | -$28.87M | -$30.17M | -$45.49M | -$66.84M | -$50.22M | -$30.15M | -$19.20M | -$28.98M |
| Investing cash flow | $4.70M | -$185.22M | -$44.94M | -$103.49M | -$150.51M | -$42.88M | -$92.88M | $83.57M | $79.61M | $7.74M | -$55.95M | -$8.09M |
| Financing cash flow | $1.40M | $243.26M | $24.27M | $96.70M | $295.19M | $9.83M | $189.28M | $90.0K | -$1.0K | -$152.0K | $116.20M | $74.0K |
| Stock-based compensation | $7.88M | $7.36M | $6.55M | $5.29M | $5.84M | $4.55M | $3.65M | $3.13M | $3.14M | $2.87M | $2.19M | $1.46M |
| Depreciation and amortization | $6.0K | $5.0K | $6.0K | $13.0K | $15.0K | $16.0K | $15.0K | $15.0K | $11.0K | $9.0K | $8.0K | $0 |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current ratio | 11.83 | 34.46 | 44.33 | 43.76 | 25.50 | 15.12 | 26.48 | 14.02 | 8.55 | 11.20 | 18.06 | 23.76 |
| Debt to equity | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - |
Source: XBRL data Mineralys Therapeutics Inc. files with the SEC, latest filing dated Nov 4, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| MLYS | - | - | -$369.97M | - | $1.36B |
| LLY | $86.46B | +45.5% | $27.58B | 31.9% | $1.27T |
| JNJ | $99.33B | +7.8% | $16.09B | 16.2% | $664.95B |
| ABBV | $66.01B | +10.7% | $10.34B | 15.7% | $514.92B |
| MRK | $67.38B | +4.9% | $2.45B | 3.6% | $361.71B |
| NVS | $54.53B | +8.4% | $13.98B | 25.6% | $310.17B |
| AZN | $58.74B | +8.6% | $10.22B | 17.4% | $289.10B |
| ABT | $48.23B | +10.0% | $4.70B | 9.7% | $190.39B |
| NVO | DKK 309.06B | +6.4% | DKK 102.43B | 33.1% | $178.51B |