Get started

Financials · MSN

Emerson Radio Corporation (MSN) financials

For the twelve months ended Jun 30, 2026, Emerson Radio Corporation reported $5.69M of revenue and -$3.73M of net income.

Revenue, TTM
$5.69M
Revenue growth, YoY
-44.6%
Net income, TTM
-$3.73M
Net margin
-65.5%
EPS, diluted, TTM
-$0.18
Cash
$5.31M
P/S
1.07
Market cap
$6.1M
Annual revenue$6.31M
FY2017FY2026
Annual net income-$4.30M
FY2017FY2026
Annual free cash flow-$3.72M
FY2017FY2026

MSN revenue and earnings growth

MSN revenueQ1 2027$1.05M

Quarter YoY
-37.1%
QoQ
-31.1%
FY YoY
-41.5%
5Y CAGR
-3.3%
10Y CAGR
-18.0%

MSN revenue was $1.05M in fiscal Q1 2027 (ended Jun 30, 2026), down 37.1% from a year earlier and down 31.1% from the prior quarter. For the full fiscal 2026 it was $6.31M, down 41.5% from fiscal 2025. Compound annual growth was -3.3% over 5 years and -18.0% over 10 years. It rose in 4 of the last 10 fiscal years.

MSN net incomeQ1 2027-$566.0K

MSN net income was -$566.0K in fiscal Q1 2027 (ended Jun 30, 2026), compared with -$1.14M a year earlier. For the full fiscal 2026 it was -$4.30M, compared with -$4.73M in fiscal 2025.

MSN EPSQ1 2027-$0.03

MSN diluted EPS was -$0.03 in fiscal Q1 2027 (ended Jun 30, 2026), compared with -$0.05 a year earlier. For the full fiscal 2026 it was -$0.20, compared with -$0.22 in fiscal 2025.

MSN free cash flowQ4 2026-$940.0K

MSN free cash flow was -$940.0K in fiscal Q4 2026 (ended Mar 31, 2026), compared with -$391.0K a year earlier. For the full fiscal 2026 it was -$3.72M, compared with -$3.84M in fiscal 2025.

Export CSV

Income statement

Income statement
Line item
FY2026
Mar 31, 2026
FY2025
Mar 31, 2025
FY2024
Mar 31, 2024
FY2023
Mar 31, 2023
FY2022
Mar 31, 2022
FY2021
Mar 31, 2021
FY2020
Mar 31, 2020
FY2019
Mar 31, 2019
FY2018
Mar 31, 2018
FY2017
Mar 31, 2017
Revenue$6.31M$10.79M$9.07M$7.18M$8.21M$7.45M$6.29M$8.98M$15.02M$21.25M
Cost of revenue$6.22M$9.88M$7.51M$5.08M$6.24M$5.75M$5.14M$8.79M$13.92M$16.28M
Gross profit$94.0K$901.0K$1.56M$2.10M$1.97M$1.70M$1.15M$195.0K$1.10M$4.97M
Selling, general and admin$4.96M$6.52M$4.96M$4.20M$5.41M$5.91M$5.78M$3.84M$4.92M$5.10M
Operating income-$4.87M-$5.62M-$3.40M-$2.10M-$3.44M-$4.21M-$4.63M-$3.65M-$3.88M-$326.0K
Interest expense--$5.0K$10.0K$11.0K$7.0K--$4.0K$2.0K
Pre-tax income-$4.30M-$4.73M$856.0K-$1.36M-$3.63M-$3.98M-$3.85M-$2.79M-$3.39M-$65.0K
Income tax$0$3.0K$90.0K$0$0$15.0K$457.0K-$352.0K$3.46M$172.0K
Net income-$4.30M-$4.73M$766.0K-$1.36M-$3.63M-$3.98M-$4.31M-$2.44M-$6.85M-$237.0K
EPS, basic-$0.20-$0.22$0.04-$0.06-$0.17-$0.19-$0.20-$0.11-$0.27-$0.01
EPS, diluted-$0.20-$0.22$0.04-$0.06-$0.17-$0.19-$0.20-$0.11-$0.27-$0.01
Diluted shares21.0M21.0M21.0M21.0M21.0M21.0M21.0M21.9M25.3M27.1M

Balance sheet

Balance sheet
Line item
FY2026
Mar 31, 2026
FY2025
Mar 31, 2025
FY2024
Mar 31, 2024
FY2023
Mar 31, 2023
FY2022
Mar 31, 2022
FY2021
Mar 31, 2021
FY2020
Mar 31, 2020
FY2019
Mar 31, 2019
FY2018
Mar 31, 2018
FY2017
Mar 31, 2017
Cash and equivalents$9.19M$1.19M$19.89M$25.27M$25.58M$5.25M$6.28M$7.92M$25.10M$27.47M
Short-term investments$3.14M$14.87M$0$0$0$25.05M$28.10M$28.37M$16.00M$25.08M
Receivables$1.29M$1.50M$1.34M$1.17M$1.29M$691.0K$484.0K$604.0K$1.88M$1.21M
Current assets$18.13M$22.79M$28.60M$31.09M$29.51M$33.59M$37.36M$41.25M$47.06M$56.94M
Total assets$18.64M$23.53M$29.07M$31.37M$30.01M$33.90M$37.90M$41.86M$47.76M$57.85M
Current liabilities$1.28M$1.71M$1.97M$4.65M$1.38M$1.54M$1.21M$960.0K$1.10M$921.0K
Total liabilities$1.44M$2.04M$2.84M$5.91M$3.19M$3.46M$3.48M$3.13M$3.97M$921.0K
Shareholders' equity$17.19M$21.49M$26.23M$25.46M$26.82M$30.45M$34.42M$38.73M$43.78M$56.93M

Cash flow

Cash flow
Line item
FY2026
Mar 31, 2026
FY2025
Mar 31, 2025
FY2024
Mar 31, 2024
FY2023
Mar 31, 2023
FY2022
Mar 31, 2022
FY2021
Mar 31, 2021
FY2020
Mar 31, 2020
FY2019
Mar 31, 2019
FY2018
Mar 31, 2018
FY2017
Mar 31, 2017
Operating cash flow-$3.72M-$3.65M-$5.26M-$306.0K-$4.71M-$4.29M-$1.91M-$2.19M-$5.16M$1.87M
Capital expenditures$0$195.0K$119.0K$0$2.0K---$4.0K$5.0K
Free cash flow-$3.72M-$3.84M-$5.38M-$306.0K-$4.71M----$5.16M$1.86M
Investing cash flow$11.73M-$15.06M-$119.0K$0$25.04M$3.06M$270.0K-$12.37M$9.07M-$4.43M
Financing cash flow-$1.0K$6.0K-$1.0K-$2.0K$0$204.0K--$2.62M-$6.29M-$66.0K
Share repurchases-------$2.62M$6.29M$66.0K
Depreciation and amortization$82.0K$79.0K$25.0K$1.0K$0$2.0K$2.0K$5.0K$8.0K$16.0K

Key ratios

Key ratios
Line item
FY2026
Mar 31, 2026
FY2025
Mar 31, 2025
FY2024
Mar 31, 2024
FY2023
Mar 31, 2023
FY2022
Mar 31, 2022
FY2021
Mar 31, 2021
FY2020
Mar 31, 2020
FY2019
Mar 31, 2019
FY2018
Mar 31, 2018
FY2017
Mar 31, 2017
Revenue growth, YoY-41.5%18.9%26.4%-12.5%10.2%18.3%-29.9%-40.2%-29.3%-53.6%
Gross margin1.5%8.4%17.2%29.3%24.0%22.8%18.3%2.2%7.3%23.4%
Operating margin-77.2%-52.1%-37.5%-29.2%-41.9%-56.5%-73.5%-40.6%-25.8%-1.5%
Net margin-68.1%-43.9%8.4%-18.9%-44.2%-53.4%-68.4%-27.1%-45.6%-1.1%
Free cash flow margin-59.0%-35.6%-59.3%-4.3%-57.4%----34.3%8.8%
Return on equity-25.0%-22.0%2.9%-5.3%-13.5%-13.1%-12.5%-6.3%-15.6%-0.4%
Return on assets-23.1%-20.1%2.6%-4.3%-12.1%-11.7%-11.4%-5.8%-14.3%-0.4%
Current ratio14.1613.3314.496.6921.4621.8730.9042.9742.6761.82

Source: XBRL data Emerson Radio Corporation files with the SEC, latest filing dated Aug 14, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

MSN peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
MSN$5.69M-44.6%-$3.73M-65.5%$6.1M
GE$52.58B+19.6%$9.10B17.3%$334.02B
GEV$44.04B+16.9%$10.37B23.5%$204.89B
SONY¥12.48T+3.7%-¥326.87B-2.6%$159.16B
EMR$18.64B+4.8%$2.58B13.8%$90.56B
SN$7.26B-$844.85M11.6%$31.42B
OTIS$15.13B+5.8%$1.56B10.3%$30.06B
AOS$3.80B-0.7%$494.60M13.0%$8.67B
KN$666.10M+16.1%$71.70M10.8%$2.65B

MSN FAQ

8 questions
  • What is MSN revenue?
    Emerson Radio Corporation (MSN) reported $5.69M of revenue for the twelve months ended Jun 30, 2026. That is down 44.6% from the year before. Revenue for fiscal 2026 was $6.31M.
  • Is MSN profitable?
    No. Emerson Radio Corporation reported a net loss of $3.73M for the twelve months ended Jun 30, 2026.
  • How much cash and debt does MSN have?
    Emerson Radio Corporation reported $5.31M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is MSN revenue growing?
    Emerson Radio Corporation's revenue changed -41.5% in fiscal 2026, to $6.31M. Its compound annual growth rate was -3.3% over 5 years and -18.0% over 10 years.
  • What is MSN gross margin?
    Emerson Radio Corporation's gross profit was $603.0K on $5.69M of revenue for the twelve months ended Jun 30, 2026, a gross margin of 10.6%.
  • What is MSN earnings per share?
    Diluted earnings per share were -$0.18 for the twelve months ended Jun 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did MSN last report financial results?
    The latest statements here come from Emerson Radio Corporation's 10-Q filed on Aug 14, 2026, covering the period ended Jun 30, 2026.
  • Where does this MSN financial data come from?
    Quantisnow builds these statements from the structured XBRL data Emerson Radio Corporation files with the SEC. It is provided for information only and is not investment advice.