Financials · MYSE

Myseum.AI Inc. (MYSE) financials

For the twelve months ended Jun 30, 2026, Myseum.AI Inc. reported $499 of revenue and -$5.83M of net income.

Revenue, TTM
$499
Revenue growth, YoY
+58.4%
Net income, TTM
-$5.83M
Net margin
-1168171.9%
EPS, diluted, TTM
-$1.25
Cash
$1.87M
P/S
13122.29
Market cap
$6.5M
Annual revenue$550
FY2021FY2025
Annual net income-$2.61M
FY2020FY2025
Annual free cash flow-$4.27M
FY2021FY2025

MYSE revenue and earnings growth

MYSE revenueQ2 2026$37

Quarter YoY
-52.6%
QoQ
-49.3%
FY YoY
+26.1%

MYSE revenue was $37 in fiscal Q2 2026 (ended Jun 30, 2026), down 52.6% from a year earlier and down 49.3% from the prior quarter. For the full fiscal 2025 it was $550, up 26.1% from fiscal 2024. It rose in 2 of the last 4 fiscal years.

MYSE net incomeQ2 2026-$3.05M

MYSE net income was -$3.05M in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$1.22M a year earlier. For the full fiscal 2025 it was -$2.61M, compared with -$4.24M in fiscal 2024.

MYSE EPSQ2 2026-$0.61

MYSE diluted EPS was -$0.61 in fiscal Q2 2026 (ended Jun 30, 2026), compared with -$0.29 a year earlier. For the full fiscal 2025 it was -$0.62.

MYSE free cash flowQ4 2025-$751.6K

MYSE free cash flow was -$751.6K in fiscal Q4 2025 (ended Dec 31, 2025). For the full fiscal 2025 it was -$4.27M.

Export CSV

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue$550$436$672$46.2K$4.4K-
Research and development-$166.7K$1.35M$515.0K--
Selling, general and admin$730.2K$589.9K$893.0K$991.9K$607.6K$106.3K
Operating income-$5.49M-$3.22M-$8.78M-$12.23M-$10.84M-
Interest expense----$127$45.5K
Net income-$2.61M-$4.24M-$8.40M-$12.14M-$10.83M-$979.5K
EPS, basic-$0.62-$1.43-$4.14-$6.04-$7.10-$0.70
EPS, diluted-$0.62-$1.43-$4.14-$6.04-$7.10-$0.70
Diluted shares4.2M3.0M2.0M2.0M1.5M1.3M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Cash and equivalents$749.0K$767.0K$946.4K$1.73M$20.20M$690.4K
Short-term investments$2.98M$2.95M$5.24M$11.01M--
Receivables$83$207$183$384$278-
Current assets$3.97M$4.29M$6.38M$12.88M$20.58M$715.7K
Total assets$7.20M$5.37M$6.51M$13.11M$20.82M$744.3K
Current liabilities$924.8K$630.3K$406.6K$473.4K$580.0K$160.0K
Long-term debt---$83.7K--
Total debt---$83.7K--
Total liabilities$1.09M$630.3K$406.6K$557.1K$731.0K$162.0K
Shareholders' equity$6.10M$4.74M$6.10M$12.56M$20.08M$582.3K

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Operating cash flow-$4.27M-$4.81M-$6.53M-$7.26M-$8.45M-$1.10M
Capital expenditures$4.5K-$49.5K$44.5K$56.0K-
Free cash flow-$4.27M--$6.58M-$7.30M-$8.51M-
Investing cash flow-$244.2K$2.24M$6.16M-$11.21M-$56.0K-
Financing cash flow$4.49M$2.39M-$398.3K$1.1K$28.02M$1.72M
Stock-based compensation$740.7K$16.8K$2.00M$3.17M$1.09M$20.0K
Depreciation and amortization$41.4K$23.1K$28.9K$127.5K$2.3K-

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Revenue growth, YoY26.1%-35.1%-98.5%939.7%--
Operating margin-998192.4%-737882.3%-1307147.5%-26456.8%-243836.9%-
Net margin-474049.5%-972284.4%-1250739.6%-26266.0%-243622.8%-
Free cash flow margin-776645.3%--978982.4%-15803.1%-191463.3%-
Return on equity-42.7%-89.4%-137.8%-96.7%-53.9%-168.2%
Return on assets-36.2%-78.9%-129.2%-92.6%-52.0%-131.6%
Current ratio4.296.8015.6827.2035.484.47
Debt to equity---0.01--

Source: XBRL data Myseum.AI Inc. files with the SEC, latest filing dated Aug 14, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-10, first reported Nov 13, 2023.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

MYSE peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
MYSE$499+58.4%-$5.83M-1168171.9%$6.5M
VZ$139.39B+1.4%$16.42B11.8%$189.35B
TMUS$93.82B+9.3%$11.30B12.0%$171.61B
T$128.85B+3.5%$13.13B10.2%$145.71B
GLW$17.72B+18.8%$2.24B12.6%$91.42B
AMXMXN 943.64B+8.6%MXN 82.82B8.8%$77.40B
LITE$3.74B+103.2%-$6.58B-175.8%$48.85B
CHTNT$236.11B+2.7%NT$38.70B16.4%$38.67B
VOD€40.46B+8.0%-€397.00M-1.0%$36.05B

MYSE FAQ

7 questions
  • What is MYSE revenue?
    Myseum.AI Inc. (MYSE) reported $499 of revenue for the twelve months ended Jun 30, 2026. That is up 58.4% from the year before. Revenue for fiscal 2025 was $550.
  • Is MYSE profitable?
    No. Myseum.AI Inc. reported a net loss of $5.83M for the twelve months ended Jun 30, 2026.
  • How much cash and debt does MYSE have?
    Myseum.AI Inc. reported $1.87M in cash and cash equivalents on its most recent balance sheet in SEC filings.
  • How fast is MYSE revenue growing?
    Myseum.AI Inc.'s revenue changed +26.1% in fiscal 2025, to $550.
  • What is MYSE earnings per share?
    Diluted earnings per share were -$1.25 for the twelve months ended Jun 30, 2026, from SEC filings, restated for any stock split those filings show.
  • When did MYSE last report financial results?
    The latest statements here come from Myseum.AI Inc.'s 10-Q filed on Aug 14, 2026, covering the period ended Jun 30, 2026.
  • Where does this MYSE financial data come from?
    Quantisnow builds these statements from the structured XBRL data Myseum.AI Inc. files with the SEC. It is provided for information only and is not investment advice.