NAMI revenueFY2025CN¥413.02M
- FY YoY
- +1.6%
NAMI revenue was CN¥413.02M for fiscal 2025 (ended Dec 31, 2025), up 1.6% from fiscal 2024. It rose in each of the last 3 fiscal years.
Jinxin Technology Holding Company (NAMI) financials
For fiscal 2025 (ended Dec 31, 2025), Jinxin Technology Holding Company reported CN¥413.02M of revenue and -CN¥94.35M of net income. Figures are in CNY, the currency of its SEC filings.
- Revenue, FY2025
- CN¥413.02M
- Revenue growth, YoY
- +1.6%
- Net income, FY2025
- -CN¥94.35M
- Net margin
- -22.8%
- Free cash flow, FY2025
- -CN¥25.37M
- EPS, diluted, FY2025
- -CN¥0.07
- Cash
- CN¥64.27M
FY2022FY2025
FY2022FY2025
FY2022FY2025
NAMI revenue and earnings growth
NAMI net incomeFY2025-CN¥94.35M
NAMI net income was -CN¥94.35M for fiscal 2025 (ended Dec 31, 2025), compared with CN¥20.27M in fiscal 2024.
NAMI EPSFY2025-CN¥0.07
NAMI diluted EPS was -CN¥0.07 for fiscal 2025 (ended Dec 31, 2025).
NAMI free cash flowFY2025-CN¥25.37M
NAMI free cash flow was -CN¥25.37M for fiscal 2025 (ended Dec 31, 2025), compared with CN¥24.61M in fiscal 2024.
Income statement
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | CN¥413.02M | CN¥406.40M | CN¥379.82M | CN¥236.44M |
| Cost of revenue | CN¥367.47M | CN¥289.45M | CN¥220.05M | CN¥139.19M |
| Gross profit | CN¥45.56M | CN¥116.94M | CN¥159.77M | CN¥97.25M |
| Research and development | CN¥52.09M | CN¥46.61M | CN¥35.33M | CN¥26.36M |
| Selling, general and admin | CN¥76.36M | CN¥23.79M | CN¥23.62M | CN¥15.55M |
| Operating income | -CN¥104.25M | CN¥27.11M | CN¥80.05M | CN¥43.77M |
| Interest expense | CN¥32.0K | - | - | CN¥202.0K |
| Pre-tax income | -CN¥100.68M | CN¥30.56M | CN¥83.51M | CN¥55.08M |
| Income tax | CN¥96.0K | - | CN¥21.0K | - |
| Net income | -CN¥94.35M | CN¥20.27M | CN¥70.50M | CN¥52.76M |
| EPS, basic | -CN¥0.07 | CN¥0.04 | CN¥0.17 | CN¥0.13 |
| EPS, diluted | -CN¥0.07 | CN¥0.04 | CN¥0.15 | CN¥0.11 |
| Diluted shares | 1.25B | 515.6M | 466.2M | 466.2M |
Balance sheet
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Cash and equivalents | CN¥64.27M | CN¥92.59M | CN¥75.13M | CN¥54.95M |
| Short-term investments | CN¥15.00M | CN¥9.09M | CN¥43.16M | - |
| Receivables | CN¥27.20M | CN¥53.84M | CN¥14.34M | - |
| Inventory | CN¥2.29M | CN¥107.0K | CN¥844.0K | - |
| Current assets | CN¥120.60M | CN¥162.59M | CN¥147.84M | - |
| Total assets | CN¥192.26M | CN¥243.28M | CN¥175.91M | - |
| Current liabilities | CN¥78.85M | CN¥74.79M | CN¥50.18M | - |
| Short-term debt | CN¥15.00M | - | - | - |
| Total liabilities | CN¥82.48M | CN¥79.45M | CN¥55.58M | - |
| Shareholders' equity | CN¥83.86M | CN¥131.97M | -CN¥121.08M | -CN¥204.94M |
Cash flow
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | -CN¥24.58M | CN¥25.77M | CN¥56.70M | CN¥33.53M |
| Capital expenditures | CN¥784.0K | CN¥1.16M | CN¥476.0K | CN¥688.0K |
| Free cash flow | -CN¥25.37M | CN¥24.61M | CN¥56.22M | CN¥32.85M |
| Investing cash flow | -CN¥23.69M | -CN¥30.41M | -CN¥30.63M | -CN¥23.85M |
| Financing cash flow | CN¥18.53M | CN¥22.10M | -CN¥5.88M | - |
| Stock-based compensation | CN¥42.05M | CN¥7.0K | CN¥16.0K | CN¥13.0K |
| Depreciation and amortization | CN¥38.77M | CN¥29.56M | CN¥13.07M | CN¥11.41M |
Key ratios
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue growth, YoY | 1.6% | 7.0% | 60.6% | - |
| Net income growth, YoY | - | -71.2% | 33.6% | - |
| EPS growth, YoY | - | -73.3% | 36.4% | - |
| Gross margin | 11.0% | 28.8% | 42.1% | 41.1% |
| Operating margin | -25.2% | 6.7% | 21.1% | 18.5% |
| Net margin | -22.8% | 5.0% | 18.6% | 22.3% |
| Free cash flow margin | -6.1% | 6.1% | 14.8% | 13.9% |
| Return on equity | -112.5% | 15.4% | - | - |
| Return on assets | -49.1% | 8.3% | 40.1% | - |
| Current ratio | 1.53 | 2.17 | 2.95 | - |
Source: XBRL data Jinxin Technology Holding Company files with the SEC, latest filing dated Apr 28, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
NAMI peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| NAMI | CN¥413.02M | +1.6% | -CN¥94.35M | -22.8% | $6.3M |
| SE | $22.94B | +36.4% | $1.58B | 6.9% | $47.75B |
| IT | $6.44B | -0.2% | $954.41M | 14.8% | $12.05B |
| RTO | $6.91B | +4.4% | $470.00M | 6.8% | $12.04B |
| SCI | $3.31B | +3.4% | $561.30M | 17.0% | $9.94B |
| EDU | $5.66B | +15.5% | $475.17M | 8.4% | $8.31B |
| HRB | $3.97B | +5.2% | -$325.44M | -8.2% | $6.25B |
| TAL | $3.01B | +33.7% | $530.75M | 17.6% | $5.66B |
| GHC | $5.12B | +4.3% | $496.96M | 9.7% | $5.07B |
NAMI FAQ
9 questionsWhat is NAMI revenue?
Jinxin Technology Holding Company (NAMI) reported CN¥413.02M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 1.6% from the year before.Is NAMI profitable?
No. Jinxin Technology Holding Company reported a net loss of CN¥94.35M for fiscal 2025 (ended Dec 31, 2025).How much cash and debt does NAMI have?
Jinxin Technology Holding Company reported CN¥64.27M in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is NAMI revenue growing?
Jinxin Technology Holding Company's revenue changed +1.6% in fiscal 2025, to CN¥413.02M.What is NAMI gross margin?
Jinxin Technology Holding Company's gross profit was CN¥45.56M on CN¥413.02M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 11.0%.What is NAMI free cash flow?
Jinxin Technology Holding Company generated -CN¥25.37M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -CN¥24.58M less capital expenditures.What is NAMI earnings per share?
Diluted earnings per share were -CN¥0.07 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.When did NAMI last report financial results?
The latest statements here come from Jinxin Technology Holding Company's 20-F filed on Apr 28, 2026, covering the period ended Dec 31, 2025.Where does this NAMI financial data come from?
Quantisnow builds these statements from the structured XBRL data Jinxin Technology Holding Company files with the SEC. It is provided for information only and is not investment advice.