Financials · NCI

Neo-Concept International Group Holdings Limited (NCI) financials

For fiscal 2025 (ended Dec 31, 2025), Neo-Concept International Group Holdings Limited reported HK$137.25M of revenue and HK$331.7K of net income. Figures are in HKD, the currency of its SEC filings.

Revenue, FY2025
HK$137.25M
Revenue growth, YoY
-41.8%
Net income, FY2025
HK$331.7K
Net income growth, YoY
-95.9%
Net margin
0.2%
Free cash flow, FY2025
HK$17.37M
EPS, diluted, FY2025
HK$0.08
EPS growth, YoY
-96.1%
Cash
HK$2.33M
Total debt
HK$4.76M
Annual revenueHK$137.25M
FY2021FY2025
Annual net incomeHK$331.7K
FY2021FY2025
Annual free cash flowHK$17.37M
FY2021FY2025

NCI revenue and earnings growth

NCI revenueFY2025HK$137.25M

FY YoY
-41.8%

NCI revenue was HK$137.25M for fiscal 2025 (ended Dec 31, 2025), down 41.8% from fiscal 2024. It rose in 2 of the last 4 fiscal years.

NCI net incomeFY2025HK$331.7K

FY YoY
-95.9%

NCI net income was HK$331.7K for fiscal 2025 (ended Dec 31, 2025), down 95.9% from fiscal 2024. It rose in 2 of the last 4 fiscal years.

NCI EPSFY2025HK$0.08

FY YoY
-96.1%

NCI diluted EPS was HK$0.08 for fiscal 2025 (ended Dec 31, 2025), down 96.1% from fiscal 2024.

NCI free cash flowFY2025HK$17.37M

NCI free cash flow was HK$17.37M for fiscal 2025 (ended Dec 31, 2025), compared with -HK$3.72M in fiscal 2024. Fiscal 2025 is the highest of the 5 fiscal years on file.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
RevenueHK$137.25MHK$235.67MHK$174.20MHK$347.45MHK$240.54M
Cost of revenueHK$86.56MHK$186.22MHK$139.15MHK$305.62MHK$217.94M
Gross profitHK$50.69MHK$49.44MHK$35.05MHK$41.83MHK$22.59M
Selling, general and adminHK$1.26MHK$752.5KHK$453.6K--
Operating incomeHK$1.80MHK$11.57MHK$9.05MHK$18.94MHK$4.47M
Pre-tax incomeHK$1.78MHK$9.15MHK$5.74MHK$15.38MHK$7.19M
Income taxHK$1.45MHK$1.09MHK$1.33MHK$2.98MHK$1.74M
Net incomeHK$331.7KHK$8.06MHK$4.41MHK$12.40MHK$5.45M
EPS, basicHK$0.08HK$2.06HK$1.23HK$3.45HK$1.50
EPS, dilutedHK$0.08HK$2.06HK$1.23HK$3.45HK$1.50
Diluted shares4.1M3.9M3.6M3.6M3.6M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Cash and equivalentsHK$2.33MHK$9.17MHK$5.85MHK$8.59MHK$1.43M
ReceivablesHK$7.29MHK$34.17MHK$32.34MHK$10.34M-
InventoryHK$12.11MHK$3.62MHK$5.32MHK$1.30M-
Current assetsHK$52.57MHK$72.34MHK$63.74MHK$40.89M-
Total assetsHK$115.63MHK$135.65MHK$90.62MHK$41.87M-
Current liabilitiesHK$20.15MHK$39.30MHK$69.83MHK$102.17M-
Short-term debtHK$4.76MHK$27.11MHK$30.75MHK$83.96M-
Long-term debt---HK$375.1K-
Total debtHK$4.76MHK$27.11MHK$30.75MHK$84.34M-
Total liabilitiesHK$59.03MHK$78.82MHK$93.00MHK$102.55M-
Shareholders' equityHK$56.60MHK$56.83M-HK$2.39M-HK$60.68M-HK$75.59M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Operating cash flowHK$21.37MHK$428.2K-HK$49.01M-HK$42.76MHK$10.27M
Capital expendituresHK$4.01MHK$4.14MHK$1.28MHK$73.5KHK$78.2K
Free cash flowHK$17.37M-HK$3.72M-HK$50.29M-HK$42.83MHK$10.19M
Investing cash flow-HK$4.01M-HK$19.17M-HK$1.28M-HK$73.5K-HK$78.2K
Financing cash flow-HK$22.83MHK$21.89MHK$47.55MHK$50.00M-HK$9.19M
Depreciation and amortization--HK$33.1KHK$11.1KHK$136.2K

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Revenue growth, YoY-41.8%35.3%-49.9%44.4%-
Net income growth, YoY-95.9%82.6%-64.4%127.5%-
EPS growth, YoY-96.1%67.5%-64.3%130.0%-
Gross margin36.9%21.0%20.1%12.0%9.4%
Operating margin1.3%4.9%5.2%5.4%1.9%
Net margin0.2%3.4%2.5%3.6%2.3%
Free cash flow margin12.7%-1.6%-28.9%-12.3%4.2%
Return on equity0.6%14.2%---
Return on assets0.3%5.9%4.9%29.6%-
Current ratio2.611.840.910.40-
Debt to equity0.080.48---

Source: XBRL data Neo-Concept International Group Holdings Limited files with the SEC, latest filing dated Apr 30, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-5, first reported Apr 30, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

NCI peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
NCIHK$137.25M-41.8%HK$331.7K0.2%$4.9M
TPR$8.19B+13.7%$1.61B19.7%$26.74B
AS$6.57B+26.7%$427.40M6.5%$18.10B
LULU$11.09B+1.7%$1.42B12.8%$11.88B
LEVI$6.68B+6.6%$589.70M8.8%$9.24B
GIL$3.62B+10.7%$398.88M11.0%$6.76B
ZGN€1.92B-1.5%€98.58M5.1%$3.85B
COLM$3.43B+0.1%$238.77M7.0%$3.65B
FIGS$749.11M+28.9%$72.45M9.7%$3.58B

NCI FAQ

9 questions
  • What is NCI revenue?
    Neo-Concept International Group Holdings Limited (NCI) reported HK$137.25M of revenue for fiscal 2025 (ended Dec 31, 2025). That is down 41.8% from the year before.
  • Is NCI profitable?
    Yes. Neo-Concept International Group Holdings Limited earned HK$331.7K in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 0.2%.
  • How much cash and debt does NCI have?
    Neo-Concept International Group Holdings Limited reported HK$2.33M in cash and cash equivalents and HK$4.76M of debt on its most recent balance sheet in SEC filings.
  • How fast is NCI revenue growing?
    Neo-Concept International Group Holdings Limited's revenue changed -41.8% in fiscal 2025, to HK$137.25M.
  • What is NCI gross margin?
    Neo-Concept International Group Holdings Limited's gross profit was HK$50.69M on HK$137.25M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 36.9%.
  • What is NCI free cash flow?
    Neo-Concept International Group Holdings Limited generated HK$17.37M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of HK$21.37M less capital expenditures.
  • What is NCI earnings per share?
    Diluted earnings per share were HK$0.08 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did NCI last report financial results?
    The latest statements here come from Neo-Concept International Group Holdings Limited's 20-F filed on Apr 30, 2026, covering the period ended Dec 31, 2025.
  • Where does this NCI financial data come from?
    Quantisnow builds these statements from the structured XBRL data Neo-Concept International Group Holdings Limited files with the SEC. It is provided for information only and is not investment advice.