Financials · NOA

North American Construction Group Ltd. (NOA) financials

For fiscal 2025 (ended Dec 31, 2025), North American Construction Group Ltd. reported C$1.28B of revenue and C$33.83M of net income. Figures are in CAD, the currency of its SEC filings.

Revenue, FY2025
C$1.28B
Revenue growth, YoY
+10.2%
Net income, FY2025
C$33.83M
Net income growth, YoY
-23.1%
Net margin
2.6%
Free cash flow, FY2025
-C$17.01M
EPS, diluted, FY2025
C$1.14
EPS growth, YoY
-24.5%
Cash
C$100.13M
Total debt
C$749.83M
Annual revenueC$1.28B
FY2016FY2025
Annual net incomeC$33.83M
FY2016FY2025
Annual free cash flow-C$17.01M
FY2016FY2025

NOA revenue and earnings growth

NOA revenueFY2025C$1.28B

FY YoY
+10.2%
5Y CAGR
+20.8%
10Y CAGR
+16.4%

NOA revenue was C$1.28B for fiscal 2025 (ended Dec 31, 2025), up 10.2% from fiscal 2024. Compound annual growth was +20.8% over 5 years and +16.4% over 10 years. It rose in 8 of the last 10 fiscal years. Fiscal 2025 is the highest of the 15 fiscal years on file.

NOA net incomeFY2025C$33.83M

FY YoY
-23.1%
5Y CAGR
-7.2%

NOA net income was C$33.83M for fiscal 2025 (ended Dec 31, 2025), down 23.1% from fiscal 2024. Compound annual growth was -7.2% over 5 years. It rose in 5 of the last 8 fiscal years.

NOA EPSFY2025C$1.14

FY YoY
-24.5%
5Y CAGR
-6.6%

NOA diluted EPS was C$1.14 for fiscal 2025 (ended Dec 31, 2025), down 24.5% from fiscal 2024. Compound annual growth was -6.6% over 5 years.

NOA free cash flowFY2025-C$17.01M

NOA free cash flow was -C$17.01M for fiscal 2025 (ended Dec 31, 2025), compared with -C$62.54M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
RevenueC$1.28BC$1.17BC$964.68MC$769.54MC$654.14MC$498.47MC$719.07MC$410.06MC$292.56MC$213.18M
Gross profitC$162.28MC$209.98MC$154.83MC$101.55MC$90.42MC$92.22MC$96.41MC$69.08MC$39.65MC$32.34M
Selling, general and adminC$50.33MC$54.56MC$56.84MC$29.86MC$35.37MC$24.44MC$36.90MC$37.11MC$25.30MC$27.22M
Operating incomeC$109.18MC$153.26MC$96.33MC$71.16MC$55.13MC$67.12MC$58.83MC$29.98MC$13.41MC$3.92M
Interest expenseC$58.93MC$59.34MC$36.95MC$24.54M------
Pre-tax incomeC$56.47MC$59.97MC$85.96MC$84.44MC$60.69MC$60.47MC$39.99MC$21.42MC$6.47M-C$494.0K
Income taxC$22.64MC$15.96MC$22.82MC$17.07MC$9.29MC$11.26MC$2.86MC$6.10MC$1.20M-C$49.0K
Net incomeC$33.83MC$44.01MC$63.14MC$67.37MC$51.41MC$49.21MC$36.88MC$15.29MC$5.26M-C$445.0K
EPS, basicC$1.18C$1.64C$2.38C$2.46C$1.81C$1.75C$1.45C$0.61C$0.20-C$0.01
EPS, dilutedC$1.14C$1.51C$2.09C$2.15C$1.64C$1.60C$1.23C$0.54C$0.18-C$0.01
Diluted shares32.3M33.1M33.0M34.0M33.9M32.3M32.8M31.4M29.6M30.0M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Cash and equivalentsC$100.13MC$77.88MC$88.61MC$69.14MC$16.60MC$43.45MC$5.21MC$19.51MC$8.19MC$13.67M
ReceivablesC$54.90MC$70.20MC$65.75MC$40.00MC$52.15MC$23.70MC$45.84MC$68.47MC$45.72MC$39.27M
InventoryC$75.66MC$69.03MC$64.96MC$49.90MC$44.54MC$19.15MC$21.65MC$13.39MC$4.75MC$3.44M
Current assetsC$362.22MC$325.47MC$295.20MC$230.36MC$147.18MC$119.28MC$117.80MC$129.71MC$88.86MC$74.95M
GoodwillC$535.0KC$520.0KC$526.0KC$543.0KC$543.0K-----
Total assetsC$1.82BC$1.69BC$1.55BC$979.51MC$869.28MC$839.06MC$792.65MC$689.80MC$383.64MC$350.08M
Current liabilitiesC$410.86MC$315.96MC$324.02MC$192.30MC$161.03MC$109.48MC$157.30MC$148.90MC$77.58MC$74.03M
Short-term debt---C$20.60MC$19.69MC$16.26MC$18.51MC$30.00MC$0C$8.17M
Long-term debtC$749.83MC$719.40MC$611.31MC$378.45MC$306.03MC$341.40MC$313.44MC$265.96MC$70.06MC$31.27M
Total debtC$749.83MC$719.40MC$611.31MC$399.05MC$325.73MC$357.66MC$331.96MC$295.96MC$70.06MC$39.44M
Total liabilitiesC$1.36BC$1.31BC$1.19BC$673.59MC$590.82MC$590.62MC$612.53MC$539.59MC$237.72MC$191.13M
Shareholders' equityC$456.62MC$389.04MC$356.88MC$305.92MC$278.46MC$248.44MC$180.12MC$150.22MC$145.92MC$158.95M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Operating cash flowC$264.09MC$241.22MC$278.09MC$169.20MC$165.18MC$146.55MC$157.94MC$109.37MC$49.74MC$39.83M
Capital expendituresC$281.10MC$303.76MC$202.81MC$111.50MC$112.56MC$117.07MC$157.03MC$81.08MC$53.81MC$27.07M
Free cash flow-C$17.01M-C$62.54MC$75.28MC$57.70MC$52.62MC$29.48MC$918.0KC$28.29M-C$4.07MC$12.76M
Investing cash flow-C$264.83M-C$298.30M-C$244.88M-C$97.47M-C$99.27M-C$112.83M-C$160.68M-C$228.61M-C$33.59M-C$10.52M
Financing cash flowC$21.56MC$45.98M-C$7.75M-C$19.49M-C$92.76MC$4.52M-C$11.23MC$130.56M-C$21.63M-C$48.00M
Dividends paidC$13.39MC$10.64MC$10.03MC$7.77MC$4.42MC$4.37MC$2.54MC$2.01MC$2.19MC$1.82M
Share repurchasesC$38.45MC$4.31MC$0C$34.13MC$16.52MC$9.11MC$0C$9.54MC$14.97MC$9.20M
Stock-based compensation-C$432.0KC$8.71MC$15.83MC$4.78MC$11.61MC$1.94MC$9.44MC$11.53MC$4.00MC$6.03M
Depreciation and amortization-------C$58.35MC$44.73MC$40.79M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Dec 31, 2022
Dec 31, 2021
Dec 31, 2020
Dec 31, 2019
Dec 31, 2018
Dec 31, 2017
Dec 31, 2016
Revenue growth, YoY10.2%20.8%25.4%17.6%31.2%-30.7%75.4%40.2%37.2%-24.2%
Net income growth, YoY-23.1%-30.3%-6.3%31.1%4.5%33.4%141.3%190.4%--
EPS growth, YoY-24.5%-27.8%-2.8%31.1%2.5%30.1%127.8%200.0%--
Gross margin12.6%18.0%16.1%13.2%13.8%18.5%13.4%16.8%13.6%15.2%
Operating margin8.5%13.1%10.0%9.2%8.4%13.5%8.2%7.3%4.6%1.8%
Net margin2.6%3.8%6.5%8.8%7.9%9.9%5.1%3.7%1.8%-0.2%
Free cash flow margin-1.3%-5.4%7.8%7.5%8.0%5.9%0.1%6.9%-1.4%6.0%
Return on equity7.4%11.3%17.7%22.0%18.5%19.8%20.5%10.2%3.6%-0.3%
Return on assets1.9%2.6%4.1%6.9%5.9%5.9%4.7%2.2%1.4%-0.1%
Current ratio0.881.030.911.200.911.090.750.871.151.01
Debt to equity1.641.851.711.301.171.441.841.970.480.25

Source: XBRL data North American Construction Group Ltd. files with the SEC, latest filing dated Mar 12, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

NOA peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
NOAC$1.28B+10.2%C$33.83M2.6%$262.4M
SLB$36.89B+4.6%$3.10B8.4%$74.36B
HAL$22.48B+1.5%$2.01B8.9%$26.37B
OII$2.91B+3.0%$331.39M11.4%$3.46B
WBI$867.79M+114.9%$16.03M1.8%$3.20B
WTTR$1.52B+7.8%$49.90M3.3%$2.16B
LBRT$4.44B+13.6%$40.31M0.9%$2.11B
NESR$1.83B-$109.97M6.0%$1.97B

NOA FAQ

9 questions
  • What is NOA revenue?
    North American Construction Group Ltd. (NOA) reported C$1.28B of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 10.2% from the year before.
  • Is NOA profitable?
    Yes. North American Construction Group Ltd. earned C$33.83M in net income for fiscal 2025 (ended Dec 31, 2025), a net margin of 2.6%.
  • How much cash and debt does NOA have?
    North American Construction Group Ltd. reported C$100.13M in cash and cash equivalents and C$749.83M of debt on its most recent balance sheet in SEC filings.
  • How fast is NOA revenue growing?
    North American Construction Group Ltd.'s revenue changed +10.2% in fiscal 2025, to C$1.28B. Its compound annual growth rate was +20.8% over 5 years and +16.4% over 10 years.
  • What is NOA gross margin?
    North American Construction Group Ltd.'s gross profit was C$162.28M on C$1.28B of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 12.6%.
  • What is NOA free cash flow?
    North American Construction Group Ltd. generated -C$17.01M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of C$264.09M less capital expenditures.
  • What is NOA earnings per share?
    Diluted earnings per share were C$1.14 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did NOA last report financial results?
    The latest statements here come from North American Construction Group Ltd.'s 40-F filed on Mar 12, 2026, covering the period ended Dec 31, 2025.
  • Where does this NOA financial data come from?
    Quantisnow builds these statements from the structured XBRL data North American Construction Group Ltd. files with the SEC. It is provided for information only and is not investment advice.